Company registration number 10176935 (England and Wales)
PROJECT FURNITURE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PROJECT FURNITURE LIMITED
COMPANY INFORMATION
Directors
Mr M Corbett
Mr N K Dimmock
Mr J R Watson
Mr P A Hutchinson
Mrs S Perry
Mr T J A Owens
Mr O Mackenzie
Ms F Lilley
Company number
10176935
Registered office
Dalton House
17 Harrison Road
Halifax
HX1 2AF
Auditor
MHA
80 Mosley Street
Manchester
M2 3FX
PROJECT FURNITURE LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 15
PROJECT FURNITURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

During the year ending 31 December 2025, we continued to expand our offering and broadened both our public sector and commercial pipelines.

The company reported a turnover of £6.3m profit before taxation of £0.4m in the year ended 31 December 2025, compared to turnover of £8.8m and profit before taxation of £1.2m in the year ended 31 December 2024.

The directors are confident about the pipeline of work for 2026 and beyond, with several contracts already secured and opportunities being sought through new framework agreements, to capitalise on wider market trends.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Corbett
Mr N K Dimmock
Mr J R Watson
Mr P A Hutchinson
Mrs S Perry
Mr T J A Owens
Mr O Mackenzie
Ms F Lilley
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P A Hutchinson
Director
14 September 2026
PROJECT FURNITURE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PROJECT FURNITURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROJECT FURNITURE LIMITED
- 3 -
Opinion

We have audited the financial statements of Project Furniture Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PROJECT FURNITURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROJECT FURNITURE LIMITED (CONTINUED)
- 4 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

PROJECT FURNITURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROJECT FURNITURE LIMITED (CONTINUED)
- 5 -

 

 

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non- compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Van Houplines FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Manchester, United Kingdom
14 September 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
PROJECT FURNITURE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
£
£
Turnover
6,346,286
8,795,041
Cost of sales
(4,755,147)
(6,592,649)
Gross profit
1,591,139
2,202,392
Administrative expenses
(1,209,870)
(1,020,319)
Operating profit
381,269
1,182,073
Interest receivable and similar income
19,363
5,728
Interest payable and similar expenses
(115)
(4,320)
Profit before taxation
400,517
1,183,481
Tax on profit
(103,019)
(298,019)
Profit for the financial year
297,498
885,462

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PROJECT FURNITURE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
550
650
Tangible assets
4
8,050
9,154
8,600
9,804
Current assets
Stocks
5,702
37,419
Debtors
5
785,005
802,892
Cash at bank and in hand
916,175
811,764
1,706,882
1,652,075
Creditors: amounts falling due within one year
6
(469,882)
(547,114)
Net current assets
1,237,000
1,104,961
Total assets less current liabilities
1,245,600
1,114,765
Provisions for liabilities
-
(1,339)
Net assets
1,245,600
1,113,426
Capital and reserves
Called up share capital
7
1,177
1,177
Profit and loss reserves
1,244,423
1,112,249
Total equity
1,245,600
1,113,426

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 September 2026 and are signed on its behalf by:
Mr P A Hutchinson
Director
Company registration number 10176935 (England and Wales)
PROJECT FURNITURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
2,177
357,787
359,964
Year ended 31 December 2024:
Profit and total comprehensive income
-
885,462
885,462
Dividends
-
(131,000)
(131,000)
Redemption of shares
7
(1,000)
-
0
(1,000)
Balance at 31 December 2024
1,177
1,112,249
1,113,426
Year ended 31 December 2025:
Profit and total comprehensive income
-
297,498
297,498
Dividends
-
(165,324)
(165,324)
Balance at 31 December 2025
1,177
1,244,423
1,245,600
PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

Project Furniture Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dalton House, 17 Harrison Road, Halifax, HX1 2AF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Trademark
10 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3-10 years straight line
IT Equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of work in progress.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
11
PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
3
Intangible fixed assets
Trademark
£
Cost
At 1 January 2025 and 31 December 2025
1,000
Amortisation and impairment
At 1 January 2025
350
Amortisation charged for the year
100
At 31 December 2025
450
Carrying amount
At 31 December 2025
550
At 31 December 2024
650
4
Tangible fixed assets
Plant and equipment
IT Equipment
Total
£
£
£
Cost
At 1 January 2025
6,354
14,480
20,834
Additions
-
0
1,797
1,797
Disposals
-
0
(10,053)
(10,053)
At 31 December 2025
6,354
6,224
12,578
Depreciation and impairment
At 1 January 2025
1,403
10,277
11,680
Depreciation charged in the year
583
2,442
3,025
Eliminated in respect of disposals
-
0
(10,177)
(10,177)
At 31 December 2025
1,986
2,542
4,528
Carrying amount
At 31 December 2025
4,368
3,682
8,050
At 31 December 2024
4,951
4,203
9,154
PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
285,500
349,908
Amounts owed by group undertakings
478,218
445,572
Other debtors
21,031
7,412
784,749
802,892
Deferred tax asset
256
-
0
785,005
802,892
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
10,684
Trade creditors
181,637
119,748
Taxation and social security
157,329
271,243
Other creditors
130,916
145,439
469,882
547,114

 

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
"A" Ordinary Shares of £1 each
940
940
940
940
"H" Ordinary Shares of £1 each
60
60
60
60
"J" Ordinary Shares of £1 each
118
118
118
118
"K" Ordinary Shares of £1 each
59
59
59
59
1,177
1,118
1,177
1,177

On 10th October 2024 10 £100 Preferred shares were redeemed at par value and on the same date 1 I Ordinary share was reclassed to 1 H Ordinary share and 498 B Ordinary shares, 49 C Ordinary shares, 1 D Ordinary share, 1 E Ordinary Share, 1 F Ordinary Share, 1 G Ordinary share, 89 L Ordinary shares and 1 M Ordinary share, were reclassed to 641 A Ordinary shares.

 

 

PROJECT FURNITURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
8
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
21,542
-
0
9
Parent company

The company's immediate parent company is Project Group UK Limited and the ultimate parent company is Project Group UK Holdings Limited. The consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M CorbettMr N K DimmockMr J R WatsonMr P A HutchinsonMrs S PerryMr T J A OwensMr O MackenzieMs F Lilley101769352025-01-012025-12-3110176935bus:Director12025-01-012025-12-3110176935bus:Director22025-01-012025-12-3110176935bus:Director32025-01-012025-12-3110176935bus:Director42025-01-012025-12-3110176935bus:Director52025-01-012025-12-3110176935bus:Director62025-01-012025-12-3110176935bus:Director72025-01-012025-12-3110176935bus:Director82025-01-012025-12-3110176935bus:RegisteredOffice2025-01-012025-12-31101769352025-12-31101769352024-01-012024-12-3110176935core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110176935core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31101769352024-12-3110176935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3110176935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3110176935core:PlantMachinery2025-12-3110176935core:ComputerEquipment2025-12-3110176935core:PlantMachinery2024-12-3110176935core:ComputerEquipment2024-12-3110176935core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110176935core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110176935core:CurrentFinancialInstruments2025-12-3110176935core:CurrentFinancialInstruments2024-12-3110176935core:ShareCapital2025-12-3110176935core:ShareCapital2024-12-3110176935core:RetainedEarningsAccumulatedLosses2025-12-3110176935core:RetainedEarningsAccumulatedLosses2024-12-3110176935core:ShareCapital2023-12-3110176935core:RetainedEarningsAccumulatedLosses2023-12-3110176935core:ShareCapitalOrdinaryShares2025-12-3110176935core:ShareCapitalOrdinaryShares2024-12-3110176935core:ShareCapital2024-01-012024-12-3110176935core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3110176935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3110176935core:PlantMachinery2025-01-012025-12-3110176935core:ComputerEquipment2025-01-012025-12-3110176935core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3110176935core:PlantMachinery2024-12-3110176935core:ComputerEquipment2024-12-31101769352024-12-3110176935core:WithinOneYear2025-12-3110176935core:WithinOneYear2024-12-3110176935bus:OrdinaryShareClass12025-01-012025-12-3110176935bus:OrdinaryShareClass12025-12-3110176935bus:AllOrdinaryShares2024-12-3110176935bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110176935bus:FRS1022025-01-012025-12-3110176935bus:Audited2025-01-012025-12-3110176935bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP