Validis Group Holdings Limited (Consolidation)
Annual Report and Financial Statements
For the year ended 31 December 2025
Company Registration No. 11955013 (England and Wales)
Validis Group Holdings Limited (Consolidation)
Company Information
Directors
E Vitucci
S Besson
R Hodson
L McMurray
D Robert
M Turner
Company number
11955013
Registered office
16 St John's Lane
London
England
EC1M 4BS
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Validis Group Holdings Limited (Consolidation)
Contents
Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditor's Report
5 - 9
Group Statement of Comprehensive Income
10
Group Balance Sheet
11
Company Balance Sheet
12
Group Statement of Changes in Equity
13
Company Statement of Changes in Equity
14
Group Statement of Cash Flows
15
Notes to the Financial Statements
16 - 31
Validis Group Holdings Limited (Consolidation)
Strategic Report
For the year ended 31 December 2025
Page 1

The directors present the strategic report for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of software development.

About Validis

Validis is a dynamic UK-based fintech business with operations extending to the US. The group provides an industry-leading, cloud-based software platform for the extraction and standardisation of accounting data. Validis serves a blue-chip client base, enabling them to gather financial information from their SME clients efficiently. The directors aim to present a balanced and comprehensive review of the group's performance during the year and its position at the year-end. This review is consistent with the size and nature of the business and considers the risks and uncertainties faced by the group.

 

Business review

The group continues to establish itself as an innovative and fast-growing technology provider, enhancing its customers' digital audit and analytics capabilities. Ongoing investments in proprietary technology have strengthened the group's market position, supported by a strong and stable team. Recent global deals further underscore the platform's value, contributing to another successful year of growth.

 

Group turnover increased by 5%, rising from £4.9m in 2024 to £5.2m in 2025.

 

Principal risks and uncertainties

The group manages risks through a structured framework of policies, procedures, and internal controls. Where risks are deemed unacceptable, detailed action plans are implemented with clear accountability, and progress is regularly monitored and reported. The directors have identified the following key business risks that could materially impact the group's future performance, along with corresponding mitigation measures:

 

Liquidity risk

The group is funded through a combination of shareholder equity, loans, and loan notes. Regular cash flow forecasts are maintained to monitor liquidity and ensure sufficient cash headroom.

 

Interest rate risk

The group is exposed to interest rate risk due to its venture debt, which is linked to the base rate. Fluctuations in interest rates can affect interest payments and cash flow. The group monitors interest rate movements closely and employs risk management strategies to mitigate any adverse effects, ensuring long-term financial stability.

 

Technological risk

As a technology-driven company, Validis faces potential risks from technological failures. To address this, the group invests in its skilled technical workforce and strengthens the resilience of its technology infrastructure. Comprehensive disaster recovery plans are in place to ensure continuity of service.

 

Financial risk

The group is exposed to risks related to the recoverability of trade debtors and currency exchange rate fluctuations. The directors actively monitor these risks and implement appropriate measures to mitigate their potential impacts. The directors remain committed to proactive risk management, ensuring the group's financial resilience and operational stability.

Validis Group Holdings Limited (Consolidation)
Strategic Report (Continued)
For the year ended 31 December 2025
Page 2

On behalf of the board

15 June 2026
Validis Group Holdings Limited (Consolidation)
Directors' Report
For the year ended 31 December 2025
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

E Vitucci
S Besson
R Hodson
L McMurray
D Robert
M Turner
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Validis Group Holdings Limited (Consolidation)
Directors' Report (Continued)
For the year ended 31 December 2025
Page 4
Small companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
15 June 2026
Validis Group Holdings Limited (Consolidation)
Independent Auditor's Report
To the Members of Validis Group Holdings Limited (Consolidation)
Page 5
Opinion

We have audited the financial statements of Validis Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Validis Group Holdings Limited (Consolidation)
Independent Auditor's Report (Continued)
To the Members of Validis Group Holdings Limited (Consolidation)
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Validis Group Holdings Limited (Consolidation)
Independent Auditor's Report (Continued)
To the Members of Validis Group Holdings Limited (Consolidation)
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Validis Group Holdings Limited (Consolidation)
Independent Auditor's Report (Continued)
To the Members of Validis Group Holdings Limited (Consolidation)
Page 8

Explanation as to what extent the audit was considered capable of detecting irregularities, including

fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Validis Group Holdings Limited (Consolidation)
Independent Auditor's Report (Continued)
To the Members of Validis Group Holdings Limited (Consolidation)
Page 9

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tim Hardy (Senior Statutory Auditor)
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
18 June 2026
Chartered Accountants
Statutory Auditor
6th Floor
9 Appold Street
London
EC2A 2AP
Validis Group Holdings Limited (Consolidation)
Group Statement of Comprehensive Income
For the year ended 31 December 2025
Page 10
2025
2024
Notes
£000
£
Turnover
3
5,170
4,909
Cost of sales
(780)
(746)
Gross profit
4,390
4,163
Administrative expenses
(8,863)
(7,745)
Other operating income
133
-
0
Operating loss
4
(4,340)
(3,582)
Interest receivable and similar income
7
114
37
Interest payable and similar expenses
8
(448)
(1,119)
Loss before taxation
(4,674)
(4,664)
Tax on loss
9
(30)
159
Loss for the financial year
(4,704)
(4,505)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
43
(149)
Total comprehensive income for the year
(4,661)
(4,654)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
Validis Group Holdings Limited (Consolidation)
Group Balance Sheet
As at 31 December 2025
Page 11
2025
2024
Notes
£000
£000
£
£
Fixed assets
Intangible assets
10
-
0
700
Tangible assets
11
18
17
18
717
Current assets
Debtors
13
1,549
1,290
Cash at bank and in hand
2,431
5,934
3,980
7,224
Creditors: amounts falling due within one year
14
(14,179)
(13,461)
Net current liabilities
(10,199)
(6,237)
Net liabilities
(10,181)
(5,520)
Capital and reserves
Called up share capital
16
62
62
Share premium account
21,041
21,041
Profit and loss reserves
(31,284)
(26,623)
Total equity
(10,181)
(5,520)
The financial statements were approved by the board of directors and authorised for issue on 15 June 2026 and are signed on its behalf by:
15 June 2026
Director
Company Registration No. 11955013
Validis Group Holdings Limited (Consolidation)
Company Balance Sheet
As at 31 December 2025
Page 12
2025
2024
Notes
£000
£000
£
£
Current assets
Debtors
13
23,527
24,210
Cash at bank and in hand
1
1
23,528
24,211
Creditors: amounts falling due within one year
14
(9,123)
(9,359)
Net current assets
14,405
14,852
Capital and reserves
Called up share capital
16
62
62
Share premium account
21,041
21,041
Profit and loss reserves
(6,698)
(6,251)
Total equity
14,405
14,852

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £447,779 (2024 - £1,100,414 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 June 2026 and are signed on its behalf by:
15 June 2026
Director
Company Registration No. 11955013
Validis Group Holdings Limited (Consolidation)
Group Statement of Changes in Equity
For the year ended 31 December 2025
Page 13
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£000
£000
£000
£000
Balance at 1 January 2024
54
14,977
(21,969)
(6,938)
Year ended 31 December 2024:
Loss for the year
-
-
(4,505)
(4,505)
Other comprehensive income:
Currency translation differences
-
-
(149)
(149)
Total comprehensive income
-
-
(4,654)
(4,654)
Issue of share capital
16
8
6,064
-
6,072
Balance at 31 December 2024
62
21,041
(26,623)
(5,520)
Year ended 31 December 2025:
Loss for the year
-
-
(4,704)
(4,704)
Other comprehensive income:
Currency translation differences
-
-
43
43
Total comprehensive income
-
-
(4,661)
(4,661)
Balance at 31 December 2025
62
21,041
(31,284)
(10,181)
Validis Group Holdings Limited (Consolidation)
Company Statement of Changes in Equity
For the year ended 31 December 2025
Page 14
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£000
£000
£000
£000
Balance at 1 January 2024
54
14,977
(5,150)
9,881
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(1,101)
(1,101)
Issue of share capital
16
8
6,064
-
6,072
Balance at 31 December 2024
62
21,041
(6,251)
14,852
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
(447)
(447)
Balance at 31 December 2025
62
21,041
(6,698)
14,405
Validis Group Holdings Limited (Consolidation)
Group Statement of Cash Flows
For the year ended 31 December 2025
Page 15
2025
2024
Notes
£000
£000
£
£
Cash flows from operating activities
Cash absorbed by operations
18
(3,123)
(2,137)
Income taxes refunded
185
159
Net cash outflow from operating activities
(2,938)
(1,978)
Investing activities
Purchase of tangible fixed assets
(21)
(16)
Interest received
114
37
Net cash generated from investing activities
93
21
Financing activities
Proceeds from issue of shares
-
6,072
Repayment of bank loans
(472)
-
Interest paid
(229)
(334)
Net cash (used in)/generated from financing activities
(701)
5,738
Net (decrease)/increase in cash and cash equivalents
(3,546)
3,781
Cash and cash equivalents at beginning of year
5,934
2,302
Effect of foreign exchange rates
43
(149)
Cash and cash equivalents at end of year
2,431
5,934
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements
For the year ended 31 December 2025
Page 16
1
Accounting policies
Company information

Validis Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 16 St John's Lane, London, EC1M 4BS, England.

 

The group consists of Validis Group Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000.

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair

value through profit or loss. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 17
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Validis Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 18
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future and therefore continue to adopt the going concern basis of accounting.

The Group has incurred a loss before tax for the year of £4,674k (2024: £4,664k) and has net liabilities of £10,181k (2024: £5,520k) as a result of investment in the development and marketing of its software. These losses and development costs have been funded through support from the parent company, Validis Group Holdings Limited. The groups customer base has grown during the year, with further opportunities expected as the business continues to progress, achieving cashflow breakeven budgeted in 2027.

 

The directors have considered the impact of current macroeconomic uncertainties on the group’s going concern position and review performance monthly. The directors have prepared detailed forecasts which consider the principal risks and opportunities facing the business. The forecasts assume growth in revenues and are underpinned by the current sales pipeline, with projected revenues supported by identified opportunities at advanced stages of progression.

 

Based on the expected increase in revenue the directors consider that the group and company will continue to trade for at least twelve months from the date of approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Turnover in respect of licence income is recognised on a straight line basis over the period of the contract. Turnover in relation to professional services rendered such as development work and training is recognised in the accounting period in which the services are rendered, by reference to the stage of completion of the specific transaction.

1.6
Research and development expenditure

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The

capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 10 years.

 

If it is not possible to distinguish between the research phase and development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

1.7
Intangible fixed assets other than goodwill

Intangible assets are initially recorded at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

At each reporting date the company assesses whether there is an indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 19

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 20
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 21
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the current tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 22
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Share-based payments

Employees (including Directors) of the Group were granted share options in the year. The Company has applied the requirements of FRS 102 share options to all grants of equity instruments. The cost of share option transactions with employees and non-employees is measured by reference to the fair value at the grant date of the equity instrument granted. The fair value is determined by using the Black-Scholes method. The costs of equity-settled transactions are recognised, together with a corresponding charge to equity, over the period between the date of grant and the end of a vesting period, where relevant employees become fully entitled to the award. The total value of the options has been pro-rated and allocated on a weighted average basis.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of intercompany receivables

The Directors consider the carrying value of intercompany receivables to be fully recoverable based on the trading and performance of the respective underlying entities.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 23
3
Turnover
2025
2024
£000
£000
Turnover analysed by class of business
Provision of software services
5,170
4,909
2025
2024
£000
£000
Turnover analysed by geographical market
United Kingdom
2,365
2,222
Overseas sales
2,805
2,687
5,170
4,909
4
Operating loss
2025
2024
£000
£000
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
21
(113)
Depreciation of tangible fixed assets
20
20
Amortisation of intangible assets
700
933
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
43
46
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£000
£000
£000
£000
Wages and salaries
4,833
4,067
-
0
-
0
Social security costs
547
422
-
-
Pension costs
70
55
-
0
-
0
5,450
4,543
-
0
-
0
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 24
6
Directors' remuneration
2025
2024
£000
£000
Remuneration for qualifying services
511
436
Company pension contributions to defined contribution schemes
2
1
513
437
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 1).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£000
£000
Remuneration for qualifying services
421
250
Company pension contributions to defined contribution schemes
1
1
7
Interest receivable and similar income
2025
2024
£000
£000
Interest on bank deposits
114
37
8
Interest payable and similar expenses
2025
2024
£000
£000
Other interest on financial liabilities
448
1,119
9
Taxation
2025
2024
£000
£000
Current tax
UK corporation tax on profits for the current period
30
(159)
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
9
Taxation
(Continued)
Page 25

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£000
£000
Loss before taxation
(4,674)
(4,664)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(1,169)
(1,166)
Tax effect of expenses that are not deductible in determining taxable profit
390
186
Unutilised tax losses carried forward
835
838
Research and development tax credit
133
178
Effect of overseas tax rates
6
19
Additional deduction for R&D expenditure
(165)
(214)
Taxation charge/(credit)
30
(159)
10
Intangible fixed assets
Group
Development costs
£000
Cost
At 1 January 2025 and 31 December 2025
9,337
Amortisation and impairment
At 1 January 2025
8,637
Amortisation charged for the year
700
At 31 December 2025
9,337
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
700
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 26
11
Tangible fixed assets
Group
Computers
£000
Cost
At 1 January 2025
87
Additions
21
At 31 December 2025
108
Depreciation and impairment
At 1 January 2025
70
Depreciation charged in the year
20
At 31 December 2025
90
Carrying amount
At 31 December 2025
18
At 31 December 2024
17
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Validis LLC
2301 W Anderson Ln, Suite 102, Austin, Texas, 78757
Common Stock
100.00
Validis UK Limited
16 St John's Lane, London, EC1M 4BS, England
Ordinary
100.00
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 27
13
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£000
£000
£000
£000
Trade debtors
1,186
796
-
0
-
0
Corporation tax recoverable
108
-
0
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
-
0
24,207
Other debtors
18
221
-
0
3
Prepayments and accrued income
237
273
-
0
-
0
1,549
1,290
-
24,210
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
0
-
0
23,527
-
0
Total debtors
1,549
1,290
23,527
24,210

All trade receivable amounts are short term. All of the Group's trade and other receivables have been reviewed for indicators of impairment and, where necessary, a provision for impairment provided. The carrying value is considered a fair approximation of their fair value. The Group's management considers that all of the above financial assets are not impaired or past due and are of good credit quality.

14
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£000
£000
£000
£000
Bank loans
1,385
2,278
1,385
1,877
Trade creditors
631
220
-
0
-
0
Other taxation and social security
363
351
-
0
-
0
Accruals and deferred income
3,826
3,099
-
0
-
0
Other creditors
7,974
7,513
7,738
7,482
14,179
13,461
9,123
9,359
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
70
56

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 28
16
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£000
£000
Issued and fully paid
Ordinary shares of 0.1p each
43,035
43,035
43
43
B Ordinary shares of 0.1p each
5,741
5,515
6
6
Founder shares of 0.1p each
2,524
2,524
3
3
Deferred shares of 0.1p each
327
327
-
-
C Ordinary shares of 0.1p each
2,458
2,320
2
2
54,085
53,721
54
54
2025
2024
2025
2024
Preference share capital
Number
Number
£000
£000
Issued and fully paid
Voting preference shares of 0.1p each
4,771
4,771
5
5
Non-Voting preference shares of 0.1p each
3,477
3,477
3
3
8,248
8,248
8
8

Ordinary shares - full rights to vote, attend general meetings, distribution of capital and dividends.

B Ordinary shares – no voting rights, has dividend and capital distribution rights, the shares are

not redeemable

C Ordinary shares – no voting rights, has dividend and capital distribution rights, the shares are

not redeemable

Founder shares - no voting rights, has dividend and capital distribution rights, the shares are not

redeemable

Deferred shares – no voting rights, no dividend and capital distribution rights, the shares are not

redeemable

Voting Preference shares - full rights to vote, attend general meetings but no dividend and capital

distribution rights.

Non-Voting Preference shares – no voting rights, attend general meetings but no dividend and

capital distribution rights.

17
Share-based payment transactions

The options outstanding at 31 December 2025 had an exercise price of 0.001, and a remaining contractual life of 10 years. As at the reporting date, none of these options were exercisable.

Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
17
Share-based payment transactions
(Continued)
Page 29
Group and company
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
Outstanding at 1 January 2025
5,580,400
4,748,040
0.001
0.001
Granted
1,710,000
1,117,160
0.001
0.001
Expired
(302,600)
(284,800)
0.001
0.001
Outstanding at 31 December 2025
6,987,800
5,580,400
-
-
The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted, excluding the impact of any non-market vesting conditions. The fair value of awards granted under EMI is measured using a Black Scholes model. Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. At each Statement of Financial Position date, the Company will revise its estimates of the number of options that are expected to vest, and any changes in estimate will be recognised in the income statement, with a corresponding adjustment in equity as per FRS 102.

As at the reporting date, none of these options were exercisable. During the year, the Company recognised the total share-based payment expense of £nil. (2024:£nil).

18
Cash absorbed by group operations
2025
2024
£000
£
Loss after taxation
(4,704)
(4,505)
Adjustments for:
Taxation charged/(credited)
30
(159)
Finance costs
448
1,119
Investment income
(114)
(37)
Amortisation and impairment of intangible assets
700
933
Depreciation and impairment of tangible fixed assets
20
20
Movements in working capital:
(Increase)/decrease in debtors
(86)
686
Increase/(decrease) in creditors
583
(194)
Cash absorbed by operations
(3,123)
(2,137)
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 30
19
Analysis of changes in net debt - group
2025
£000
Opening net funds/(debt)
Cash and cash equivalents
5,934
Loans
(9,761)
(3,827)
Changes in net debt arising from:
Cash flows of the entity
(3,334)
Changes in market value and exchange rates
262
Closing net funds/(debt) as analysed below
(6,899)
Closing net funds/(debt)
Cash and cash equivalents
2,431
Loans
(9,330)
(6,899)
Validis Group Holdings Limited (Consolidation)
Notes to the Group Financial Statements (Continued)
For the year ended 31 December 2025
Page 31
20
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£000
£000
£000
£000
Within 1 year
61
100
-
-
61
100
-
-
21
Charges

There are fixed charges made against the intellectual property of the Group for the benefit of the Nationwide Building Society (trading as Virgin Money).

22
Related party transactions

Transactions with wholly owned group undertakings have not been disclosed as the company has taken advantage of the FRS 102 section 1AC.35 exemption from disclosing transactions with group undertakings.

23
Controlling party

There is considered to be no ultimate controlling party.

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100E VitucciS BessonR HodsonL McMurrayD RobertM Turnerfalse119550132025-01-012025-12-3111955013bus:Director12025-01-012025-12-3111955013bus:Director22025-01-012025-12-3111955013bus:Director32025-01-012025-12-3111955013bus:Director42025-01-012025-12-3111955013bus:Director52025-01-012025-12-3111955013bus:Director62025-01-012025-12-31119550132025-12-3111955013bus:Consolidated2025-01-012025-12-3111955013bus:Consolidated2024-01-012024-12-31119550132024-01-012024-12-3111955013core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3111955013core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3111955013bus:Consolidated2025-12-3111955013core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3111955013core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111955013core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-12-3111955013core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3111955013bus:Consolidated2024-12-3111955013core:ComputerEquipmentbus:Consolidated2025-12-3111955013core:ComputerEquipmentbus:Consolidated2024-12-3111955013core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3111955013core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31119550132024-12-3111955013core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111955013core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111955013core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111955013core:ShareCapitalbus:Consolidated2025-12-3111955013core:ShareCapitalbus:Consolidated2024-12-3111955013core:SharePremiumbus:Consolidated2025-12-3111955013core:SharePremiumbus:Consolidated2024-12-3111955013core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3111955013core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111955013core:ShareCapital2025-12-3111955013core:ShareCapital2024-12-3111955013core:SharePremium2025-12-3111955013core:SharePremium2024-12-3111955013core:RetainedEarningsAccumulatedLosses2025-12-3111955013core:RetainedEarningsAccumulatedLosses2024-12-3111955013core:SharePremiumbus:Consolidated2023-12-31119550132023-12-3111955013core:SharePremium2023-12-3111955013core:RetainedEarningsAccumulatedLosses2023-12-3111955013core:SharePremiumbus:Consolidated2024-01-012024-12-3111955013core:SharePremium2024-01-012024-12-3111955013core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111955013core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3111955013core:ComputerEquipment2025-01-012025-12-3111955013core:UKTaxbus:Consolidated2025-01-012025-12-3111955013core:UKTaxbus:Consolidated2024-01-012024-12-3111955013bus:Consolidated12025-01-012025-12-3111955013bus:Consolidated12024-01-012024-12-3111955013core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3111955013core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-01-012025-12-3111955013core:ComputerEquipmentbus:Consolidated2024-12-3111955013core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3111955013core:Subsidiary12025-01-012025-12-3111955013core:Subsidiary22025-01-012025-12-3111955013core:Subsidiary112025-01-012025-12-3111955013core:Subsidiary222025-01-012025-12-3111955013core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3111955013core:CurrentFinancialInstruments2025-12-3111955013core:CurrentFinancialInstruments2024-12-3111955013core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3111955013core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111955013core:Non-currentFinancialInstruments2025-12-3111955013core:Non-currentFinancialInstruments2024-12-3111955013core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3111955013core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3111955013core:CurrentFinancialInstruments22025-12-3111955013core:CurrentFinancialInstruments22024-12-3111955013core:WithinOneYearbus:Consolidated2025-12-3111955013bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111955013bus:FRS1022025-01-012025-12-3111955013bus:Audited2025-01-012025-12-3111955013bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3111955013bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP