1 January 2025 false No description of principal activity Taxfiler 2024.6 true 09914320business:PrivateLimitedCompanyLtd2025-01-012025-12-31 099143202024-12-31 099143202025-01-012025-12-31 09914320business:AuditExemptWithAccountantsReport2025-01-012025-12-31 09914320business:FilletedAccounts2025-01-012025-12-31 099143202025-12-31 09914320business:Director12025-01-012025-12-31 09914320business:RegisteredOffice2025-01-012025-12-31 099143202024-12-31 09914320core:WithinOneYear2025-12-31 09914320core:WithinOneYear2024-12-31 09914320core:AfterOneYear2025-12-31 09914320core:AfterOneYear2024-12-31 09914320core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 09914320core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09914320core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 09914320core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09914320core:PreviouslyStatedAmount2025-12-31 09914320core:PreviouslyStatedAmount2024-12-31 09914320business:SmallEntities2025-01-012025-12-31 09914320countries:EnglandWales2025-01-012025-12-31 09914320core:LandBuildings2025-01-012025-12-31 09914320core:PlantMachinery2025-01-012025-12-31 09914320core:Goodwill2024-12-31 09914320core:Goodwill2025-12-31 09914320core:Goodwill2025-01-012025-12-31 09914320core:LandBuildings2024-12-31 09914320core:PlantMachinery2024-12-31 09914320core:LandBuildings2025-12-31 09914320core:PlantMachinery2025-12-31 099143202024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 09914320 (England and Wales)
Seaford And District Motor Services Limited Unaudited accounts for the year ended 31 December 2025
Seaford And District Motor Services Limited Unaudited accounts Contents
Page
- 2 -
Seaford And District Motor Services Limited Company Information for the year ended 31 December 2025
Director
Thomas Aaron Christopher
Company Number
09914320 (England and Wales)
Registered Office
85 Church Road Hove BN3 2BB
Accountants
Collective Concepts Accounting Ltd
- 3 -
Seaford And District Motor Services Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
5,000 
Tangible assets
181,948 
208,046 
181,948 
213,046 
Current assets
Inventories
32,505 
20,115 
Debtors
75,550 
180,331 
Cash at bank and in hand
13,710 
32,410 
121,765 
232,856 
Creditors: amounts falling due within one year
(269,114)
(877,902)
Net current liabilities
(147,349)
(645,046)
Total assets less current liabilities
34,599 
(432,000)
Creditors: amounts falling due after more than one year
(600,000)
(4,207)
Net liabilities
(565,401)
(436,207)
Capital and reserves
Called up share capital
10 
10 
Profit and loss account
(565,411)
(436,217)
Shareholders' funds
(565,401)
(436,207)
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 15 September 2026 and were signed on its behalf by
Thomas Aaron Christopher Director Company Registration No. 09914320
- 4 -
Seaford And District Motor Services Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Seaford And District Motor Services Limited is a private company, limited by shares, registered in England and Wales, registration number 09914320. The registered office is 85 Church Road, Hove, BN3 2BB.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Short leasehold - 10% on cost
Plant & machinery
15% on reducing balance
Intangible fixed assets
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of eight years.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion. Stock is calculated on a first in, first out basis.
- 5 -
Seaford And District Motor Services Limited Notes to the Accounts for the year ended 31 December 2025
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Going concern
The financial statement have been prepared on a going concern basis on the grounds that the Directors and Parent company Big Lemon CIC have confirmed they will continue to support the company.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2025
48,000 
At 31 December 2025
48,000 
Amortisation
At 1 January 2025
43,000 
Charge for the year
5,000 
At 31 December 2025
48,000 
Net book value
At 31 December 2025
- 
At 31 December 2024
5,000 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2025
121,076 
139,503 
260,579 
Additions
- 
1,975 
1,975 
Disposals
- 
(4,200)
(4,200)
At 31 December 2025
121,076 
137,278 
258,354 
Depreciation
At 1 January 2025
6,054 
46,479 
52,533 
Charge for the year
12,108 
13,855 
25,963 
On disposals
- 
(2,090)
(2,090)
At 31 December 2025
18,162 
58,244 
76,406 
Net book value
At 31 December 2025
102,914 
79,034 
181,948 
At 31 December 2024
115,022 
93,024 
208,046 
- 6 -
Seaford And District Motor Services Limited Notes to the Accounts for the year ended 31 December 2025
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
27,392 
16,466 
Trade debtors
32,270 
163,865 
Amounts due from group undertakings etc.
15,040 
- 
Accrued income and prepayments
848 
- 
75,550 
180,331 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
4,219 
10,134 
Trade creditors
34,868 
94,087 
Amounts owed to group undertakings and other participating interests
97,617 
554,681 
Taxes and social security
98,297 
180,069 
Other creditors
32,973 
38,931 
Deferred income
1,140 
- 
269,114 
877,902 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
4,207 
Amounts owed to group undertakings and other participating interests
600,000 
- 
600,000 
4,207 
9
Transactions with related parties
During the year, the company entered into transactions with Protran Services Ltd, a company incorporated in England and Wales, which is related by virtue of common directorship. Thomas Aaron Christopher Druitt is director of both companies. At the balance sheet date, the company was owed £23,700 (2025: £17,000) by Protran Services Ltd. This intercompany loan is unsecured, interest-free, and repayable on demand.
10
Controlling party
Seaford and District Motor Services Ltd is a wholly owned subsidiary of The Big Lemon C.I.C., which holds 100% of its share capital. The Big Lemon C.I.C. is a company based in the United Kingdom.
11
Average number of employees
During the year the average number of employees was 9 (2024: 15).
- 7 -