Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-3122025-01-01falseprovision of property services2truetruefalse 11748074 2025-01-01 2025-12-31 11748074 2024-01-01 2024-12-31 11748074 2025-12-31 11748074 2024-12-31 11748074 c:Director1 2025-01-01 2025-12-31 11748074 d:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 11748074 d:ComputerSoftware 2025-01-01 2025-12-31 11748074 d:ComputerSoftware 2025-12-31 11748074 d:ComputerSoftware 2024-12-31 11748074 d:CurrentFinancialInstruments 2025-12-31 11748074 d:CurrentFinancialInstruments 2024-12-31 11748074 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11748074 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11748074 d:ShareCapital 2025-12-31 11748074 d:ShareCapital 2024-12-31 11748074 d:RetainedEarningsAccumulatedLosses 2025-12-31 11748074 d:RetainedEarningsAccumulatedLosses 2024-12-31 11748074 c:FRS102 2025-01-01 2025-12-31 11748074 c:Audited 2025-01-01 2025-12-31 11748074 c:FullAccounts 2025-01-01 2025-12-31 11748074 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11748074 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11748074 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 11748074 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 11748074










SHROPSHIRE HOMES MANAGEMENT SERVICES LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
REGISTERED NUMBER: 11748074

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,808
3,600

  
2,808
3,600

Current assets
  

Debtors: amounts falling due within one year
 5 
19,142
6,662

Cash at bank and in hand
 6 
106,132
91,249

  
125,274
97,911

Creditors: amounts falling due within one year
 7 
(176,170)
(155,865)

Net current liabilities
  
 
 
(50,896)
 
 
(57,954)

Total assets less current liabilities
  
(48,088)
(54,354)

Provisions for liabilities
  

Deferred tax
  
(702)
(900)

  
 
 
(702)
 
 
(900)

Net liabilities
  
(48,790)
(55,254)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(48,890)
(55,354)

  
(48,790)
(55,254)


Page 1

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
REGISTERED NUMBER: 11748074
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
R W Shackleton
Director
Date: 7 September 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Shropshire Homes Management Services Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has net current liabilities of £50,896 (2024: £57,954). This includes amounts owed to Shropshire Homes Limited, a fellow group undertaking, totalling £56,179 (2024: £93,723). Excluding the amounts owed to the group company, the net current assets of the Company total £8,499 (2024: £35,769). The Company maintains the support of Shropshire Homes Group Limited for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer software
-
4
years

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Computer software

£



Cost


At 1 January 2025
3,600


Disposals
(160)



At 31 December 2025

3,440



Amortisation


Charge for the year on owned assets
632



At 31 December 2025

632



Net book value



At 31 December 2025
2,808



At 31 December 2024
3,600




5.


Debtors

2025
2024
£
£


Trade debtors
14,430
5,681

Amounts owed by group undertakings
100
100

Other debtors
4,612
881

19,142
6,662


Page 6

 
SHROPSHIRE HOMES MANAGEMENT SERVICES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
106,132
91,249

106,132
91,249



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
17,423
-

Amounts owed to group undertakings
59,395
93,723

Corporation tax
1,655
-

Other creditors
73,597
44,586

Accruals and deferred income
24,100
17,556

176,170
155,865



8.


Related party transactions

The Company has taken advantage of the exemption under FRS102 not to disclose transactions with wholly owned group companies.


9.


Controlling party

The ultimate controlling party is Shropshire Homes Group Limited. The company is a wholly owned subsidiary of Shropshire Homes Group Limited. The address of the registered office of Shropshire Homes Group Limited is The Old Workhouse, The Chestnuts, Cross Houses, Shrewsbury, Shropshire, SY5 6JH. A copy of the group accounts can be obtained from Companies House.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 8 September 2026 by Andrew Malpass BA FCA (Senior statutory auditor) on behalf of WR Partners.

 
Page 7