Eden Valley Hotels Limited 06518976 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of a holding company Digita Accounts Production Advanced 6.30.9574.0 true false 06518976 2025-01-01 2025-12-31 06518976 2025-12-31 06518976 core:RetainedEarningsAccumulatedLosses 2025-12-31 06518976 core:ShareCapital 2025-12-31 06518976 core:SharePremium 2025-12-31 06518976 core:CurrentFinancialInstruments 2025-12-31 06518976 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 06518976 core:Non-currentFinancialInstruments 2025-12-31 06518976 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 06518976 core:CostValuation 2025-12-31 06518976 core:MoreThanFiveYears 1 2025-12-31 06518976 core:MotorVehicles 2025-12-31 06518976 bus:SmallEntities 2025-01-01 2025-12-31 06518976 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06518976 bus:FilletedAccounts 2025-01-01 2025-12-31 06518976 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06518976 bus:RegisteredOffice 2025-01-01 2025-12-31 06518976 bus:Director1 2025-01-01 2025-12-31 06518976 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06518976 bus:Agent1 2025-01-01 2025-12-31 06518976 core:MotorVehicles 2025-01-01 2025-12-31 06518976 countries:EnglandWales 2025-01-01 2025-12-31 06518976 2024-12-31 06518976 core:MotorVehicles 2024-12-31 06518976 2024-01-01 2024-12-31 06518976 2024-12-31 06518976 core:RetainedEarningsAccumulatedLosses 2024-12-31 06518976 core:ShareCapital 2024-12-31 06518976 core:SharePremium 2024-12-31 06518976 core:CurrentFinancialInstruments 2024-12-31 06518976 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06518976 core:Non-currentFinancialInstruments 2024-12-31 06518976 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06518976 core:CostValuation 2024-12-31 06518976 core:MoreThanFiveYears 1 2024-12-31 06518976 core:MotorVehicles 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 06518976

Eden Valley Hotels Limited

Unaudited Financial Statements

31 December 2025

image-name

 

Eden Valley Hotels Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Eden Valley Hotels Limited
for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Eden Valley Hotels Limited for the year ended 31 December 2025 as set out on pages 2 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Eden Valley Hotels Limited, as a body, in accordance with the terms of our engagement letter dated 13 May 2024. Our work has been undertaken solely to prepare for your approval the accounts of Eden Valley Hotels Limited and state those matters that we have agreed to state to the Board of Directors of Eden Valley Hotels Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Eden Valley Hotels Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Eden Valley Hotels Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Eden Valley Hotels Limited. You consider that Eden Valley Hotels Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Eden Valley Hotels Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

14 July 2026

 

Eden Valley Hotels Limited

(Registration number: 06518976)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

26,772

35,696

Investments

5

1,289,950

1,289,950

 

1,316,722

1,325,646

Current assets

 

Cash at bank and in hand

 

7,640

20,187

Creditors: Amounts falling due within one year

6

(172,006)

(140,656)

Net current liabilities

 

(164,366)

(120,469)

Total assets less current liabilities

 

1,152,356

1,205,177

Creditors: Amounts falling due after more than one year

6

(504,281)

(534,403)

Provisions for liabilities

(6,693)

(8,924)

Net assets

 

641,382

661,850

Capital and reserves

 

Allotted, called up and fully paid share capital

10,000

10,000

Share premium reserve

630,100

630,100

Profit and loss account

1,282

21,750

Total equity

 

641,382

661,850

 

Eden Valley Hotels Limited

(Registration number: 06518976)
Balance Sheet as at 31 December 2025 (continued)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 July 2026 and signed on its behalf by:
 

.........................................

A Dunbobbin

Director

 

Eden Valley Hotels Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Appleby Manor Country House Hotel
Roman Road
APPLEBY-IN-WESTMORLAND
CA16 6JB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 December 2025 and meets its day to day working capital requirements through its bank loan facility and loans from its subsidiary. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers and subsidiary, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Eden Valley Hotels Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance basis

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

Eden Valley Hotels Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

47,595

47,595

At 31 December 2025

47,595

47,595

Depreciation

At 1 January 2025

11,899

11,899

Charge for the year

8,924

8,924

At 31 December 2025

20,823

20,823

Carrying amount

At 31 December 2025

26,772

26,772

At 31 December 2024

35,696

35,696

 

Eden Valley Hotels Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

5

Investments

2025
£

2024
£

Investments in subsidiaries

1,289,950

1,289,950

Subsidiaries

£

Cost or valuation

At 1 January 2025

1,289,950

At 31 December 2025

1,289,950

Provision

Carrying amount

At 31 December 2025

1,289,950

At 31 December 2024

1,289,950

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

29,846

32,937

Trade creditors

 

-

838

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

134,164

96,173

Corporation tax liability

 

7,386

10,076

Other creditors

 

610

632

 

172,006

140,656

Due after one year

 

Loans and borrowings

7

504,281

534,403

2025
£

2024
£

After more than five years by instalments

385,435

421,616

385,435

421,616

 

Eden Valley Hotels Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

7

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

29,846

32,937

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

29,846

32,937

Bank borrowings are secured by fixed and floating charges over the assets of the company, and over the assets of the company's subsidiary by way of an unlimited inter company composite guarantee.

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

504,281

534,403

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

504,281

534,403

Bank borrowings are secured by fixed and floating charges over the assets of the company, and over the assets of the company's subsidiary by way of an unlimited inter company composite guarantee.

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £1,140 (2024 - £7,978).

The total amount of guarantees not included in the balance sheet is £783,178 (2024 - £825,206). The company has granted an unlimited inter company composite guarantee to secure some of the bank facilities of its subsidiary company, Dunbobbin Hotels Limited.