2025-01-01 2025-12-31 false Capium Accounts Production 1.1 02969416 2025-01-01 2025-12-31 02969416 bus:FullAccounts 2025-01-01 2025-12-31 02969416 bus:FRS102 2025-01-01 2025-12-31 02969416 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02969416 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02969416 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02969416 2025-01-01 2025-12-31 02969416 2025-12-31 02969416 bus:RegisteredOffice 2025-01-01 2025-12-31 02969416 core:WithinOneYear 2025-12-31 02969416 core:AfterOneYear 2025-12-31 02969416 1 2025-01-01 2025-12-31 02969416 bus:Director1 2025-01-01 2025-12-31 02969416 bus:Director1 2025-12-31 02969416 bus:Director1 2024-01-01 2024-12-31 02969416 bus:Director2 2025-01-01 2025-12-31 02969416 bus:Director2 2025-12-31 02969416 bus:Director2 2024-01-01 2024-12-31 02969416 bus:Director3 2025-01-01 2025-12-31 02969416 bus:Director3 2025-12-31 02969416 bus:Director3 2024-01-01 2024-12-31 02969416 2024-01-01 02969416 bus:CompanySecretary1 2025-01-01 2025-12-31 02969416 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 02969416 2024-01-01 2024-12-31 02969416 2024-12-31 02969416 core:WithinOneYear 2024-12-31 02969416 core:AfterOneYear 2024-12-31 02969416 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 02969416 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02969416 bus:OrdinaryShareClass1 2025-12-31 02969416 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02969416 bus:OrdinaryShareClass1 2024-12-31 02969416 core:FurnitureFittings 2025-01-01 2025-12-31 02969416 core:FurnitureFittings 2025-12-31 02969416 core:FurnitureFittings 2024-12-31 02969416 core:ComputerEquipment 2025-01-01 2025-12-31 02969416 core:ComputerEquipment 2025-12-31 02969416 core:ComputerEquipment 2024-12-31 02969416 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 02969416 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 02969416 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 02969416 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 02969416 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 02969416 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 02969416 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 02969416 core:Non-currentFinancialInstruments 2025-12-31 02969416 core:Non-currentFinancialInstruments 2024-12-31 02969416 core:ShareCapital 2025-12-31 02969416 core:ShareCapital 2024-12-31 02969416 core:RetainedEarningsAccumulatedLosses 2025-12-31 02969416 core:RetainedEarningsAccumulatedLosses 2024-12-31 02969416 dpl:Item1 2025-01-01 02969416 dpl:Item1 2025-12-31 02969416 dpl:Item1 2024-01-01 02969416 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 02969416
England and Wales

 

 

 

ADEPT COMPUTER SUPPORT LIMITED


Unaudited Financial Statements
 


Period of accounts

Start date: 01 January 2025

End date: 31 December 2025
Directors Mr M G Neville
Mr D J Hampton
Mrs S Neville
Registered Number 02969416
Registered Office 8 Becket Way
Laverstock
Salisbury
Wiltshire
SP1 1PZ
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
Secretary Mr M G Neville
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 6,462    9,826 
6,462    9,826 
Current assets      
Debtors: amounts falling due within one year 4 84,075    96,109 
Cash at bank and in hand 11,836    13,301 
95,911    109,410 
Creditors: amount falling due within one year 5 (40,517)   (46,002)
Net current assets 55,394    63,408 
 
Total assets less current liabilities 61,856    73,234 
Creditors: amount falling due after more than one year 6 0    (1,667)
Provisions for liabilities 7 (1,492)   (2,314)
Net assets 60,364    69,253 
 

Capital and reserves
     
Called up share capital 8 100    100 
Profit and loss account 60,264    69,153 
Shareholders' funds 60,364    69,253 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 15 September 2026 and were signed on its behalf by:


-------------------------------
Mr M G Neville
Director
-------------------------------
Mr D J Hampton
Director
-------------------------------
Mrs S Neville
Director
2
General Information
Adept Computer Support Limited is a private company, limited by shares, registered in England and Wales, registration number 02969416, registration address 8 Becket Way, Laverstock, Salisbury, Wiltshire, SP1 1PZ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover represents the value of goods and services provided to customers during the year and is stated net of value added tax.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.
Fixtures and Fittings 25% Reducing Balance
Computer Equipment 33% Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 4 (2024 : 4).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Total
  £   £   £
At 01 January 2025 22,740    41,040    63,780 
Additions -    -    - 
Disposals -    -    - 
At 31 December 2025 22,740    41,040    63,780 
Depreciation
At 01 January 2025 14,672    39,282    53,954 
Charge for year 2,017    1,347    3,364 
On disposals -    -    - 
At 31 December 2025 16,689    40,629    57,318 
Net book values
Closing balance as at 31 December 2025 6,051    411    6,462 
Opening balance as at 01 January 2025 8,068    1,758    9,826 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 3,922    5,390 
Directors' Current Accounts - Martin and Sandie Neville 63,984    90,719 
Directors' Current Accounts - Danny Hampton 16,169    0 
84,075    96,109 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Corporation Tax 25,418    31,740 
PAYE & Social Security 4,294    2,172 
Pension Payable 124    0 
Accrued Expenses 1,450    1,360 
Bounce Back Loan - Less than 1 year 1,667    4,000 
VAT 7,564    6,730 
40,517    46,002 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bounce Back Loan - More than 1 year 0    1,667 
0    1,667 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 1,492    2,314 
1,492    2,314 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

9.

Director’s loan

Mr Martin and Mrs Sandie Neville

Particulars   2025
£
  2024
£
Opening Balance 90,718  110,200 
Advances to director 71,944  98,366 
Repayments by director (98,678) (117,848)
Closing Balance 63,984  90,718 

Mr & Mrs Neville's loan is charged with interest at commercial rate, with no fixed date of repayment.

Mr D J Hampton

Particulars   2025
£
  2024
£
Opening Balance -  (3,500)
Advances to director 16,169  3,500 
Repayments by director -  - 
Closing Balance 16,169  - 

Mr Hampton's loan is charged with interest at commercial rate, with no fixed date of repayment.
10.

Dividend

During the year, total dividends of £91,000 (2024 - £110,400) were paid to the directors.


3