Company Registration No. 09247990 (England and Wales)
CAXTON MIDLANDS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CAXTON MIDLANDS GROUP LIMITED
COMPANY INFORMATION
Directors
Mr J Webber
Mr CP Bellamy
Company number
09247990
Registered office
36 Raymond Street
Shelton
Stoke-on-Trent
Staffordshire
ST1 4DP
Auditor
BK Plus Audit Limited
Graphic House
124 City Road
Stoke on Trent
ST4 2PH
CAXTON MIDLANDS GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 35
CAXTON MIDLANDS GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Principal activities

The principal activity of the group during the year continued to focus on the supply and fix of external brick slip facades, traditional brickwork, subcontracting to the construction industry and the development of our residential properties portfolio

 

Review of the business

Caxton Group delivers nationwide services to the UK construction industry, working collaboratively with some of the country’s leading main contractors. With over 20 years’ experience we work with our clients delivering high quality services on time to an agreed budget. We are a business that lives by our core values or Trust, Respect, Integrity and Passion.

 

The business also recognises its social commitments and developing the work force of the future. As a result, we continue our commitment to our long-term future providing training for apprentice bricklayers at our award-winning training Academy based in Birmingham.

 

The Group of companies returned a pre tax profit in excess of £1.2m against a turnover of £23.68m over the year. The decrease in turnover reflects the slow growth in the high-rise construction sector, due to the building safety act 2022, which delayed various projects over the year, due to longer project lead times with design and specification of materials in line with government legislation.

 

The increase in net profit and net profit % has been achieved due to improved cost control against the backdrop of inflationary pressures which have been well documented throughout the construction sector.

 

The company also looks forward to 2026 with a record order book of secured contracts already in place and extending well into 2027/2028.

CAXTON MIDLANDS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Human resources

 

Our Staff continue to be the most important part of the business, and we thank them for their efforts and commitment in helping to achieve our 2025 performance. Human resource has again been a key area of the business, the ability to attract, retain and develop the best people in the industry.

 

Staff retention was again at an all-time high. As a business we have continued to stick to our core values of trust, respect, integrity and passion in developing our working relationships with our extensive client base, supporting our staff, striving to encourage and promote from within and allowing staff to achieve their potential.

 

We also acknowledge our commitment to the future by taking on and training young apprentices within the Group in our own award-winning Caxton Academy based in Birmingham (working within the brickwork sector). We are well aware of the industry wide skills shortage within the industry and are committed to do our part, by offering young people a future, valuable experience and a step on the ladder to achieve their own personal ambitions.

 

Health and Safety

 

Ensuring all our staff (both employed and sub-contracted) have a safe environment to work is fundamental to the company’s success. As a business we feel that our high levels H&S procedures and policies are directly attributable to our company performance. As a business we continually improve and develop our own standards, and we are able to demonstrate compliance with industry legislation and client and expectations.

 

Supply Chain

 

Caxton Group continues to maintain our strong, long-standing relationship with our supply chain (which continues to expand). Our estimators and buyers work closely with our supply chain to ensure we pay competitive market prices and not over exposed to one supplier. Material pricing during the year was a challenge due to volatility with global markets which is always difficult when working in a fixed price construction sector. We managed to accommodate some of these increases by engaging with suppliers and the early placement of order and enhanced project management.

 

Customers

 

Maintaining our relationships and reputation within the markets is key to our success and It was more important than ever to engage with our customers during the last 12 months of trading. All of our clients are reviewed for credit worthiness prior to committing to a contract through internal process, and we take appropriate action where required to reduce risk and mitigate any financial exposure.

 

We continually work to assess the requirements of the business, from initial enquiry to live project we look at the following criteria, project location, type of build/ package available, Availability of trades in the area, buildability of the project, Current workload and programme to ensure it meets the needs of the business and the client.

 

A key factor to supporting operating profit is the ability to not over commit, we understand badly run projects have a negative impact on end of year results. Where challenges have been encountered on projects, we undertake lessons learnt meeting in order to understand what affected us, what impact that had on profit and what changes we can introduce in process to mitigate future exposure.

CAXTON MIDLANDS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Risks and uncertainty

 

Risks are minimised through a framework of company policies. Monthly senior leadership meetings ensure decisions are taken at board level and are reviewed at regular intervals.

 

Current risks are external inflation (which are affecting raw materials prices), inaccurate pricing during the tender process and poor management of the contracted works package. These are delt with by carrying out multiple cross-checks on all tenders prior to being submitted, and the ability to maintain quality of work on site with stringent QA measures and KPI checks regularly by the management team.

 

Financial risks

 

The function of the business is financed from retained earnings along with short- and medium-term borrowings. The company does not use complex financial agreements.

 

Whilst 2025 has been a very challenging for the business, it has also been widely acknowledged across the industry. Changes in legislation and the introduction of the Building Safety Regulation has led to significant delays in contract awards and projects progressing through approved gateway process. The estimated 8-week turnaround suggested by the government extended in some cases to in excess of 52 weeks. As a result, this had a significant impact on the construction industry across England, and the trading forecast for the business as a whole.

 

The Group looks forward to moving into 2026 with optimism in what we believe will demonstrate a stronger performance in terms of profit and performance.

On behalf of the board

.............................................
Mr CP Bellamy
Director
Date: .............................................
CAXTON MIDLANDS GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £2,389,594. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Webber
Mr CP Bellamy
Auditor

BK PLus Audit Limited were appointed as auditor to the group in accordance with section 485 of the Companies Act 2006, and is deemed to be reappointed under section 487(2) of the Companies Act 2006

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr CP Bellamy
Director
14 September 2026
CAXTON MIDLANDS GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CAXTON MIDLANDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CAXTON MIDLANDS GROUP LIMITED
- 6 -
Opinion

We have audited the financial statements of Caxton Midlands Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CAXTON MIDLANDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CAXTON MIDLANDS GROUP LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

CAXTON MIDLANDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CAXTON MIDLANDS GROUP LIMITED
- 8 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Karen Staley BSc (Hons) FCA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountants
Graphic House
124 City Road
Stoke on Trent
ST4 2PH
14 September 2026
CAXTON MIDLANDS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
23,680,794
33,437,844
Cost of sales
(19,083,227)
(28,333,758)
Gross profit
4,597,567
5,104,086
Administrative expenses
(3,393,880)
(3,860,861)
Other operating income
91,833
23,435
Operating profit
4
1,295,520
1,266,660
Interest receivable and similar income
-
0
1,694
Interest payable and similar expenses
7
(103,572)
(231,056)
Fair value gains and losses on investment properties
11
46,574
-
0
Profit before taxation
1,238,522
1,037,298
Tax on profit
8
(358,976)
(271,425)
Profit for the financial year
24
879,546
765,873
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
CAXTON MIDLANDS GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
295,629
362,914
Investment property
11
682,188
635,614
977,817
998,528
Current assets
Stocks
14
40,000
1,280,000
Debtors
15
10,064,990
9,729,989
Cash at bank and in hand
200,811
602,307
10,305,801
11,612,296
Creditors: amounts falling due within one year
16
(6,802,414)
(8,098,033)
Net current assets
3,503,387
3,514,263
Total assets less current liabilities
4,481,204
4,512,791
Creditors: amounts falling due after more than one year
17
(1,703,463)
(218,793)
Provisions for liabilities
Deferred tax liability
20
140,664
146,873
(140,664)
(146,873)
Net assets
2,637,077
4,147,125
Capital and reserves
Called up share capital
22
408
408
Revaluation reserve
23
276,810
246,993
Profit and loss reserves
24
2,359,859
3,899,724
Total equity
2,637,077
4,147,125

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 14 September 2026 and are signed on its behalf by:
14 September 2026
Mr CP Bellamy
Director
Company registration number 09247990 (England and Wales)
CAXTON MIDLANDS GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
36,281
-
0
Investments
12
450
450
36,731
450
Current assets
Debtors
15
3,778,247
5,153,727
Cash at bank and in hand
14,529
1,937
3,792,776
5,155,664
Creditors: amounts falling due within one year
16
(3,742,806)
(5,141,770)
Net current assets
49,970
13,894
Net assets
86,701
14,344
Capital and reserves
Called up share capital
22
408
408
Profit and loss reserves
24
86,293
13,936
Total equity
86,701
14,344

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,461,950 (2024 - £150,010 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 September 2026 and are signed on its behalf by:
14 September 2026
Mr CP Bellamy
Director
Company registration number 09247990 (England and Wales)
CAXTON MIDLANDS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
408
246,993
3,646,786
3,894,187
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
765,873
765,873
Dividends
9
-
-
(512,935)
(512,935)
Balance at 31 December 2024
408
246,993
3,899,724
4,147,125
Year ended 31 December 2025:
Profit for the year
-
-
879,546
879,546
Other comprehensive income:
Tax relating to other comprehensive income
-
(16,757)
16,757
-
Total comprehensive income
-
(16,757)
896,303
879,546
Dividends
9
-
-
(2,389,594)
(2,389,594)
Transfers
-
46,574
(46,574)
-
Balance at 31 December 2025
408
276,810
2,359,859
2,637,077

The notes on pages 16 to 35 form part of these financial statements.

CAXTON MIDLANDS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2023
408
376,862
377,270
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
150,009
150,009
Dividends
9
-
(512,935)
(512,935)
Balance at 31 December 2024
408
13,936
14,344
Year ended 31 December 2025:
Profit and total comprehensive income
-
2,461,951
2,461,951
Dividends
9
-
(2,389,594)
(2,389,594)
Balance at 31 December 2025
408
86,293
86,701

The notes on pages 16 to 35 form part of these financial statements.

CAXTON MIDLANDS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
29
(69,589)
5,415,302
Interest paid
(103,572)
(231,056)
Income taxes paid
(81,480)
(557,255)
Net cash (outflow)/inflow from operating activities
(254,641)
4,626,991
Investing activities
Purchase of tangible fixed assets
(48,667)
(178,899)
Proceeds from disposal of tangible fixed assets
19,964
42,372
Repayment of loans
1,230,355
(2,136,933)
Interest received
-
0
1,694
Net cash generated from/(used in) investing activities
1,201,652
(2,271,766)
Financing activities
Proceeds from new bank loans
1,447,500
-
Repayment of bank loans
77,384
(1,241,483)
Payment of finance leases obligations
(85,404)
39,763
Dividends paid to equity shareholders
(2,389,594)
(512,935)
Net cash used in financing activities
(950,114)
(1,714,655)
Net (decrease)/increase in cash and cash equivalents
(3,103)
640,570
Cash and cash equivalents at beginning of year
(367,020)
(1,007,590)
Cash and cash equivalents at end of year
(370,123)
(367,020)
Relating to:
Cash at bank and in hand
200,811
602,307
Bank overdrafts included in creditors payable within one year
(570,934)
(969,327)
CAXTON MIDLANDS GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
30
(1,275,350)
2,520,466
Interest paid
(17,041)
-
0
Net cash (outflow)/inflow from operating activities
(1,292,391)
2,520,466
Investing activities
Purchase of tangible fixed assets
(40,881)
-
0
Proceeds from disposal of tangible fixed assets
(1,321)
-
0
Repayment of loans
1,286,779
(2,237,264)
Dividends received
2,450,000
220,000
Net cash generated from/(used in) investing activities
3,694,577
(2,017,264)
Financing activities
Dividends paid to equity shareholders
(2,389,594)
(512,935)
Net cash used in financing activities
(2,389,594)
(512,935)
Net increase/(decrease) in cash and cash equivalents
12,592
(9,733)
Cash and cash equivalents at beginning of year
1,937
11,670
Cash and cash equivalents at end of year
14,529
1,937
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Caxton Midlands Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 36 Raymond Street, Shelton, Stoke-on-Trent, Staffordshire, ST1 4DP.

 

The group consists of Caxton Midlands Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment. All subsidiaries were owned from the point of incorporation and have the same financial year end. The initial cost in the parent company financial statements is therefore the nominal value of the share capital and there is no goodwill.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Caxton Midlands Group Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). All subsidiaries were acquired prior to this financial year.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for work done in respect of construction contracts and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

 

Revenue is recognised on property sales from the point of unconditional exchange of contracts and comprises the fair value consideration received or receivable, net of VAT.

 

Rental income is recognised in Other Operating Income on a straight-line basis over the lease term.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing blance
Fixtures and fittings
20% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
Integral features
10% straightline

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

The property from which the group trades was held as an investment property at fair value in the accounts of subsidiary, Caxton Property Developments Limited.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stock includes stock of residential property under construction that are intended to be sold once completed.Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Construction contracts

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account,

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of contracts

Turnover is recognised on long term contracts as they progress. There is a level of estimation and judgement involved in arriving at these valuations and therefore the amounts to be recognised as turnover.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Construction services
22,430,844
31,427,894
Sale of residential housing stock
1,249,950
2,009,950
23,680,794
33,437,844
2025
2024
£
£
Other revenue
Interest income
-
1,694
Rental income from investment properties
4,000
17,360
Management fees
-
5,195
Sundry Income
-
880
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
88
-
Fees payable to the group's auditor for the audit of the group's financial statements
11,000
10,265
Depreciation of tangible fixed assets
106,453
128,321
Profit on disposal of tangible fixed assets
(10,465)
(11,916)
Operating lease charges
81,794
25,767
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
56
58
2
2

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,106,025
2,602,763
833,535
30,428
Social security costs
390,273
291,057
104,759
2,279
Pension costs
238,582
53,329
169,973
5,941
3,734,880
2,947,149
1,108,267
38,648
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
56,474
53,574
Company pension contributions to defined contribution schemes
149,881
5,941
206,355
59,515

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 0).

7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
76,760
187,293
Other finance costs:
Interest on finance leases and hire purchase contracts
14,331
13,091
Other interest
12,481
30,672
Total finance costs
103,572
231,056
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
381,942
260,336
Deferred tax
Origination and reversal of timing differences
(22,966)
11,089
Total tax charge
358,976
271,425

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,238,522
1,037,298
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
309,631
259,325
Effects of:
Expenses that are not deductible in determining taxable profit
43,899
8,874
Adjustments in respect of prior years
3,431
-
0
Group relief
-
0
(5)
Deferred tax adjustments in respect of prior years
-
0
3,231
Deferred tax adjustments
2,015
-
0
Taxation charge in the financial statements
358,976
271,425

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£
£
Deferred tax arising on:
Revaluation of property
16,757
-
-
-
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
2,389,594
512,935
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
10
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Integral features
Total
£
£
£
£
£
£
Cost
At 1 January 2025
267,053
183,057
25,416
206,809
54,106
736,441
Additions
600
38,405
9,726
-
0
-
0
48,731
Disposals
(28,484)
-
0
-
0
-
0
-
0
(28,484)
At 31 December 2025
239,169
221,462
35,142
206,809
54,106
756,688
Depreciation and impairment
At 1 January 2025
136,881
141,050
12,954
61,759
20,883
373,527
Depreciation charged in the year
30,461
26,192
9,241
35,148
5,411
106,453
Eliminated in respect of disposals
(18,921)
-
0
-
0
-
0
-
0
(18,921)
At 31 December 2025
148,421
167,242
22,195
96,907
26,294
461,059
Carrying amount
At 31 December 2025
90,748
54,220
12,947
109,902
27,812
295,629
At 31 December 2024
130,172
42,007
12,462
145,050
33,223
362,914

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
56,903
64,493
-
0
-
0
Motor vehicles
129,900
145,086
-
0
-
0
186,803
209,579
-
-
11
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 January 2025 and 31 December 2025
635,614
-
Net gains or losses through fair value adjustments
46,574
-
At 31 December 2025
682,188
-
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Investment property
(Continued)
- 26 -

 

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Cost
332,322
-
-
-
Accumulated depreciation
-
-
-
-
Carrying amount
332,322
-
-
-

The carrying value of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
682,188
-
-
-
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
450
450
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
450
Carrying amount
At 31 December 2025
450
At 31 December 2024
450
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Subsidiaries
(Continued)
- 27 -
Name of undertaking
Address
Class of
% Held
shares held
Direct
Caxton Builders (Midlands) Ltd
see below
Ordinary Shares
100.00
Caxton Joinery Ltd
see below
Ordinary Shares
100.00
Caxton Facades Ltd
see below
Ordinary Shares
100.00
Caxton Property Developments Ltd
see below
Ordinary Shares
100.00

Registered office addresses (all UK unless otherwise indicated):

1
36 Raymond Street, Stoke on Trent. Staffordshire, ST1 4DP

All subsidiaries have been consolidated in these group financial statements.

14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Land and housing stock under construction
40,000
1,280,000
-
0
-
0
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,523,715
5,068,311
119,436
96,996
Amounts owed by group undertakings
-
0
-
0
1,832,567
2,582,745
Other debtors
3,972,556
4,099,279
1,611,810
2,333,563
Prepayments and accrued income
568,719
459,147
214,434
37,171
10,064,990
9,626,737
3,778,247
5,050,475
Amounts falling due after more than one year:
Corporation tax recoverable
-
0
103,252
-
0
103,252
Total debtors
10,064,990
9,729,989
3,778,247
5,153,727
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
907,585
1,334,069
-
0
-
0
Obligations under finance leases
19
64,474
81,573
-
0
-
0
Trade creditors
1,896,265
3,494,358
478,456
48,965
Amounts owed to group undertakings
-
0
-
0
2,552,795
4,968,925
Corporation tax payable
638,101
457,648
52,464
103,252
Other taxation and social security
205,882
209,797
24,796
1,748
Other creditors
947,622
170,807
522,649
880
Accruals and deferred income
2,142,485
2,349,781
111,646
18,000
6,802,414
8,098,033
3,742,806
5,141,770
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
1,647,842
94,867
-
0
-
0
Obligations under finance leases
19
55,621
123,926
-
0
-
0
1,703,463
218,793
-
-
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,984,493
459,609
-
0
-
0
Bank overdrafts
570,934
969,327
-
0
-
0
2,555,427
1,428,936
-
-
Payable within one year
907,585
1,334,069
-
0
-
0
Payable after one year
1,647,842
94,867
-
0
-
0
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Loans and overdrafts
(Continued)
- 29 -

 

Caxton Property Developments Limited has:

 

Caxton Facades Limited has the following:

 

 

Loan of :

 

 

 

 

Caxton Joinery has:

 

Caxton Builders Limited has:

 

 

 

19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
64,474
81,573
-
0
-
0
Non-current liabilities
55,621
123,926
-
0
-
0
120,095
205,499
-
-
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Finance lease obligations
(Continued)
- 30 -
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
64,474
81,573
-
0
-
0
In two to five years
55,621
123,926
-
0
-
0
120,095
205,499
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery or vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is less than 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Obligations under finance leases are secured on the assets to which they relate.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
39,867
90,573
Revaluations
100,797
56,300
140,664
146,873
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
146,873
-
Credit to profit or loss
(22,966)
-
Charge to other comprehensive income
16,757
-
Liability at 31 December 2025
140,664
-
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
238,582
53,329
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Retirement benefit schemes
(Continued)
- 31 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
235
235
235
235
"A"  Ordiinary shares of £1 each
33
33
33
33
"B" Ordinary shares of £1 each
75
75
75
75
"C" Ordinary shares of £1 each
33
33
33
33
"D" ordinary shares of £1 each
17
17
17
17
"E" ordinary shares of 1p each of 0p each
15
15
15
15
408
408
408
408

 

All shares rank equally except for "B" ordinary shares which carry no right to vote and no right to share in any distribution upon the sale or winding up of the company.

23
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At beginning of year
246,993
246,993
-
0
-
Deferred tax on revaluation of tangible assets
(16,757)
-
-
-
Transfer to retained earnings
46,574
-
-
-
At end of year
276,810
246,993
-
0
-

The revaluation reserve represents the cumulative effect of the revaluation of investment properties which were revalued to fair value at each reporting date less deferred tax associated with the revaluation.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
24
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
3,899,724
3,646,786
13,936
376,862
Profit for the year
879,546
765,873
2,461,951
150,009
Dividends
(2,389,594)
(512,935)
(2,389,594)
(512,935)
Transfer to reserves
(46,574)
-
-
-
Tax on actuarial differences
16,757
-
-
-
At the end of the year
2,359,859
3,899,724
86,293
13,936
25
Contingent liability

Caxton Midlands Group has provided the following guarantees:

 

 

 

26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
528,723
-
Transactions with related parties
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
26
Related party transactions
(Continued)
- 33 -

The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with wholly owned group companies on the grounds that consolidated financial statements have been prepared. All subsidiaries are wholly owned at the year end.

 

Stofix Holdings ( formerly Caxton Distribution ) and its subsidiary Stofix UK Limited are companies under common control, but are not part of Caxton Midlands Group Limited.

 

 

Transactions between Stofix UK Limited and group companies were:

 

At the year end the amount owed to group companies by Stofix UK Limited was £592,788 (2024:£1,320,772). The amount owed by group companies to Stofix UK Limited was £1,408,814 (2024: £nil).

 

Caxton La Cala SL is a Spanish company owned by a director and is therefore a related party. The amount owed to Group companies by Caxton La Cala SL was £294,567 (2024:£273,875). The group had made payments on behalf of Caxton La Cala.

 

Caxton Mechanical and Electrical Limited is a company where a director is able to exert significant influence.

 

Transactions with Caxton Mechanical and Electrical Limited and group companies were:

 

At the year end the amount owed by Caxton Mechanical and Electrical Limited was £173,800 (2024: £120,036) and the amount owed to Caxton Mechanical and Electrical Limited was £313,016 (2024: £16,000).

 

 

27
Directors' transactions

The following advance was made to directors by group companies in the year:

Dividends paid to directors during the year amounted to £1,029,317. ( 2024 £278,631)

 

Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
advances
-
105,478
187,838
(169,203)
124,113
advances
-
1,845,228
808,379
(1,845,114)
808,493
1,950,706
996,217
(2,014,317)
932,606

Advances are made on an interest free basis.

28
Controlling party

The ultimate controlling party is Mr John Webber by virtue of his majority shareholding in the company.

CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
29
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Profit after taxation
879,546
765,873
Adjustments for:
Taxation charged
358,976
271,425
Finance costs
103,572
231,056
Investment income
-
0
(1,694)
Gain on disposal of tangible fixed assets
(10,465)
(11,916)
Fair value gain on investment properties
(46,574)
-
0
Depreciation and impairment of tangible fixed assets
106,453
128,321
Movements in working capital:
Decrease in stocks
1,240,000
1,940,867
(Increase)/decrease in debtors
(1,668,608)
537,830
(Decrease)/increase in creditors
(1,032,489)
1,553,540
Cash (absorbed by)/generated from operations
(69,589)
5,415,302
30
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
Profit after taxation
2,461,951
150,009
Adjustments for:
Taxation charged
52,464
-
0
Finance costs
17,041
-
0
Investment income
(2,450,000)
(220,000)
Loss on disposal of tangible fixed assets
1,321
-
Depreciation and impairment of tangible fixed assets
4,600
-
Movements in working capital:
(Increase)/decrease in debtors
(14,551)
928,631
(Decrease)/increase in creditors
(1,348,176)
1,661,826
Cash (absorbed by)/generated from operations
(1,275,350)
2,520,466
CAXTON MIDLANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
31
Analysis of changes in net debt - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
602,307
(401,496)
200,811
Bank overdrafts
(969,327)
398,393
(570,934)
(367,020)
(3,103)
(370,123)
Borrowings excluding overdrafts
(459,609)
(1,524,884)
(1,984,493)
Payment of finance leases obligations
(205,499)
85,404
(120,095)
(1,032,128)
(1,442,583)
(2,474,711)
32
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,937
12,592
14,529
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr J WebberMr CP Bellamyfalse092479902025-01-012025-12-3109247990bus:Director12025-01-012025-12-3109247990bus:Director22025-01-012025-12-3109247990bus:RegisteredOffice2025-01-012025-12-31092479902025-12-3109247990bus:Consolidated2025-12-3109247990bus:Consolidated2025-01-012025-12-3109247990bus:Consolidated2023-12-012024-12-31092479902023-12-012024-12-3109247990bus:Consolidated2024-12-31092479902024-12-3109247990core:PlantMachinerybus:Consolidated2025-12-3109247990core:FurnitureFittingsbus:Consolidated2025-12-3109247990core:ComputerEquipmentbus:Consolidated2025-12-3109247990core:MotorVehiclesbus:Consolidated2025-12-3109247990core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-12-3109247990core:PlantMachinerybus:Consolidated2024-12-3109247990core:FurnitureFittingsbus:Consolidated2024-12-3109247990core:ComputerEquipmentbus:Consolidated2024-12-3109247990core:MotorVehiclesbus:Consolidated2024-12-3109247990core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3109247990core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3109247990core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109247990core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109247990core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109247990core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109247990core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109247990core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109247990core:ShareCapitalbus:Consolidated2025-12-3109247990core:ShareCapitalbus:Consolidated2024-12-3109247990core:RevaluationReservebus:Consolidated2025-12-3109247990core:RevaluationReservebus:Consolidated2024-12-3109247990core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3109247990core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109247990core:ShareCapital2025-12-3109247990core:ShareCapital2024-12-3109247990core:RetainedEarningsAccumulatedLosses2025-12-3109247990core:RetainedEarningsAccumulatedLosses2024-12-3109247990core:ShareCapitalbus:Consolidated2023-11-3009247990core:SharePremiumbus:Consolidated2023-11-30092479902023-11-3009247990core:ShareCapital2023-11-3009247990core:RevaluationReservebus:Consolidated2024-12-3109247990core:RevaluationReserve2024-12-3109247990core:RevaluationReserve2025-12-3109247990core:RevaluationReservebus:Consolidated2025-01-012025-12-3109247990core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3109247990bus:Consolidated2023-11-3009247990core:PlantMachinery2025-01-012025-12-3109247990core:FurnitureFittings2025-01-012025-12-3109247990core:ComputerEquipment2025-01-012025-12-3109247990core:MotorVehicles2025-01-012025-12-3109247990core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3109247990core:UKTaxbus:Consolidated2025-01-012025-12-3109247990core:UKTaxbus:Consolidated2023-12-012024-12-3109247990bus:Consolidated12025-01-012025-12-3109247990bus:Consolidated12023-12-012024-12-3109247990core:PlantMachinerybus:Consolidated2024-12-3109247990core:FurnitureFittingsbus:Consolidated2024-12-3109247990core:ComputerEquipmentbus:Consolidated2024-12-3109247990core:MotorVehiclesbus:Consolidated2024-12-3109247990core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3109247990bus:Consolidated2024-12-3109247990core:PlantMachinerybus:Consolidated2025-01-012025-12-3109247990core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3109247990core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3109247990core:MotorVehiclesbus:Consolidated2025-01-012025-12-3109247990core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-012025-12-3109247990core:PlantMachinery2025-12-3109247990core:PlantMachinery2024-12-3109247990core:MotorVehicles2025-12-3109247990core:MotorVehicles2024-12-3109247990core:Subsidiary12025-01-012025-12-3109247990core:Subsidiary22025-01-012025-12-3109247990core:Subsidiary32025-01-012025-12-3109247990core:Subsidiary42025-01-012025-12-3109247990core:Subsidiary112025-01-012025-12-3109247990core:Subsidiary222025-01-012025-12-3109247990core:Subsidiary332025-01-012025-12-3109247990core:Subsidiary442025-01-012025-12-3109247990core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3109247990core:CurrentFinancialInstruments2025-12-3109247990core:CurrentFinancialInstruments2024-12-3109247990core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3109247990core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109247990core:CurrentFinancialInstruments22025-12-3109247990core:CurrentFinancialInstruments22024-12-3109247990core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3109247990core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3109247990core:Non-currentFinancialInstruments2025-12-3109247990core:Non-currentFinancialInstruments2024-12-3109247990core:WithinOneYearbus:Consolidated2025-12-3109247990core:WithinOneYearbus:Consolidated2024-12-3109247990core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3109247990core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109247990core:WithinOneYear2025-12-3109247990core:WithinOneYear2024-12-3109247990core:BetweenTwoFiveYearsbus:Consolidated2025-12-3109247990core:BetweenTwoFiveYearsbus:Consolidated2024-12-3109247990core:BetweenTwoFiveYears2025-12-3109247990core:BetweenTwoFiveYears2024-12-3109247990bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109247990bus:FRS1022025-01-012025-12-3109247990bus:Audited2025-01-012025-12-3109247990bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3109247990bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP