MISTRAL EUROPEAN HOLIDAYS LIMITED
Company registration number 02809292 (England and Wales)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MISTRAL EUROPEAN HOLIDAYS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MISTRAL EUROPEAN HOLIDAYS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,846
17,828
Current assets
Stocks
4,300
4,300
Debtors
4
303,658
198,730
Cash at bank and in hand
2,433,741
1,584,414
2,741,699
1,787,444
Creditors: amounts falling due within one year
5
(965,127)
(654,826)
Net current assets
1,776,572
1,132,618
Total assets less current liabilities
1,790,418
1,150,446
Creditors: amounts falling due after more than one year
6
(100)
(8,881)
Provisions for liabilities
(3,347)
(9,687)
Net assets
1,786,971
1,131,878
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
1,736,971
1,081,878
Total equity
1,786,971
1,131,878

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 9 July 2026
Mr S G Dinsdale
Director
Company registration number 02809292 (England and Wales)
MISTRAL EUROPEAN HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Mistral European Holidays Limited is a private company limited by shares incorporated in England and Wales. The registered office is 23 Mold Business Park, Wrexham Road, Mold, Flintshire, CH7 1XP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Tour revenue is recognised at the date of departure of the tour, at which pint the significant risks and rewards have been transferred to the passenger. Cancellation income is recognised at the time of the cancellation, as this is when the economic benefits flow to the entity.

 

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15%/33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MISTRAL EUROPEAN HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee
MISTRAL EUROPEAN HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
124,675
Additions
1,906
At 31 December 2025
126,581
Depreciation and impairment
At 1 January 2025
106,847
Depreciation charged in the year
5,888
At 31 December 2025
112,735
Carrying amount
At 31 December 2025
13,846
At 31 December 2024
17,828
MISTRAL EUROPEAN HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15,468
28,066
Other debtors
288,190
170,664
303,658
198,730
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8,944
22,589
Trade creditors
59,695
35,404
Taxation and social security
250,474
245,198
Other creditors
646,014
351,635
965,127
654,826

The bank loan is subject to a UK government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
8,781
Other creditors
100
100
100
8,881

The bank loan is subject to a UK government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

MISTRAL EUROPEAN HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Audit report information
(Continued)
- 6 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Miss Scarlett Mayer BSc ACA
Statutory Auditor:
Dyke Yaxley Limited
Date of audit report:
9 July 2026
8
Financial commitments, guarantees and contingent liabilities

The company has ABTA security of £5,000 for an ABTA Principal Bond. In addition under its ATOL licence number, the company obtains cover through the necessary £2.50 per head quarterly returns and payments to the Civil Aviation (Contributions to the Air Travel Trust) Regulations 2007.

2025-12-312025-01-01falsefalsefalse09 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr S G DinsdaleMr C R Dinsdale028092922025-01-012025-12-31028092922025-12-31028092922024-12-3102809292core:WithinOneYear2025-12-3102809292core:WithinOneYear2024-12-3102809292core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102809292core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102809292core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102809292core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102809292core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-3102809292core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3102809292core:ShareCapital2025-12-3102809292core:ShareCapital2024-12-3102809292core:RetainedEarningsAccumulatedLosses2025-12-3102809292core:RetainedEarningsAccumulatedLosses2024-12-3102809292bus:Director12025-01-012025-12-3102809292core:FurnitureFittings2025-01-012025-12-3102809292core:MotorVehicles2025-01-012025-12-31028092922024-01-012024-12-3102809292core:OtherPropertyPlantEquipment2024-12-3102809292core:OtherPropertyPlantEquipment2025-12-3102809292core:OtherPropertyPlantEquipment2025-01-012025-12-3102809292core:OtherPropertyPlantEquipment2024-12-3102809292core:CurrentFinancialInstruments2025-12-3102809292core:CurrentFinancialInstruments2024-12-3102809292core:Non-currentFinancialInstruments2025-12-3102809292core:Non-currentFinancialInstruments2024-12-3102809292bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102809292bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102809292bus:FRS1022025-01-012025-12-3102809292bus:Audited2025-01-012025-12-3102809292bus:CompanySecretary12025-01-012025-12-3102809292bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP