Company Registration No. 01534161 (England and Wales)
Powersystems UK Limited
Annual report and financial statements
for the year ended 31 December 2025
Powersystems UK Limited
Company information
Directors
Christopher Jenkins
Jonathan Stock
(Appointed 8 April 2025)
Darren Williams
(Appointed 8 April 2025)
Monica Briand
(Appointed 1 September 2025)
Secretary
Monica Briand
Company number
01534161
Registered office
Badminton Road Trading Estate
Badminton Road
Yate
Bristol
BS37 5GG
Auditor
Saffery LLP
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Bankers
National Westminster Bank plc
PO Box 1369
16 The Plain
Thornbury
Bristol
BS35 2BF
Solicitors
Clarke Willmott
Blackbrook Gate
Blackbrook Park Avenue
Taunton
TA1 2PG
Powersystems UK Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 27
Powersystems UK Limited
Strategic report
For the year ended 31 December 2025
1

The directors present the strategic report for the year ended 31 December 2025.

Fair review of the business

The company continues to operate successfully, designing and installing high-voltage electrical infrastructure and grid connections for renewable generation projects and industrial customers. Core market sectors include renewable generation schemes, including wind farms, solar, hydro and energy from waste; grid-scale support schemes, including generation and battery storage; electric vehicle charging; and industrial projects.

Powersystems continues to thrive in this sector by working in partnership with customers and the supply chain. Our focus remains on efficient in-house project delivery while maintaining high standards of quality and safety. This approach has enabled the company to build strong, long-term client relationships, creating future repeat work opportunities across all sectors.

As an employee-owned business, the long-term sustainability of Powersystems is central to how we make decisions. We remain focused on building a resilient, successful business that protects future opportunities for our employees, customers and supply chain.

Staff health, safety and welfare remains a key priority given the sectors that we work in. A continued focus on safety as “Priority No1” will ensure even safer delivery of our services across all sectors and protection of our work force.

Financial performance & governance
KPI
2025
2024
Movement
Revenue
£71.5m
£63.5m
+£8.0m
Gross Profit
£23.7m
£19.5m
+£4.2m
Gross Margin
33.2%
30.7%
+2.5%
Operating Profit
£6.5m
£7.5m
(£1.0m)
Underlying Operating Profit
£8.5m
£7.3m
+£1.2m
Cash & Treasury Deposits
£22.7m
£10.8m
+£11.9m
Average Employees
152
122
+30

Revenue increased to £71.5m (2024: £63.5m) during the year reflecting the strong demand across renewable generation, battery storage, associated grid infrastructure projects and our position in the market.

Operating profit was £6.5m (2024: £7.5m). The reduction reflects increased investment in employees and leadership capability, including the introduction of enhanced employee reward arrangements and the implementation of the Share Incentive Plan following the completion of the deferred share purchase agreement in 2024.

Underlying operating profitability remained strong and improved year-on-year at £8.5m (2024: £7.3m).

The Company invested £1.6m in tangible fixed assets during the year, principally in vehicle, plant and operational equipment to support future growth and project delivery capabilities.

The long-term sustainability of the business remains strong with Cash & Treasury Bank Deposits of £22.7m (2024: £10.8m) and no borrowings.

During 2025 the Executive team has been strengthened with the appointment of Director of Projects and Director of Engineering to the Board, and a new Finance Director was appointed following a transition and management of change with the previous Director.

 

Powersystems UK Limited
Strategic report (continued)
For the year ended 31 December 2025
2
Principal risks and uncertainties

Our business is built upon supporting the thriving renewable energy generation sector that is currently been driven by energy security and net zero ambitions. We actively continue to operate in this sector as generation technologies mature and the stability of the grid comes into focus. We will closely monitor government policies to ensure that we remain flexible to align our business capability and objectives in line with any future changes in policy.

We will continue to enhance our capability at 275kV/400kV and diversify our operations across all renewable sectors and grid stability projects to create a stable pipeline of projects.

We maintain the close monitoring of our supply chain to ensure that delivery and inflationary rises are mitigated to ensure that project delivery and financial aims are not compromised.

The volume of activity within our operating sectors means a shortage of contractors to meet the demand while we see this as an opportunity, we are dependent upon retaining and recruiting Powersystems partners within the business to meet this growing demand. Our focus is to build on our employee-owned status and culture to continue to make Powersystems the employer of choice providing great long term career opportunities and skill development for all by investing in our people.

During the year we strengthened the rewards available to employees, investing in our employees, mainly through the introduction of a company-wide bonus scheme and a Share Incentive Plan, enabling employees to benefit further from the success of the business and from direct share ownership.

Future Outlook

The electricity infrastructure within the UK in the coming years is in the process of rapidly changing. This is due to meeting increased demand and the ambition of the UK governments clean power 2030 Action plan to meeting Net Zero targets. Future growth opportunities are also developing in providing connections to Hydrogen plants and data centres. This supported with increased distributed and Transmission connected generation (mainly from subsidy free renewables supported by battery energy storage) should provide great opportunities for Powersystems to continue to succeed and thrive as the High Voltage specialist of choice for many well-established customers.

The company is in an incredibly positive position with sales orders secured for 2026 showing company growth. We are also involved with numerous projects that would take our workload into 2027 and beyond.

The company remains a recognised leader in the Renewables industry and is the High Voltage electrical contractor of choice for many developers. We look to expand on these relationships as we continue to support our customers in the markets that they serve. With larger projects being developed at higher voltages Powersystems are ensuring that the in house capability to deliver at these higher voltages (275kV & 400kV) is in place.

The future is electric at Powersystems as we power the transition to a sustainable future as the High Voltage specialist of choice.

Section 172

The directors, in line with their duties under s172 of the Companies Act 2006, acted in a way they considered, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole through the decisions taken during the year ended 31 December 2025.

 

The directors met monthly to discuss operational, compliance and strategic matters, considering the interests of the company's main stake holders, being employees, suppliers, customers and the local community in their decisions contributing to the company’s ability to achieve long-term success.

On behalf of the board

C Jenkins
11 September 2026
Director
Powersystems UK Limited
Directors' report
For the year ended 31 December 2025
3

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company remains the installation of power distribution systems for generation schemes and industrial clients.

Results and dividends

The results for the year are set out on page 9.

During the year the company paid dividends totalling £nil (2024: £nil).

 

The directors' report does not include a fair review of the business, details of the risks and uncertainties and future developments, as this information is documented within the Strategic Report as required under s414C(11).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Christopher Jenkins
Rachel Berry
(Resigned 30 September 2025)
Zoe Campbell
(Appointed 8 April 2025 and resigned 9 January 2026)
Jonathan Stock
(Appointed 8 April 2025)
Darren Williams
(Appointed 8 April 2025)
Monica Briand
(Appointed 1 September 2025)
Auditor

Saffery LLP have expressed their willingness to continue in office.

Energy and carbon report

The company is committed to making careful assessments of its levels of energy consumption, for example, through installation of energy saving devices and to reducing the impact of carbon dioxide emissions on the environment.

 

Energy usage covered in this disclosure covers all services provided for the year ended 31 December 2025, and is primarily through gas and electricity use.

 

Energy usage has been calculated based on gas and electricity meter readings.

 

The firm has followed the 2019 UK Government environmental reporting guidance and used the 2020 UK Government conversion factors.

2025
2024
Energy consumption
kWh
kWh
(as restated)
Aggregate of energy consumption in the year
212,529
170,339
Powersystems UK Limited
Directors' report (continued)
For the year ended 31 December 2025
4
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
(as restated)
Scope 1 - direct emissions
- Fuel consumed for owned transport
720.95
635.21
720.95
635.21
Scope 2 - indirect emissions
- Electricity purchased
31.30
29.11
- Gas combustion
6.60
5.44
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
229.60
241.58
Total gross emissions
988.45
911.34
Intensity ratio
Tonnes CO2e per £100,000 turnover
1.3830
1.4341
Comparative information
2024 comparative figures have been restated to include bulk diesel consumption and business car mileage omitted from the original disclosure. The figures have been recalculated using the same methodology as 2025 to provide a like-for-like comparison.
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £100,000 turnover, the recommended ratio for the sector.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C Jenkins
11 September 2026
Director
Powersystems UK Limited
Independent auditor's report
To the members of Powersystems UK Limited
5
Opinion

We have audited the financial statements of Powersystems UK Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Powersystems UK Limited
Independent auditor's report (continued)
To the members of Powersystems UK Limited
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Powersystems UK Limited
Independent auditor's report (continued)
To the members of Powersystems UK Limited
7

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006, Health and Safety regulations and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting, the engagement team discussed the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, reviews included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Powersystems UK Limited
Independent auditor's report (continued)
To the members of Powersystems UK Limited
8

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Josh Clothier
Senior Statutory Auditor
For and on behalf of Saffery LLP
14 September 2026
Statutory Auditors
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Powersystems UK Limited
Statement of comprehensive income
For the year ended 31 December 2025
9
2025
2024
Notes
£
£
Turnover
4
71,471,140
63,549,206
Cost of sales
(47,752,059)
(44,048,874)
Gross profit
23,719,081
19,500,332
Administrative expenses
(17,170,511)
(11,967,247)
Operating profit
3
6,548,570
7,533,085
Interest receivable and similar income
8
324,632
217,699
Interest payable and similar expenses
9
-
0
(114,054)
Profit before taxation
6,873,202
7,636,730
Tax on profit
10
(1,785,005)
(1,970,719)
Profit for the financial year
5,088,197
5,666,011

The income statement has been prepared on the basis that all operations are continuing operations.

Powersystems UK Limited
Statement of financial position
As at 31 December 2025
31 December 2025
10
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,326,292
3,576,041
Investments
12
2
2
4,326,294
3,576,043
Current assets
Stocks
13
16,757,074
5,765,142
Debtors
14
12,513,268
11,786,230
Short term bank deposits
15
6,000,000
-
0
Cash at bank and in hand
16,667,216
10,783,905
51,937,558
28,335,277
Creditors: amounts falling due within one year
17
(36,777,384)
(18,139,139)
Net current assets
15,160,174
10,196,138
Total assets less current liabilities
19,486,468
13,772,181
Provisions for liabilities
Provisions
22
-
0
20,513
Deferred tax liability
23
814,169
569,339
(814,169)
(589,852)
Net assets
18,672,299
13,182,329
Capital and reserves
Called up share capital
20
5,715
5,641
Share premium account
21
948,786
544,209
Share option reserve
280,806
280,806
Profit and loss reserves
24
17,436,992
12,351,673
Total equity
18,672,299
13,182,329
The financial statements were approved by the board of directors and authorised for issue on 11 September 2026 and are signed on its behalf by:
C Jenkins
Director
Company Registration No. 01534161
Powersystems UK Limited
Statement of changes in equity
For the year ended 31 December 2025
11
Share capital
Share premium account
Share option reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
5,641
544,209
280,806
8,757,087
9,587,743
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
5,666,011
5,666,011
Gift to Employee Ownership Trust
-
-
-
(2,071,425)
(2,071,425)
Balance at 31 December 2024
5,641
544,209
280,806
12,351,673
13,182,329
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
-
5,088,197
5,088,197
Issue of share capital
20
74
404,577
-
-
404,651
Gift to SIP Trust for repurchase of SIP shares
-
-
0
-
(2,878)
(2,878)
Balance at 31 December 2025
5,715
948,786
280,806
17,436,992
18,672,299
Powersystems UK Limited
Statement of cash flows
For the year ended 31 December 2025
12
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
15,058,429
2,568,193
Interest paid
-
0
(114,054)
Income taxes paid
(2,058,350)
(663,930)
Net cash inflow from operating activities
13,000,079
1,790,209
Investing activities
Purchase of tangible fixed assets
(1,552,811)
(1,068,045)
Proceeds from disposal of tangible fixed assets
114,289
108,105
Purchase of investments
(6,000,000)
-
0
Interest received
324,632
217,699
Net cash used in investing activities
(7,113,890)
(742,241)
Financing activities
Gifts made to EOT and SIP Trustee entities
(2,878)
(2,071,425)
Net cash used in financing activities
(2,878)
(2,071,425)
Net increase/(decrease) in cash and cash equivalents
5,883,311
(1,023,457)
Cash and cash equivalents at beginning of year
10,783,905
11,807,362
Cash and cash equivalents at end of year
16,667,216
10,783,905
Powersystems UK Limited
Notes to the financial statements
For the year ended 31 December 2025
13
1
Accounting policies
Company information

Powersystems UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Badminton Road Trading Estate, Badminton Road, Yate, Bristol, BS37 5GG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 405 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the subsidiary undertaking is not material to the group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the statement of comprehensive income represents the value of goods supplied and services rendered during the year, exclusive of value added tax.

 

Turnover and related costs on each long term contract are recorded in the profit and loss account as contract activity progresses. Turnover is calculated on the basis of the value of work done, and when a profitable outcome to the contract can be assessed with reasonable certainty, includes attributable profit.

 

Attributable profit is calculated on a prudent basis for each contract by reference to the contract's cumulative turnover, total contract value and total profit estimated for the completed contract. Contract completion is calculated against the percentage of costs incurred as at the reporting date or where applicable the number of labour hours completed against total expected labour hours. Full provision is made for losses on a contract immediately as they are identified.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
14
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% per annum straight line
Plant and machinery
25% per annum reducing balance or 33.3% per annum straight line
Fixtures, fittings & equipment
25% per annum reducing balance
Motor vehicles
25% per annum reducing balance

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Stocks

Stocks are valued on an average cost (AVCO) basis at the lower of cost and net realisable value after making due allowance for any obsolete or slow moving items.

 

The cost of work in progress is represented by the excess of costs incurred over costs of sale recognised to date.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
15
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
16
Basic financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
17
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates a defined contribution scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the income statement.

1.15
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Long term contracts

The nature of the primary revenue stream is such that the entity must estimate the performance and outcome of long term contracts in order to record related amounts in line with the applicable accounting standard. The directors employ the use of a detailed budget for each job as well as previous experience. The budget information is reviewed on a monthly basis and adjusted where objective evidence supports a change. Further detail regarding the accounting policy is included in note 1.3.

Provisions

Provisions are recognised on a project by project basis, where Powersystems UK Limited have an obligation for remedial work. Provisions are recognised based on average cost per unit and are revised annually in line with actual spend.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
18
3
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
709,105
515,104
Profit on disposal of tangible fixed assets
(20,834)
(5,196)
Operating lease charges
28,958
3,981
4
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Installation turnover
71,471,140
63,549,206
2025
2024
£
£
Other revenue
Interest income
324,632
217,699
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
23,600
19,750
For other services
Taxation compliance services
4,550
4,400
All other non-audit services
3,750
15,500
8,300
19,900
Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
19
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Installation staff
44
36
Administrative staff
104
84
Directors
4
2
Total
152
122

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
11,583,279
8,377,335
Social security costs
1,636,211
1,000,841
Pension costs
792,307
516,203
14,011,797
9,894,379
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,380,849
886,893
Company pension contributions to defined contribution schemes
252,341
66,799
1,633,190
953,692

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
608,313
632,135
Company pension contributions to defined contribution schemes
38,000
38,000
Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
20
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
256,686
168,865
Other interest income
67,946
48,834
Total income
324,632
217,699
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
256,686
168,865
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Other interest on financial liabilities
-
0
114,054
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,540,175
1,820,850
Deferred tax
Origination and reversal of timing differences
244,830
149,869
Total tax charge
1,785,005
1,970,719
Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
10
Taxation (continued)
21

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
6,873,202
7,636,730
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,718,301
1,909,183
Tax effect of expenses that are not deductible in determining taxable profit
117,103
8,872
Permanent capital allowances in excess of depreciation
52,929
52,664
Other permanent differences
(103,262)
-
0
Other tax adjustments, reliefs and transfers
(66)
-
0
Taxation charge for the year
1,785,005
1,970,719
11
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
2,696,250
1,092,258
449,987
2,046,337
6,284,832
Additions
-
0
133,630
362,049
1,057,132
1,552,811
Disposals
-
0
(77,488)
(18,340)
(284,055)
(379,883)
At 31 December 2025
2,696,250
1,148,400
793,696
2,819,414
7,457,760
Depreciation and impairment
At 1 January 2025
693,480
756,129
305,977
953,205
2,708,791
Depreciation charged in the year
53,925
68,369
135,468
451,343
709,105
Eliminated in respect of disposals
-
0
(74,947)
(2,934)
(208,547)
(286,428)
At 31 December 2025
747,405
749,551
438,511
1,196,001
3,131,468
Carrying amount
At 31 December 2025
1,948,845
398,849
355,185
1,623,413
4,326,292
At 31 December 2024
2,002,770
336,129
144,010
1,093,132
3,576,041
Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
22
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
16
2
2
13
Stocks
2025
2024
£
£
Raw materials and consumables
561,197
498,770
Work in progress
16,195,877
5,266,372
16,757,074
5,765,142
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,780,527
4,408,346
Gross amounts owed by contract customers
5,327,379
7,113,437
Prepayments and accrued income
405,362
264,447
12,513,268
11,786,230
15
Current asset investments
2025
2024
£
£
Short term bank deposits
6,000,000
-
0

Short term bank deposits comprise fixed-rate deposits placed with National Westminster Bank plc as part of the Company's treasury management activities. The deposits mature within one year of the reporting date and are measured at amortised cost. Management considers the associated credit risk to be low as the deposits are held with a UK regulated banking institution.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
23
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Country of incorporation
Class of shares held
% Held
Direct
Indirect
Powersystems UK EOT Limited
England and Wales
Ordinary
100.00
-
PSEBT Limited
England and Wales
Ordinary
100.00
-

The registered office of all of the company's subsidiaries is Badminton Road Trading Estate, Badminton Road, Yate, Bristol, Avon, England, BS37 5GG

17
Creditors: amounts falling due within one year
2025
2024
£
£
Payments received on account
22,895,521
6,989,507
Trade creditors
7,780,726
5,676,737
Amounts due to group undertakings
2
2
Corporation tax
352,675
870,850
Other taxation and social security
1,633,628
1,354,119
Other creditors
6,049
10,078
Accruals and deferred income
4,108,783
3,237,846
36,777,384
18,139,139
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
792,307
516,203

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
24
19
Share-based payment transactions

A Director of the Company participates in the share incentive schemes.

 

The fair value of the options is calculated based on the Black Scholes valuation model and assumptions as determined by management at the date of grant of the share options.

Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025 and 31 December 2025
769,000
76,900
0.85
8.50
Exercisable at 31 December 2025
769,000
76,900
0.85
8.50

The options outstanding at 31 December 2025 had an exercise price of £0.85, after the subdivision of the share capital, and a remaining contractual life of 4.5 years.

 

The share options granted on 26 June 2020 are exercisable after a vesting period of 3 months. The options are then exercisable by the employee up to 26 June 2030.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
25
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
5,000,000
500,000
5,000
5,000
Ordinary B shares of 0.1p each
641,000
64,100
641
641
Ordinary C shares of 0.1p each
73,811
0
74
-
0
5,714,811
564,100
5,715
5,641

The Company has three classes of share in issue. Ordinary Shares and B Ordinary Shares carry voting rights and participate in dividends and capital distributions. C Ordinary Shares carry no voting rights but participate in dividends and capital distributions.

 

Share Incentive Plan ("SIP")

During the year, the Company completed a 10-for-1 subdivision of its ordinary share capital. The subdivision increased the number of shares in issue and reduced the nominal value per share by the same proportion, resulting in no change to the total value of issued share capital.

 

Following the subdivision, the Company issued C Ordinary shares under its Share Incentive Plan ("SIP"). A total of 35,862 C Ordinary shares were allotted in March 2025 and a further 37,949 C Ordinary shares were allotted in October 2025. The shares were issued to the SIP Trustee for subsequent award to eligible employees under the terms of the SIP.

 

The SIP is an equity-settled share-based payment arrangement under which eligible employees are awarded free C Ordinary shares. Awards are subject to the rules of the scheme, including certain forfeiture provisions where employees cease employment during the forfeiture period. During the year, the Company recognised a share-based payment expense of £404,651 in respect of awards granted under the SIP.

 

21
Share premium account
2025
2024
£
£
At the beginning of the year
544,209
544,209
Issue of new shares
404,577
-
0
At the end of the year
948,786
544,209

Additions during the year relate to the issue of C Ordinary shares under the Company's Share Incentive Plan. Further details are provided in the Share Capital note.

22
Provisions for liabilities
2025
2024
£
£
Provision against contracts
-
20,513
Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
22
Provisions for liabilities (continued)
26
Movements on provisions:
Provision against contracts
£
At 1 January 2025
20,513
Provision utilised
(20,513)
At 31 December 2025
-

A provision was recognised in the prior year in respect of ongoing revenue contracts, for which the obligations have been settled in full in the current year.

23
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated Capital allowances
814,169
569,339

The deferred tax liability set out above is expected to reverse, but its reversal is uncertain of timing. The balance relates to accelerated capital allowances.

24
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
12,351,673
8,757,087
Profit for the year
5,088,197
5,666,011
Gift to SIP Trustee for repurchase of SIP shares
(2,878)
-
0
Gift to Employee Ownership Trust
-
(2,071,425)
At the end of the year
17,436,992
12,351,673

The movement in retained earnings includes a transfer in respect of the Share Incentive Plan, including amounts gifted to the SIP Trustee in connection with the repurchase of shares from a former employee. Further details are provided in the Share Capital note.

Powersystems UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
27
25
Ultimate controlling party

There is not considered to be an ultimate controlling party.

26
Related party transactions

At the year end, the company owed the directors of the company £nil (2024: £10,080). Interest in the year relating to this loan amounted to £nil (2024: £12,729). Within the period advances from directors totalled £nil (2024: £22,729), including interest. The company repaid advances to the directors of £10,080 (2024: £2,531,662).

 

During the year, the company paid interest of £nil (2024: £95,376) on balances owed to directors in relation to deferred consideration.

Transactions with related parties

During the year, the Company made a gift of £nil (2024: £2,071,425) to the Powersystems UK Employee Ownership Trust.

 

During the year, the Company made a gift of £2,878 (2024: £nil) to the PSEBT UK Limited.

27
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
5,088,197
5,666,011
Adjustments for:
Taxation charged
1,785,005
1,970,719
Finance costs
-
0
114,054
Investment income
(324,632)
(217,699)
Share Incentive Plan expense
404,651
-
0
Gain on disposal of tangible fixed assets
(20,834)
(5,196)
Depreciation and impairment of tangible fixed assets
709,105
515,104
Decrease in provisions
(20,513)
(16,656)
Movements in working capital:
(Increase)/decrease in stocks
(10,991,932)
16,607
Increase in debtors
(727,038)
(1,936,754)
Increase/(decrease) in creditors
19,156,420
(3,537,997)
Cash generated from operations
15,058,429
2,568,193
28
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
10,783,905
5,883,311
16,667,216
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100C JenkinsRachel BerryZoe CampbellZ CampbellJ StockD WilliamMonica BriandMonica Briand015341612025-01-012025-12-3101534161bus:RegisteredOffice2025-01-012025-12-3101534161bus:Agent12025-01-012025-12-3101534161bus:Director12025-01-012025-12-31015341612025-12-31015341612024-01-012024-12-3101534161core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101534161core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31015341612024-12-3101534161core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101534161core:PlantMachinery2025-12-3101534161core:FurnitureFittings2025-12-3101534161core:MotorVehicles2025-12-3101534161core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101534161core:PlantMachinery2024-12-3101534161core:FurnitureFittings2024-12-3101534161core:MotorVehicles2024-12-3101534161core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101534161core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101534161core:ShareCapital2025-12-3101534161core:ShareCapital2024-12-3101534161core:SharePremium2025-12-3101534161core:SharePremium2024-12-3101534161core:CapitalRedemptionReserve2025-12-3101534161core:CapitalRedemptionReserve2024-12-3101534161core:RetainedEarningsAccumulatedLosses2025-12-3101534161core:RetainedEarningsAccumulatedLosses2024-12-3101534161core:ShareCapital2023-12-3101534161core:SharePremium2023-12-3101534161core:CapitalRedemptionReserve2023-12-3101534161core:RetainedEarningsAccumulatedLosses2023-12-31015341612023-12-3101534161core:ShareCapitalOrdinaryShareClass12025-12-3101534161core:ShareCapitalOrdinaryShareClass12024-12-3101534161core:ShareCapitalOrdinaryShareClass22025-12-3101534161core:ShareCapitalOrdinaryShareClass22024-12-3101534161core:ShareCapitalOrdinaryShareClass32025-12-3101534161core:ShareCapitalOrdinaryShareClass32024-12-3101534161core:ShareCapitalOrdinaryShares2025-12-3101534161core:ShareCapitalOrdinaryShares2024-12-3101534161core:SharePremium2024-12-3101534161core:RetainedEarningsAccumulatedLosses2024-12-3101534161core:ShareCapital2025-01-012025-12-3101534161core:SharePremium2025-01-012025-12-3101534161core:SharePremium2024-01-012024-12-3101534161core:SharePremium12025-01-012025-12-31015341612024-12-3101534161core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101534161core:PlantMachinery2025-01-012025-12-3101534161core:FurnitureFittings2025-01-012025-12-3101534161core:MotorVehicles2025-01-012025-12-3101534161core:UKTax2025-01-012025-12-3101534161core:UKTax2024-01-012024-12-310153416112025-01-012025-12-310153416112024-01-012024-12-310153416122025-01-012025-12-310153416122024-01-012024-12-3101534161core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101534161core:PlantMachinery2024-12-3101534161core:FurnitureFittings2024-12-3101534161core:MotorVehicles2024-12-3101534161core:Non-currentFinancialInstruments2025-12-3101534161core:Non-currentFinancialInstruments2024-12-3101534161core:CurrentFinancialInstruments2025-12-3101534161core:CurrentFinancialInstruments2024-12-3101534161core:Subsidiary12025-01-012025-12-3101534161core:Subsidiary22025-01-012025-12-3101534161core:Subsidiary112025-01-012025-12-3101534161core:Subsidiary222025-01-012025-12-3101534161bus:OrdinaryShareClass12025-01-012025-12-3101534161bus:OrdinaryShareClass22025-01-012025-12-3101534161bus:OrdinaryShareClass32025-01-012025-12-3101534161bus:OrdinaryShareClass12025-12-3101534161bus:OrdinaryShareClass12024-12-3101534161bus:OrdinaryShareClass22025-12-3101534161bus:OrdinaryShareClass22024-12-3101534161bus:OrdinaryShareClass32025-12-3101534161bus:OrdinaryShareClass32024-12-3101534161bus:AllOrdinaryShares2025-12-3101534161bus:AllOrdinaryShares2024-12-3101534161bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101534161bus:FRS1022025-01-012025-12-3101534161bus:Audited2025-01-012025-12-3101534161bus:Director22025-01-012025-12-3101534161bus:Director32025-01-012025-12-3101534161bus:Director42025-01-012025-12-3101534161bus:Director52025-01-012025-12-3101534161bus:Director62025-01-012025-12-3101534161bus:Director72025-01-012025-12-3101534161bus:CompanySecretary12025-01-012025-12-3101534161bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP