45-47 Clarence Street Cheltenham Limited 05724559 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Buying and selling of own real estate Digita Accounts Production Advanced 6.30.9574.0 true 05724559 2025-01-01 2025-12-31 05724559 2025-12-31 05724559 bus:Director1 1 2025-12-31 05724559 core:RetainedEarningsAccumulatedLosses 2025-12-31 05724559 core:ShareCapital 2025-12-31 05724559 core:CurrentFinancialInstruments 2025-12-31 05724559 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05724559 core:Non-currentFinancialInstruments 2025-12-31 05724559 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05724559 core:AllSubsidiaries 2025-12-31 05724559 bus:SmallEntities 2025-01-01 2025-12-31 05724559 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05724559 bus:FilletedAccounts 2025-01-01 2025-12-31 05724559 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05724559 bus:RegisteredOffice 2025-01-01 2025-12-31 05724559 bus:Director1 2025-01-01 2025-12-31 05724559 bus:Director1 1 2025-01-01 2025-12-31 05724559 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05724559 core:AllSubsidiaries 2025-01-01 2025-12-31 05724559 countries:AllCountries 2025-01-01 2025-12-31 05724559 2024-12-31 05724559 bus:Director1 1 2024-12-31 05724559 core:CostValuation 2024-12-31 05724559 core:AllSubsidiaries 2024-12-31 05724559 2024-01-01 2024-12-31 05724559 2024-12-31 05724559 bus:Director1 1 2024-12-31 05724559 core:RetainedEarningsAccumulatedLosses 2024-12-31 05724559 core:ShareCapital 2024-12-31 05724559 core:CurrentFinancialInstruments 2024-12-31 05724559 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05724559 core:Non-currentFinancialInstruments 2024-12-31 05724559 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05724559 core:AllSubsidiaries 2024-12-31 05724559 bus:Director1 1 2024-01-01 2024-12-31 05724559 2023-12-31 05724559 bus:Director1 1 2023-12-31 05724559 core:AllSubsidiaries 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 05724559

45-47 Clarence Street Cheltenham Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

45-47 Clarence Street Cheltenham Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

45-47 Clarence Street Cheltenham Limited

Company Information

Director

Mr T Roberts

Registered office

Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

Accountants

Regulatory Accounting Ltd
T/A Optimum Professional Services
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

 

45-47 Clarence Street Cheltenham Limited

(Registration number: 05724559)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

1

1

Current assets

 

Stocks

5

467,455

467,455

Debtors

6

843,361

871,281

Cash at bank and in hand

 

2,108

810

 

1,312,924

1,339,546

Creditors: Amounts falling due within one year

7

(863,491)

(851,488)

Net current assets

 

449,433

488,058

Total assets less current liabilities

 

449,434

488,059

Creditors: Amounts falling due after more than one year

7

(525,000)

(525,000)

Net liabilities

 

(75,566)

(36,941)

Capital and reserves

 

Called up share capital

3

3

Retained earnings

(75,569)

(36,944)

Shareholders' deficit

 

(75,566)

(36,941)

 

45-47 Clarence Street Cheltenham Limited

(Registration number: 05724559)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 14 September 2026
 

.........................................
Mr T Roberts
Director

 

45-47 Clarence Street Cheltenham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The principal place of business is:
The Site
24 Chosen View Road
Cheltenham
Gloucestershire
GL51 9LT
England

The address of its registered office is:
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE
England

These financial statements were authorised for issue by the director on 14 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of these financial statements is pound sterling and rounded to the nearest whole number.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises on a monthly basis in line with the rental agreement and when properties are sold.

 

45-47 Clarence Street Cheltenham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Provisions

Provisions are set up only where probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

45-47 Clarence Street Cheltenham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Investments

2025
£

2024
£

Investments in associates

1

1

Associates

£

Cost

At 1 January 2025

1

Provision

Carrying amount

At 31 December 2025

1

At 31 December 2024

1

5

Stocks

2025
£

2024
£

Other inventories

467,455

467,455

6

Debtors

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

631,185

616,185

Prepayments

 

3,915

5,096

Other debtors

 

208,261

250,000

 

843,361

871,281

 

45-47 Clarence Street Cheltenham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Accruals and deferred income

24,612

24,421

Other creditors

838,879

827,067

863,491

851,488

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

525,000

525,000

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

525,000

525,000

Included in the loans and borrowings are the following amounts due after more than five years:

Debenture loans after five years

The company has legal mortgages with Clydesdale Bank PLC which are secured over the premises.

 

45-47 Clarence Street Cheltenham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Related party transactions

Transactions with the director

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mr T Roberts

Net deposits

827,067

(65,000)

76,812

838,879

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr T Roberts

Net deposits

929,755

(103,000)

312

827,067

No interest is charged on the above loans.
 

Loans to related parties

2025

Subsidiary
£

Total
£

At start of period

616,185

616,185

Advanced

30,000

30,000

Repaid

(15,000)

(15,000)

At end of period

631,185

631,185

2024

Subsidiary
£

Total
£

At start of period

616,185

616,185

At end of period

616,185

616,185

Terms of loans to related parties

Loans are given to Metier Homes Ltd, a company which is owned 33% by 45-47 Clarence Street Cheltenham Ltd. There are no set repayment terms.