5 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 100,004 100,003 1 1 84,991 1,537 86,528 79,232 963 80,195 6,333 5,759 xbrli:pure xbrli:shares iso4217:GBP 03977304 2025-04-01 2026-03-31 03977304 2026-03-31 03977304 2025-03-31 03977304 2024-04-01 2025-03-31 03977304 2025-03-31 03977304 2024-03-31 03977304 bus:Director7 2025-04-01 2026-03-31 03977304 core:NetGoodwill 2026-03-31 03977304 core:WithinOneYear 2026-03-31 03977304 core:WithinOneYear 2025-03-31 03977304 core:ShareCapital 2026-03-31 03977304 core:ShareCapital 2025-03-31 03977304 core:CapitalRedemptionReserve 2026-03-31 03977304 core:CapitalRedemptionReserve 2025-03-31 03977304 core:RetainedEarningsAccumulatedLosses 2026-03-31 03977304 core:RetainedEarningsAccumulatedLosses 2025-03-31 03977304 core:NetGoodwill 2025-03-31 03977304 bus:Director1 2025-04-01 2026-03-31 03977304 bus:SmallEntities 2025-04-01 2026-03-31 03977304 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03977304 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03977304 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03977304 bus:FullAccounts 2025-04-01 2026-03-31 03977304 core:NetGoodwill 2025-04-01 2026-03-31 03977304 core:ComputerEquipment 2025-03-31 03977304 core:ComputerEquipment 2025-04-01 2026-03-31 03977304 core:ComputerEquipment 2026-03-31
COMPANY REGISTRATION NUMBER: 03977304
Media & Crisis Management Ltd
Unaudited financial statements
31 March 2026
Media & Crisis Management Ltd
Statement of financial position
31 March 2026
2026
2025
Note
£
£
£
£
Fixed assets
Intangible assets
5
1
1
Tangible assets
6
6,333
5,759
------
------
6,334
5,760
Current assets
Debtors
7
1,839,433
1,652,830
Cash at bank and in hand
159,662
86,623
-----------
-----------
1,999,095
1,739,453
Creditors: Amounts falling due within one year
8
( 187,136)
( 129,107)
-----------
-----------
Net current assets
1,811,959
1,610,346
-----------
-----------
Total assets less current liabilities
1,818,293
1,616,106
Provisions
Taxation including deferred tax
414
637
Accruals and deferred income
( 145,401)
( 163,815)
-----------
-----------
Net assets
1,673,306
1,452,928
-----------
-----------
Capital and reserves
Called up share capital
93
93
Capital redemption reserve
7
7
Profit and loss account
1,673,206
1,452,828
-----------
-----------
Shareholders funds
1,673,306
1,452,928
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Media & Crisis Management Ltd
Statement of financial position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 2 September 2026 , and are signed on behalf of the board by:
S Alcock
Director
Company registration number: 03977304
Media & Crisis Management Ltd
Notes to the financial statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Response House, 5c Alkmaar Way, Norwich, Norfolk, NR6 6BF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents the invoiced services provided during the period, exclusive of Value Added Tax. The amounts invoiced for the retention of the company's services in the future is recognised over the period to which they relate.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully written down
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Office Equipment
-
10 or 25% Straight line
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the year was 5 (2025: 5 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
100,004
---------
Amortisation
At 1 April 2025 and 31 March 2026
100,003
---------
Carrying amount
At 31 March 2026
1
---------
At 31 March 2025
1
---------
6. Tangible assets
Equipment
Total
£
£
Cost
At 1 April 2025
84,991
84,991
Additions
1,537
1,537
-------
-------
At 31 March 2026
86,528
86,528
-------
-------
Depreciation
At 1 April 2025
79,232
79,232
Charge for the year
963
963
-------
-------
At 31 March 2026
80,195
80,195
-------
-------
Carrying amount
At 31 March 2026
6,333
6,333
-------
-------
At 31 March 2025
5,759
5,759
-------
-------
7. Debtors
2026
2025
£
£
Trade debtors
104,043
113,508
Amounts owed by group undertakings
1,721,281
1,527,142
Other debtors
14,109
12,180
-----------
-----------
1,839,433
1,652,830
-----------
-----------
8. Creditors: Amounts falling due within one year
2026
2025
£
£
Trade creditors
50,971
41,082
Social security and other taxes
134,328
87,634
Other creditors
1,837
391
---------
---------
187,136
129,107
---------
---------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2026
2025
£
£
Not later than 1 year
20,000
20,000
Later than 1 year and not later than 5 years
80,000
80,000
Later than 5 years
7,041
27,041
---------
---------
Total
107,041
127,041
---------
---------