Company registration number 08676555 (England and Wales)
POWELL DESIGN AND TECHNOLOGY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
POWELL DESIGN AND TECHNOLOGY LIMITED
COMPANY INFORMATION
Directors
Mrs S Mabey
Mr A Powell
Mr L Powell
Company number
08676555
Registered office
Unit 45 Horndon Industrial Estate
Station Road
Brentwood
Essex
UK
CM13 3XL
Auditor
Bright Grahame Murray
Emperor's Gate
114a Cromwell Road
Kensington
London
UK
SW7 4AG
POWELL DESIGN AND TECHNOLOGY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
POWELL DESIGN AND TECHNOLOGY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Review of the business

The Group delivered a strong improvement in financial performance in the year ended 30 September 2025, returning to profitability following a loss in the prior year.

 

Turnover increased to £10.5m (2024: £8.6m) and Gross profit rose significantly to £3.6m (2024: £2.7m), driven by improved cost control and operational efficiencies.

 

Significant investments have been made in moving premises in order to improve efficiency of operations and allow future growth.

Principal risks and uncertainties

The Group faces a number of risks typical of its sector:

 

 

 

 

 

The directors actively monitor these risks and implement controls where appropriate.

Key performance indicators

The directors monitor performance using the following key metrics:

 

 

 

 

Going concern

The directors have considered the financial position and future prospects of the Group and are satisfied that it has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

Future outlook

The Group will continue to focus on:

 

 

 

 

 

The directors are optimistic that the Group will continue to perform positively in the coming financial year.

 

POWELL DESIGN AND TECHNOLOGY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

On behalf of the board

Mr A Powell
Director
18 August 2026
POWELL DESIGN AND TECHNOLOGY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the company and group continued to be that of providing vehicle security enhancements.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £33,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs S Mabey
Mr A Powell
Mr L Powell
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

POWELL DESIGN AND TECHNOLOGY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
On behalf of the board
Mr A Powell
Director
18 August 2026
POWELL DESIGN AND TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POWELL DESIGN AND TECHNOLOGY LIMITED
- 5 -

Qualified opinion

We have audited the financial statements of Powell Design & Technology Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion section of our report, the financial statements:

Basis for qualified opinion

We were not appointed as auditor of the company until after 30 September 2025 and thus did not observe the counting of physical inventories at the end of the year. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 30 September 2025, which are included in the balance sheet at £2,745,429, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the inventory balance to be required, the strategic report would also need to be amended.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

POWELL DESIGN AND TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POWELL DESIGN AND TECHNOLOGY LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the inventory quantities of £2,745,429 held at 30 September 2025. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason.

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:

 

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to stock, described above:

 

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

 

Arising solely from the limitation on the scope of our work relating to inventory, referred to above:

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

POWELL DESIGN AND TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POWELL DESIGN AND TECHNOLOGY LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

 

 

 

POWELL DESIGN AND TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POWELL DESIGN AND TECHNOLOGY LIMITED
- 8 -
Extent which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

 

 

 

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The corresponding results for the year ended 30 September 2024 are unaudited.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

POWELL DESIGN AND TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POWELL DESIGN AND TECHNOLOGY LIMITED
- 9 -
Robert Moore (Senior Statutory Auditor)
For and on behalf of Bright Grahame Murray, Statutory Auditor
Chartered Accountants
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
UK
9 September 2026
POWELL DESIGN AND TECHNOLOGY LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
10,510,813
8,616,848
Cost of sales
(6,909,665)
(5,958,663)
Gross profit
3,601,148
2,658,185
Distribution costs
(134,973)
(91,724)
Administrative expenses
(3,024,742)
(2,604,657)
Operating profit/(loss)
4
441,433
(38,196)
Share of profits of associates
2,763
7,200
Interest receivable and similar income
7
-
0
82
Interest payable and similar expenses
8
(21,091)
(20,587)
Profit/(loss) before taxation
423,105
(51,501)
Tax on profit/(loss)
9
(51,791)
(267)
Profit/(loss) for the financial year
371,314
(51,768)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
POWELL DESIGN AND TECHNOLOGY LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
552,723
515,678
Investments
12
37,539
34,776
590,262
550,454
Current assets
Stocks
15
2,745,429
2,601,604
Debtors
16
3,301,315
2,926,297
Cash at bank and in hand
35,136
40,764
6,081,880
5,568,665
Creditors: amounts falling due within one year
17
(3,005,140)
(2,920,405)
Net current assets
3,076,740
2,648,260
Total assets less current liabilities
3,667,002
3,198,714
Creditors: amounts falling due after more than one year
18
(116,400)
-
0
Provisions for liabilities
Deferred tax liability
21
130,906
117,332
(130,906)
(117,332)
Net assets
3,419,696
3,081,382
Capital and reserves
Called up share capital
23
108
108
Revaluation reserve
18,250
18,250
Profit and loss reserves
3,401,338
3,063,024
Total equity
3,419,696
3,081,382

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 18 August 2026 and are signed on its behalf by:
18 August 2026
Mr A Powell
Director
Company registration number 08676555 (England and Wales)
POWELL DESIGN AND TECHNOLOGY LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
325
-
Investments
12
36,831
180,105
37,156
180,105
Current assets
Debtors
16
777,714
814,455
Cash at bank and in hand
2,779
299
780,493
814,754
Creditors: amounts falling due within one year
17
(805,414)
(822,390)
Net current liabilities
(24,921)
(7,636)
Net assets
12,235
172,469
Capital and reserves
Called up share capital
23
108
108
Profit and loss reserves
12,127
172,361
Total equity
12,235
172,469

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £127,234 (2024 - £7,615 profit).

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 August 2026 and are signed on its behalf by:
18 August 2026
Mr A Powell
Director
Company registration number 08676555 (England and Wales)
POWELL DESIGN AND TECHNOLOGY LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2023
108
18,250
3,142,292
3,160,650
Year ended 30 September 2024:
Loss and total comprehensive income
-
-
(51,768)
(51,768)
Dividends
10
-
-
(27,500)
(27,500)
Balance at 30 September 2024
108
18,250
3,063,024
3,081,382
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
371,314
371,314
Dividends
10
-
-
(33,000)
(33,000)
Balance at 30 September 2025
108
18,250
3,401,338
3,419,696
POWELL DESIGN AND TECHNOLOGY LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2023
108
192,246
192,354
Year ended 30 September 2024:
Profit and total comprehensive income for the year
-
7,615
7,615
Dividends
10
-
(27,500)
(27,500)
Balance at 30 September 2024
108
172,361
172,469
Year ended 30 September 2025:
Loss and total comprehensive income for the year
-
(127,234)
(127,234)
Dividends
10
-
(33,000)
(33,000)
Balance at 30 September 2025
108
12,127
12,235
POWELL DESIGN AND TECHNOLOGY LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
252,216
(148,878)
Interest paid
(21,091)
(20,587)
Income taxes refunded
18,575
-
0
Net cash inflow/(outflow) from operating activities
249,700
(169,465)
Investing activities
Purchase of tangible fixed assets
(215,480)
(89,344)
Interest received
-
0
82
Net cash used in investing activities
(215,480)
(89,262)
Financing activities
Repayment of borrowings
-
200
Dividends paid to equity shareholders
(33,000)
(27,500)
Net cash used in financing activities
(33,000)
(27,300)
Net increase/(decrease) in cash and cash equivalents
1,220
(286,027)
Cash and cash equivalents at beginning of year
31,912
317,939
Cash and cash equivalents at end of year
33,132
31,912
Relating to:
Cash at bank and in hand
35,136
40,764
Bank overdrafts included in creditors payable within one year
(2,004)
(8,852)
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 16 -
1
Accounting policies
Company information

Powell Design & Technology Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 45 Horndon Industrial Estate, Station Road, Brentwood, Essex, UK, CM13 3XL.

 

The group consists of Powell Design & Technology Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Powell Design & Technology Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% on straight line basis
Plant and equipment
Between 20% and 25% on straight line basis
Fixtures and fittings
20% on straight line basis
Computers
Between 25% and 33% on straight line basis
Motor vehicles
25% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
10,247,212
8,513,064
Management fees
263,601
103,784
10,510,813
8,616,848
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
10,510,813
8,616,848
2025
2024
£
£
Other revenue
Interest income
-
82
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange gains
(2,668)
(495)
Fees payable to the group's auditor for the audit of the group's financial statements
25,000
-
Depreciation of tangible fixed assets
178,435
115,781
Operating lease charges
601,949
445,106
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
89
82
15
15

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,083,471
2,676,011
704,508
684,633
Social security costs
348,898
270,743
88,741
75,663
Pension costs
63,991
60,290
16,336
19,973
3,496,360
3,007,044
809,585
780,269
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
96,250
95,896
Company pension contributions to defined contribution schemes
1,572
2,877
97,822
98,773
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
-
82
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
19,668
20,587
Interest on finance leases and hire purchase contracts
1,423
-
Total finance costs
21,091
20,587
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
60,980
(25,687)
Adjustments in respect of prior periods
(22,763)
-
0
Total current tax
38,217
(25,687)
Deferred tax
Origination and reversal of timing differences
13,574
25,954
Total tax charge
51,791
267
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
9
Taxation
(Continued)
- 25 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
423,105
(51,501)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
105,776
(12,875)
Effects of:
Expenses that are not deductible in determining taxable profit
3,568
14,564
Income not taxable in determining taxable profit
(691)
(1,800)
Research and development tax credit
-
0
(44,712)
Other non-reversing timing differences
3,585
7,406
Tax under/(over) provided in prior years
(22,763)
-
0
Movement in losses
(37,684)
37,684
Taxation charge in the financial statements
51,791
267
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
33,000
27,500
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 October 2024
146,292
691,621
117,485
327,228
278,981
1,561,607
Additions
2,300
9,134
24,622
30,441
148,983
215,480
At 30 September 2025
148,592
700,755
142,107
357,669
427,964
1,777,087
Depreciation and impairment
At 1 October 2024
79,680
355,399
70,523
265,287
275,040
1,045,929
Depreciation charged in the year
33,896
66,871
17,999
43,049
16,620
178,435
At 30 September 2025
113,576
422,270
88,522
308,336
291,660
1,224,364
Carrying amount
At 30 September 2025
35,016
278,485
53,585
49,333
136,304
552,723
At 30 September 2024
66,612
336,222
46,962
61,941
3,941
515,678
Company
Computers
£
Cost
At 1 October 2024
-
0
Additions
325
At 30 September 2025
325
Depreciation and impairment
At 1 October 2024 and 30 September 2025
-
0
Carrying amount
At 30 September 2025
325
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
36,831
180,105
Investments in associates
14
37,539
34,776
-
0
-
0
37,539
34,776
36,831
180,105
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
12
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 October 2024
34,776
Profit share
2,763
At 30 September 2025
37,539
Carrying amount
At 30 September 2025
37,539
At 30 September 2024
34,776
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024 and 30 September 2025
180,105
Impairment
At 1 October 2024
-
Impairment losses
143,274
At 30 September 2025
143,274
Carrying amount
At 30 September 2025
36,831
At 30 September 2024
180,105
13
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
1. TVL Security Limited
UK
Ordinary
100.00
2. ProtectaVan Solutions Limited
UK
Ordinary
100.00
3. Commercial Vehicle Locks Limited
UK
Ordinary
100.00

Registered office addresses:

1
Unit 24 Horndon Industrial Estate, West Horndon, Brentwood, Essex, England, CM13 3XL
2
Unit 45 Horndon Industrial Estate, West Horndon, Brentwood, Essex, England, CM13 3XL
3
Unit 45 Horndon Industrial Estate, West Horndon, Brentwood, Essex, England, CM13 3XL
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 28 -
14
Associates

Details of associates at 30 September 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Ed Lock Limited
Westgate House, Royland Road, Loughborough, Leicestershire, LE11 2EH
Ordinary
49
Advance Metal Components Limited
Units 12-14, Minters Industrial Estate, Southwall Road, Deal Kent, CT14 9PZ
Ordinary
25
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
2,745,429
2,601,604
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,066,603
1,949,849
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
144,111
338,184
Other debtors
1,000,398
775,386
633,603
476,271
Prepayments and accrued income
234,314
201,062
-
0
-
0
3,301,315
2,926,297
777,714
814,455
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
2,004
8,852
-
0
-
0
Obligations under finance leases
20
24,799
-
0
-
0
-
0
Trade creditors
1,073,086
1,109,087
10,841
14,342
Amounts owed to group undertakings
-
0
-
0
242,918
298,364
Corporation tax payable
56,792
-
0
-
0
-
0
Other taxation and social security
271,783
289,954
60,772
87,485
Other creditors
1,362,235
1,426,376
446,599
402,395
Accruals and deferred income
214,441
86,136
44,284
19,804
3,005,140
2,920,405
805,414
822,390
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 29 -
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
20
116,400
-
0
-
0
-
0
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
2,004
8,852
-
0
-
0
Payable within one year
2,004
8,852
-
0
-
0
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
24,799
-
0
-
0
-
0
Non-current liabilities
116,400
-
0
-
0
-
0
141,199
-
-
-
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
24,799
-
0
-
0
-
0
In two to five years
116,400
-
0
-
0
-
0
141,199
-
-
-

Finance lease payments represent rentals payable by the company for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 30 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
131,949
118,511
Retirement benefit obligations
(1,043)
(1,179)
130,906
117,332
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
117,332
-
Charge to profit or loss
13,574
-
Liability at 30 September 2025
130,906
-

The deferred tax liability set out above is expected to reverse within 12 months and mainly relates to accelerated capital allowances that are expected to mature within the same period.

22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,991
60,290

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
108
108
108
108
POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 31 -
24
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
1,000,101
983,312
-
-
Years 2-5
3,740,612
3,730,757
-
-
After 5 years
2,789,095
3,355,653
-
-
7,529,808
8,069,722
-
-
25
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Associate Undertakings
-
5,998
376,490
317,461
Entities under Common Ultimate Beneficial Ownership
746,279
589,802
1,260,597
1,625,099

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Associate Undertakings
211,200
88,402
Entities under Common Ultimate Beneficial Ownership
742,363
437,923
Other information

At 30 September 2025, amounts totaling £535,462 (2024: £518,586) were owed by the Group to directors and entities connected with directors. The balances were unsecured, interest-free and repayable on demand.

26
Exemption from audit by Parent Guarantee

The subsidiary companies listed below are exempt from the requirement of the Companies Act 2006 relating to the audit of the individual accounts as Powell Design and Technology Limited has provided a guarantee under section 479A of the Act:

 

Company            Company Number

TVL Security Limited         08240740

ProtectaVan Solutions Limited     07939014

POWELL DESIGN AND TECHNOLOGY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 32 -
27
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit/(loss) after taxation
371,314
(51,768)
Adjustments for:
Share of results of associates and joint ventures
(2,763)
(7,200)
Taxation charged
51,791
267
Finance costs
21,091
20,587
Investment income
-
0
(82)
Depreciation and impairment of tangible fixed assets
178,435
115,781
Movements in working capital:
Increase in stocks
(143,825)
(433,417)
(Increase)/decrease in debtors
(375,018)
79,617
Increase in creditors
151,191
127,337
Cash generated from/(absorbed by) operations
252,216
(148,878)
28
Analysis of changes in net funds/(debt) - group
1 October 2024
Cash flows
30 September 2025
£
£
£
Cash at bank and in hand
40,764
(5,628)
35,136
Bank overdrafts
(8,852)
6,848
(2,004)
31,912
1,220
33,132
Payment of finance leases obligations
-
(141,199)
(141,199)
31,912
(139,979)
(108,067)
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mrs S MabeyMr A PowellMr L Powellfalse08676555bus:Consolidated2024-10-012025-09-30086765552024-10-012025-09-3008676555bus:Director12024-10-012025-09-3008676555bus:Director22024-10-012025-09-3008676555bus:Director32024-10-012025-09-3008676555bus:RegisteredOffice2024-10-012025-09-30086765552025-09-3008676555bus:Consolidated2025-09-3008676555bus:Consolidated2023-10-012024-09-30086765552023-10-012024-09-3008676555bus:Consolidated2024-09-30086765552024-09-3008676555core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3008676555core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3008676555core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3008676555core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3008676555core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3008676555core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3008676555core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3008676555core:ShareCapitalbus:Consolidated2025-09-3008676555core:ShareCapitalbus:Consolidated2024-09-3008676555core:RevaluationReservebus:Consolidated2025-09-3008676555core:RevaluationReservebus:Consolidated2024-09-3008676555core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3008676555core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3008676555core:ShareCapital2025-09-3008676555core:ShareCapital2024-09-3008676555core:RetainedEarningsAccumulatedLosses2025-09-3008676555core:RetainedEarningsAccumulatedLosses2024-09-3008676555core:ShareCapitalbus:Consolidated2023-09-3008676555core:SharePremiumbus:Consolidated2023-09-30086765552023-09-3008676555core:ShareCapital2023-09-3008676555bus:Consolidated2023-09-3008676555core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-3008676555core:PlantMachinery2024-10-012025-09-3008676555core:FurnitureFittings2024-10-012025-09-3008676555core:ComputerEquipment2024-10-012025-09-3008676555core:MotorVehicles2024-10-012025-09-3008676555core:UKTaxbus:Consolidated2024-10-012025-09-3008676555core:UKTaxbus:Consolidated2023-10-012024-09-3008676555bus:Consolidated12024-10-012025-09-3008676555bus:Consolidated12023-10-012024-09-3008676555bus:Consolidated22024-10-012025-09-3008676555bus:Consolidated22023-10-012024-09-3008676555core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-3008676555core:PlantMachinerybus:Consolidated2024-09-3008676555core:FurnitureFittingsbus:Consolidated2024-09-3008676555core:ComputerEquipmentbus:Consolidated2024-09-3008676555core:MotorVehiclesbus:Consolidated2024-09-3008676555bus:Consolidated2024-09-3008676555core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-09-3008676555core:PlantMachinerybus:Consolidated2025-09-3008676555core:FurnitureFittingsbus:Consolidated2025-09-3008676555core:ComputerEquipmentbus:Consolidated2025-09-3008676555core:MotorVehiclesbus:Consolidated2025-09-3008676555core:ComputerEquipment2024-09-3008676555core:ComputerEquipment2025-09-3008676555core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-012025-09-3008676555core:PlantMachinerybus:Consolidated2024-10-012025-09-3008676555core:FurnitureFittingsbus:Consolidated2024-10-012025-09-3008676555core:ComputerEquipmentbus:Consolidated2024-10-012025-09-3008676555core:MotorVehiclesbus:Consolidated2024-10-012025-09-3008676555core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-3008676555core:PlantMachinerybus:Consolidated2024-09-3008676555core:FurnitureFittingsbus:Consolidated2024-09-3008676555core:ComputerEquipmentbus:Consolidated2024-09-3008676555core:MotorVehiclesbus:Consolidated2024-09-3008676555core:Subsidiary12024-10-012025-09-3008676555core:Subsidiary22024-10-012025-09-3008676555core:Subsidiary32024-10-012025-09-3008676555core:Subsidiary112024-10-012025-09-3008676555core:Subsidiary222024-10-012025-09-3008676555core:Subsidiary332024-10-012025-09-3008676555core:Associate12024-10-012025-09-3008676555core:Associate22024-10-012025-09-3008676555core:Associate112024-10-012025-09-3008676555core:Associate222024-10-012025-09-3008676555core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3008676555core:CurrentFinancialInstruments2025-09-3008676555core:CurrentFinancialInstruments2024-09-3008676555core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3008676555core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3008676555core:CurrentFinancialInstruments22025-09-3008676555core:CurrentFinancialInstruments22024-09-3008676555core:WithinOneYearbus:Consolidated2025-09-3008676555core:WithinOneYearbus:Consolidated2024-09-3008676555core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3008676555core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3008676555core:Non-currentFinancialInstruments2025-09-3008676555core:Non-currentFinancialInstruments2024-09-3008676555core:WithinOneYear2025-09-3008676555core:WithinOneYear2024-09-3008676555core:BetweenTwoFiveYearsbus:Consolidated2025-09-3008676555core:BetweenTwoFiveYearsbus:Consolidated2024-09-3008676555core:BetweenTwoFiveYears2025-09-3008676555core:BetweenTwoFiveYears2024-09-3008676555bus:PrivateLimitedCompanyLtd2024-10-012025-09-3008676555bus:FRS1022024-10-012025-09-3008676555bus:Audited2024-10-012025-09-3008676555bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3008676555bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP