2025-01-01 2025-12-31 2025-12-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 07888016 2025-12-31 07888016 2024-12-31 07888016 2023-12-31 07888016 2025-01-01 2025-12-31 07888016 2024-01-01 2024-12-31 07888016 uk-cd-pres:AllEntityOfficers 2025-01-01 2025-12-31 07888016 uk-cd-pres:AllEntityOfficers 2024-01-01 2024-12-31 07888016 uk-cd-pres:CompanySecretary1 2025-01-01 2025-12-31 07888016 uk-cd-pres:CompanySecretaryDirector1 2025-01-01 2025-12-31 07888016 uk-cd-pres:CompanySecretaryDirector1 2025-12-31 07888016 uk-cd-pres:Director1 2025-01-01 2025-12-31 07888016 uk-cd-pres:Director1 2025-12-31 07888016 uk-cd-pres:AllOrdinaryShares 2025-12-31 07888016 uk-cd-pres:AllPreferenceShares 2025-12-31 07888016 uk-cd-pres:AllOrdinaryShares 2024-12-31 07888016 uk-cd-pres:AllPreferenceShares 2024-12-31 07888016 uk-cd-pres:AllOrdinaryShares 2025-01-01 2025-12-31 07888016 uk-cd-pres:AllPreferenceShares 2025-01-01 2025-12-31 07888016 uk-cd-pres:AllOrdinaryShares 2024-01-01 2024-12-31 07888016 uk-cd-pres:AllPreferenceShares 2024-01-01 2024-12-31 07888016 uk-cd-pres:RegisteredOffice 2025-01-01 2025-12-31 07888016 uk-cd-pres:EntityAccountantsOrAuditors 2025-12-31 07888016 uk-cd-pres:EntityAccountantsOrAuditors 2025-01-01 2025-12-31 07888016 uk-cd-pres:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 07888016 uk-cd-pres:EntityBankers 2025-01-01 2025-12-31 07888016 uk-cd-pres:EntityLawyersOrLegalAdvisers 2025-01-01 2025-12-31 07888016 uk-countries:UnitedKingdom 2025-01-01 2025-12-31 07888016 uk-countries:Europe 2025-01-01 2025-12-31 07888016 uk-countries:NorthAmerica 2025-01-01 2025-12-31 07888016 uk-countries:OtherCountriesRegions 2025-01-01 2025-12-31 07888016 uk-countries:UnitedKingdom 2024-01-01 2024-12-31 07888016 uk-countries:Europe 2024-01-01 2024-12-31 07888016 uk-countries:NorthAmerica 2024-01-01 2024-12-31 07888016 uk-countries:OtherCountriesRegions 2024-01-01 2024-12-31 07888016 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2025-01-01 2025-12-31 07888016 uk-gaap-pt:LeasedTangibleFixedAssets 2025-01-01 2025-12-31 07888016 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2024-01-01 2024-12-31 07888016 uk-gaap-pt:LeasedTangibleFixedAssets 2024-01-01 2024-12-31 07888016 uk-gaap-pt:OwnedAssets 2025-01-01 2025-12-31 07888016 uk-gaap-pt:LeasedAssets 2025-01-01 2025-12-31 07888016 uk-gaap-pt:OwnedAssets 2024-01-01 2024-12-31 07888016 uk-gaap-pt:LeasedAssets 2024-01-01 2024-12-31 07888016 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-12-31 07888016 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-12-31 07888016 uk-gaap-pt:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 07888016 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07888016 uk-gaap-pt:NetGoodwill 2024-12-31 07888016 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-12-31 07888016 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 07888016 uk-gaap-pt:OtherResidualIntangibleAssets 2024-12-31 07888016 uk-gaap-pt:NetGoodwill 2025-01-01 2025-12-31 07888016 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-01-01 2025-12-31 07888016 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 07888016 uk-gaap-pt:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 07888016 uk-gaap-pt:NetGoodwill 2025-12-31 07888016 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2025-12-31 07888016 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 07888016 uk-gaap-pt:OtherResidualIntangibleAssets 2025-12-31 07888016 uk-gaap-pt:Buildings 2025-01-01 2025-12-31 07888016 uk-gaap-pt:Land 2025-01-01 2025-12-31 07888016 uk-gaap-pt:LandBuildings 2024-12-31 07888016 uk-gaap-pt:PlantMachinery 2024-12-31 07888016 uk-gaap-pt:FurnitureFittings 2024-12-31 07888016 uk-gaap-pt:FurnitureFittings 2024-12-31 07888016 uk-gaap-pt:OfficeEquipment 2024-12-31 07888016 uk-gaap-pt:Vehicles 2024-12-31 07888016 uk-gaap-pt:LandBuildings 2025-01-01 2025-12-31 07888016 uk-gaap-pt:PlantMachinery 2025-01-01 2025-12-31 07888016 uk-gaap-pt:FurnitureFittings 2025-01-01 2025-12-31 07888016 uk-gaap-pt:FurnitureFittings 2025-01-01 2025-12-31 07888016 uk-gaap-pt:OfficeEquipment 2025-01-01 2025-12-31 07888016 uk-gaap-pt:Vehicles 2025-01-01 2025-12-31 07888016 uk-gaap-pt:LandBuildings 2025-12-31 07888016 uk-gaap-pt:PlantMachinery 2025-12-31 07888016 uk-gaap-pt:FurnitureFittings 2025-12-31 07888016 uk-gaap-pt:OfficeEquipment 2025-12-31 07888016 uk-gaap-pt:Vehicles 2025-12-31 07888016 uk-gaap-ptx:AdministrativeExpenses 2025-01-01 2025-12-31 07888016 uk-gaap-ptx:AdministrativeExpenses 2024-01-01 2024-12-31 07888016 uk-gaap-ptx:CostSales 2025-01-01 2025-12-31 07888016 uk-gaap-ptx:CostSales 2024-01-01 2024-12-31 07888016 uk-gaap-ptx:DistributionCosts 2025-01-01 2025-12-31 07888016 uk-gaap-ptx:DistributionCosts 2024-01-01 2024-12-31 07888016 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-12-31 07888016 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-12-31 07888016 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2025-12-31 07888016 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-12-31 07888016 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-12-31 07888016 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-12-31 07888016 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2025-12-31 07888016 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-12-31 07888016 uk-gaap-pt:CurrentFinancialInstruments 2025-12-31 07888016 uk-gaap-pt:CurrentFinancialInstruments 2024-12-31 07888016 uk-gaap-pt:WithinOneYear 2025-12-31 07888016 uk-gaap-pt:BetweenOneTwoYears 2025-12-31 07888016 uk-gaap-pt:BetweenTwoFiveYears 2025-12-31 07888016 uk-gaap-pt:MoreThanFiveYears 2025-12-31 07888016 uk-gaap-pt:AfterOneYear 2025-12-31 07888016 uk-gaap-pt:WithinOneYear 2024-12-31 07888016 uk-gaap-pt:BetweenOneTwoYears 2024-12-31 07888016 uk-gaap-pt:BetweenTwoFiveYears 2024-12-31 07888016 uk-gaap-pt:MoreThanFiveYears 2024-12-31 07888016 uk-gaap-pt:AfterOneYear 2024-12-31 07888016 uk-gaap-pt:ShareCapital 2025-12-31 07888016 uk-gaap-pt:SharePremium 2025-12-31 07888016 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2025-12-31 07888016 uk-gaap-pt:RevaluationReserve 2025-12-31 07888016 uk-gaap-pt:OtherReservesSubtotal 2025-12-31 07888016 uk-gaap-pt:ShareCapital 2024-12-31 07888016 uk-gaap-pt:SharePremium 2024-12-31 07888016 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-12-31 07888016 uk-gaap-pt:RevaluationReserve 2024-12-31 07888016 uk-gaap-pt:OtherReservesSubtotal 2024-12-31 07888016 1 2025-01-01 2025-12-31 07888016 2 2025-01-01 2025-12-31 07888016 uk-cd-pres:FRS102 2025-01-01 2025-12-31 07888016 uk-cd-pres:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07888016 uk-cd-pres:FullAccounts 2025-01-01 2025-12-31 07888016 uk-cd-pres:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Yate Kitchen Company Limited
 
 
Company Registration Number
07888016
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/01/2025
 
End date 31/12/2025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Yate Kitchen Company Limited
 
Contents of the Financial Statements
for the Period Ended 31 December 2025
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Yate Kitchen Company Limited
Company Information
for the Period Ended 31 December 2025
 
Directors Mr Tony Richard Pearson
 
 
Registered office 49 Priors Lea
Yate
Bristol. BS37 4DE.
South Gloucestershire.
 
Company Registration Number 07888016
 
Accountants Name Christopher John Edwards & Co. Limited
Address 17 Vayre Close
Chipping Sodbury
Bristol
BS37 6NT
South Gloucestershire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Yate Kitchen Company Limited
Directors Report
for the Period Ended 31 December 2025
The directors present their report with the financial statements of the company for the
period ended 31 December 2025
Principal activities
The principal activity of the company in the period under review was
Kitchen Sales and Installation.
Directors
The director(s) shown below have held office during the whole of the period
Mr Tony Richard Pearson
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2026-09-15
and signed on behalf of the board by
Name Mr Tony Richard Pearson
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
Yate Kitchen Company Limited
 
Accountants' Report
for the Period Ended 31 December 2025
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 December 2025. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 December 2025 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Christopher John Edwards & Co. Limited
17 Vayre Close
Chipping Sodbury
Bristol
BS37 6NT
South Gloucestershire
 
Date 2026-09-14
Page 5
Yate Kitchen Company Limited
 
Profit and Loss Account
for the Period Ended 31 December 2025
2025 2,024
Notes £ £
 
Turnover 2 423,843 470,456
Cost of sales 302,706 325,507
______ ______
Gross Profit/(Loss) 121,137 144,949
 
Administrative expenses 30,984 35,237
______ ______
Operating costs 30,984 35,237
 
______ ______
Operating Profit/(Loss) 3 90,153 109,712
______ ______
Profit/(Loss) on ordinary activities before taxation 90,153 109,712
 
Tax on profit on ordinary activities 6 21,732 26,704
________ _____
Profit/(Loss) for the financial period after taxation 68,421 83,008
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 6
Yate Kitchen Company Limited
Balance Sheet
for the Period Ended 31 December 2025
Company registration number 07888016
2025 2,024
Notes £ £
Fixed assets
Tangible fixed assets 8 14,825 20,829
_______ _______
Total fixed assets 14,825 20,829
Current assets
Stocks 9 84,020 20,000
Debtors 10 75,000
Cash at bank and in hand 15,424
_______ _______
Total current assets/(liabilities) 99,444 95,000
Creditors
Creditors - amounts falling
due within one year 11 110,890 108,766
_______ _______
Net current assets (11,446) (13,766)
_______ _______
Total assets less current liabilities 3,379 7,063
_______ _______
Net assets/(liabilities) 3,379 7,063
Capital and reserves
Called up share capital 12 100 100
Profit and loss account 13 3,279 6,963
_______ ____
Total shareholders funds 3,379 7,063
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Yate Kitchen Company Limited
 
Balance Sheet
for the Period Ended 31 December 2025
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2026-09-15
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Mr Tony Richard Pearson
Status Director
 
The notes form part of these financial statements
Average number of employees during period 2
 
 
 
 
 
 
 
 
 
Page 8
Yate Kitchen Company Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles 0
Stocks
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Yate Kitchen Company Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
2. Turnover 2025 2,024
£ £
United Kingdom 423,843 470,456
______ ______
Total 423,843 470,456
3. Operating profit/(loss) 2025 2,024
Profit before tax as stated after charging the following £ £
Depreciation - owned assets 6,004 5,208
Accountants and audit fees 3,600 3,600
4. Directors' remuneration 2025 2,024
£ £
Directors remuneration 12,570 12,570
Value of directors pension contributions
_____ _____
Total 12,570 12,570
The number of Directors accruing pension benefits was
5. Employees 2025 2,024
£ £
Wages and salaries 6,120 6,350
____ ____
Total staff costs 6,120 6,350
6. Taxation
The tax charge on the profit on ordinary activities 2025 2,024
for the period was as follows £ £
UK Corporation Tax net of reliefs 21,732 26,704
_____ _____
Tax on profit on ordinary activities 21,732 26,704
7. Dividends 2025 2,024
£ £
Dividend on ordinary shares paid in period 72,105 108,780
 
 
 
 
 
 
 
 
 
 
 
Page 10
Yate Kitchen Company Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
8. Tangible fixed assets
Motor Total
vehicles
Cost £ £
At 1 January 2025 91,477 91,477
_____ _____
At 31 December 2025 91,477 91,477
Depreciation
At 1 January 2025 70,648 70,648
Charge for year 6,004 6,004
_____ _____
At 31 December 2025 76,652 76,652
Net book value
At 31 December 2025 14,825 14,825
At 31 December 2024 20,829 20,829
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
Yate Kitchen Company Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
9. Stocks 2025 2,024
Finished goods 84,020 20,000
Total 84,020 20,000
10. Debtors 2025 2,024
Trade debtors 75,000
_ _____
Total 0 75,000
11. Creditors amounts falling due within one year 2025 2,024
Bank loans and overdrafts 53,417 58,830
Trade creditors 13,055 12,505
Corporation tax 32,843 26,704
Other taxation and social security 7,975 7,127
Accruals and deferred income 3,600 3,600
______ ______
Total 110,890 108,766
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
Yate Kitchen Company Limited
Notes to the Financial Statements
for the Period Ended 31 December 2025
12. Share capital 2025 2,024
Allotted, called up and paid £ £
Ordinary Shares of £ 1.00 each 100 100
___ ___
Total 100 100
13. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 January 2025 6,963
Profit/(Loss) for year 68,421
Dividends paid 72,105
_______
Retained Profit/(Loss) at 31 December 2025 3,279
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13