|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor - Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Investment management costs |
7 |
66,079 |
66,079 |
137,359 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
||
|
--------- |
--------- |
--------- |
|||
|
Net gains on investments |
12 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
16 |
|
|
|
|
Debtors |
17 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
|
--------- |
-------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
19 |
|
|
|
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Revaluation reserve |
|
|
|||
|
Other unrestricted income funds |
1,497,362 |
1,214,315 |
|||
|
------------ |
------------ |
||||
|
Total unrestricted funds |
|
|
|||
|
------------ |
------------ |
||||
|
Total charity funds |
20 |
|
|
||
|
------------ |
------------ |
||||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
195,554 |
195,554 |
70,000 |
70,000 |
|
|
--------- |
--------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
163,212 |
163,212 |
152,117 |
152,117 |
|
|
Bank interest receivable |
238 |
238 |
152 |
152 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Portfolio management |
17,269 |
17,269 |
26,007 |
26,007 |
|
|
Property repairs and maintenance charges |
13,810 |
13,810 |
76,352 |
76,352 |
|
|
Interest payable |
35,000 |
35,000 |
35,000 |
35,000 |
|
|
-------- |
-------- |
--------- |
--------- |
||
|
66,079 |
66,079 |
137,359 |
137,359 |
||
|
-------- |
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
48,000 |
48,000 |
– |
– |
|
|
Support costs |
12,668 |
12,668 |
2,000 |
2,000 |
|
|
-------- |
-------- |
------- |
------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
------- |
------- |
||
|
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable grants |
48,000 |
10,928 |
58,928 |
380 |
|
|
Governance costs |
– |
1,740 |
1,740 |
1,620 |
|
|
-------- |
-------- |
-------- |
------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
10,928 |
10,928 |
380 |
|
|
Governance costs |
1,740 |
1,740 |
1,620 |
|
|
-------- |
-------- |
------- |
||
|
12,668 |
12,668 |
2,000 |
||
|
-------- |
-------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Help Aniyim |
48,000 |
– |
|
-------- |
---- |
|
|
Total grants |
48,000 |
– |
|
-------- |
---- |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on other investment assets |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,740 |
1,620 |
|
------- |
------- |
|
|
Investment properties |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 January 2025 |
2,000,057 |
|
Additions |
7,308 |
|
Disposals |
(10,795) |
|
------------ |
|
|
At 31 December 2025 |
1,996,570 |
|
------------ |
|
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
Carrying amount |
|
|
At 31 December 2025 |
1,996,570 |
|
------------ |
|
|
At 31 December 2024 |
2,000,057 |
|
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Accruals and deferred income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
– |
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 January 2025 |
Income |
Expenditure |
Gains and losses |
At 31 December 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
1,214,315 |
359,004 |
(126,747) |
50,790 |
1,497,362 |
|
Revaluation reserve |
68,736 |
– |
– |
– |
68,736 |
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
1,283,051 |
359,004 |
(126,747) |
50,790 |
1,566,098 |
|
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
At 1 January 2024 |
Income |
Expenditure |
Gains and losses |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
1,064,481 |
222,269 |
(139,359) |
66,924 |
1,214,315 |
|
Revaluation reserve |
68,736 |
– |
– |
– |
68,736 |
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
1,133,217 |
222,269 |
(139,359) |
66,924 |
1,283,051 |
|
|
------------ |
--------- |
--------- |
-------- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Investments |
1,996,570 |
1,996,570 |
|
|
Current assets |
108,324 |
108,324 |
|
|
Creditors less than 1 year |
(25,909) |
(25,909) |
|
|
Creditors greater than 1 year |
(512,887) |
(512,887) |
|
|
------------ |
------------ |
||
|
Net assets |
1,566,098 |
1,566,098 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Investments |
2,000,057 |
2,000,057 |
|
|
Current assets |
36,800 |
36,800 |
|
|
Creditors less than 1 year |
(25,790) |
(25,790) |
|
|
Creditors greater than 1 year |
(728,016) |
(728,016) |
|
|
------------ |
------------ |
||
|
Net assets |
1,283,051 |
1,283,051 |
|
|
------------ |
------------ |
||