15 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 714,713 476,480 47,648 524,128 190,585 238,233 xbrli:pure xbrli:shares iso4217:GBP 05679096 2025-01-01 2025-12-31 05679096 2025-12-31 05679096 2024-12-31 05679096 2024-01-01 2024-12-31 05679096 2024-12-31 05679096 2023-12-31 05679096 core:FurnitureFittings 2025-01-01 2025-12-31 05679096 core:MotorVehicles 2025-01-01 2025-12-31 05679096 core:NetGoodwill 2025-01-01 2025-12-31 05679096 bus:Director1 2025-01-01 2025-12-31 05679096 core:NetGoodwill 2024-12-31 05679096 core:NetGoodwill 2025-12-31 05679096 core:LandBuildings 2024-12-31 05679096 core:FurnitureFittings 2024-12-31 05679096 core:MotorVehicles 2024-12-31 05679096 core:LandBuildings 2025-12-31 05679096 core:FurnitureFittings 2025-12-31 05679096 core:MotorVehicles 2025-12-31 05679096 core:WithinOneYear 2025-12-31 05679096 core:WithinOneYear 2024-12-31 05679096 core:AfterOneYear 2025-12-31 05679096 core:AfterOneYear 2024-12-31 05679096 core:ShareCapital 2025-12-31 05679096 core:ShareCapital 2024-12-31 05679096 core:RetainedEarningsAccumulatedLosses 2025-12-31 05679096 core:RetainedEarningsAccumulatedLosses 2024-12-31 05679096 core:NetGoodwill 2024-12-31 05679096 core:FurnitureFittings 2024-12-31 05679096 core:MotorVehicles 2024-12-31 05679096 bus:SmallEntities 2025-01-01 2025-12-31 05679096 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05679096 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05679096 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05679096 bus:FullAccounts 2025-01-01 2025-12-31 05679096 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 05679096 core:OfficeEquipment 2025-01-01 2025-12-31 05679096 core:OfficeEquipment 2024-12-31 05679096 core:OfficeEquipment 2025-12-31 05679096 core:AfterOneYear 2025-01-01 2025-12-31 05679096 bus:Director1 1 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 05679096
Beckwith Retail Limited
Filleted Unaudited Financial Statements
31 December 2025
Beckwith Retail Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Beckwith Retail Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Intangible assets
5
190,585
238,233
Tangible assets
6
186,190
172,730
---------
---------
376,775
410,963
Current assets
Stocks
125,750
117,000
Debtors
7
165,481
72,865
Cash at bank and in hand
69,058
96,121
---------
---------
360,289
285,986
Creditors: amounts falling due within one year
8
312,375
280,601
---------
---------
Net current assets
47,914
5,385
---------
---------
Total assets less current liabilities
424,689
416,348
Creditors: amounts falling due after more than one year
9
67,787
70,037
Provisions
Taxation including deferred tax
46,207
42,767
---------
---------
Net assets
310,695
303,544
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
310,595
303,444
---------
---------
Shareholders funds
310,695
303,544
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Beckwith Retail Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 11 September 2026 , and are signed on behalf of the board by:
P M Taylor
Director
Company registration number: 05679096
Beckwith Retail Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
The director has chosen not to adopt FRS102 10 year amortisation policy, as it is believed that this will not show a true and fair view of the company's financial performance and position. Instead, the director is undertaking annual impairment reviews at the balance sheet date, and additionally the goodwill is amortised in line with the period of lease.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
15 Years Straight Line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
Straight Line method over the lease period
Fixtures and fittings
-
10% straight line
Motor vehicles
-
20% reducing balance
Equipment
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2024: 19 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
714,713
---------
Amortisation
At 1 January 2025
476,480
Charge for the year
47,648
---------
At 31 December 2025
524,128
---------
Carrying amount
At 31 December 2025
190,585
---------
At 31 December 2024
238,233
---------
6. Tangible assets
Leasehold property
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
34,441
174,935
101,250
227,960
538,586
Additions
–
3,997
36,584
7,447
48,028
--------
---------
---------
---------
---------
At 31 December 2025
34,441
178,932
137,834
235,407
586,614
--------
---------
---------
---------
---------
Depreciation
At 1 January 2025
34,441
130,616
11,813
188,986
365,856
Charge for the year
–
7,199
20,326
7,043
34,568
--------
---------
---------
---------
---------
At 31 December 2025
34,441
137,815
32,139
196,029
400,424
--------
---------
---------
---------
---------
Carrying amount
At 31 December 2025
–
41,117
105,695
39,378
186,190
--------
---------
---------
---------
---------
At 31 December 2024
–
44,319
89,437
38,974
172,730
--------
---------
---------
---------
---------
7. Debtors
2025
2024
£
£
Trade debtors
–
561
Other debtors
165,481
72,304
---------
--------
165,481
72,865
---------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
281,000
223,685
Corporation tax
290
–
Social security and other taxes
7,554
16,290
Other creditors
23,531
40,626
---------
---------
312,375
280,601
---------
---------
Within other creditors, there is an amount owed of which is secured by a fixed and floating charge on all company assets.
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
67,787
70,037
--------
--------
Within other creditors, there is an amount owed of which is secured by a fixed and floating charge on all company assets.
10. Director's advances, credits and guarantees
At the year end a director owed the company £116,282 (2024: £18,038).