Company registration number 13006702 (England and Wales)
WEST HILL CARE HOME LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Versant Associates LLP
Chartered Accountants
The Old Mill,
9 Soar Lane
Leicester
LE3 5DE
WEST HILL CARE HOME LTD
CONTENTS
Page
Director's report
1
Statement of financial position
2
Notes to the financial statements
3 - 6
WEST HILL CARE HOME LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 1 -
The director presents his annual report and financial statements for the year ended 30 November 2025.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr L Heer
Director
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr L Heer
Director
4 September 2026
WEST HILL CARE HOME LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
3
162,910
177,067
Current assets
Debtors
4
3,275,206
1,907,317
Cash at bank and in hand
407,755
500,155
3,682,961
2,407,472
Creditors: amounts falling due within one year
5
(1,439,460)
(1,205,586)
Net current assets
2,243,501
1,201,886
Total assets less current liabilities
2,406,411
1,378,953
Provisions for liabilities
(20,869)
(23,248)
Net assets
2,385,542
1,355,705
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,385,541
1,355,704
Total equity
2,385,542
1,355,705
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 4 September 2026
Mr L Heer
Director
Company registration number 13006702 (England and Wales)
WEST HILL CARE HOME LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information
West Hill Care Home Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Mill, 9 Soar Lane, Leicester, United Kingdom, LE3 5DE.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered.
Revenue is recognised in the accounting period in which the company obtains the right to consideration in exchange for its performance.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the life of the lease
Computer equipment
33% straight line
Fixtures and fittings
5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
WEST HILL CARE HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Defined contribution scheme
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
119
132
WEST HILL CARE HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 December 2024
97,412
2,062
121,481
220,955
Additions
800
17,274
18,074
At 30 November 2025
97,412
2,862
138,755
239,029
Depreciation and impairment
At 1 December 2024
13,337
212
30,339
43,888
Depreciation charged in the year
4,639
933
26,659
32,231
At 30 November 2025
17,976
1,145
56,998
76,119
Carrying amount
At 30 November 2025
79,436
1,717
81,757
162,910
At 30 November 2024
84,075
1,850
91,142
177,067
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
356,877
450,879
Other debtors
2,918,329
1,456,438
3,275,206
1,907,317
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
20,289
22,633
Corporation tax
723,965
423,594
Other taxation and social security
69,707
54,520
Other creditors
625,499
704,839
1,439,460
1,205,586
Coutts & Company hold a legal charge secured on all property and on all fixtures and fittings. The charge was registered on 12 November 2021.
6
Operating lease commitments
£
£
WEST HILL CARE HOME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
6
Operating lease commitments
(Continued)
- 6 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Within 1 year
720,000
720,000
Years 2-5
2,880,000
2,880,000
After 5 years
8,732,903
9,452,903
Total commitments
12,332,903
13,052,903
7
Related party transactions
During the year the company provided interest free loans to entities connected via mutual directors totalling £2,535,187 (2024: £1,374,010), these amounts are included within other debtors.
During the year the company was provided with interest free loans from entities connected via mutual directors totalling £122,020 (2024: £122,020), these amounts are included within other creditors.
8
Directors' transactions
The Director's Loan Account will be repaid post year-end.
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Closing balance
£
£
Mr L Heer -
-
50,000
50,000
50,000
50,000
The Director's Loan Account will be repaid post year-end.