0 0 Coveya Holdings Limited 13058556 false 2025-01-01 2025-12-31 2025-12-31 2025-12-31 The principal activity of the company is that of the hiring and selling of conveyor belts. Digita Accounts Production Advanced 6.30.9574.0 true true true false false true false 13058556 2025-01-01 2025-12-31 13058556 2025-12-31 13058556 bus:Director1 bus:Consolidated 1 2025-12-31 13058556 bus:Director1 bus:Consolidated 2 2025-12-31 13058556 bus:Consolidated 2025-12-31 13058556 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2025-12-31 13058556 core:Non-controllingInterests bus:Consolidated 2025-12-31 13058556 core:RetainedEarningsAccumulatedLosses 2025-12-31 13058556 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-12-31 13058556 core:ShareCapital 2025-12-31 13058556 core:ShareCapital bus:Consolidated 2025-12-31 13058556 core:SharePremium 2025-12-31 13058556 core:SharePremium bus:Consolidated 2025-12-31 13058556 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-12-31 13058556 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 13058556 core:HirePurchaseContracts core:CurrentFinancialInstruments bus:Consolidated 2025-12-31 13058556 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 13058556 core:HirePurchaseContracts core:Non-currentFinancialInstruments bus:Consolidated 2025-12-31 13058556 core:CurrentFinancialInstruments 2025-12-31 13058556 core:CurrentFinancialInstruments bus:Consolidated 2025-12-31 13058556 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13058556 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-12-31 13058556 core:Non-currentFinancialInstruments 2025-12-31 13058556 core:Non-currentFinancialInstruments bus:Consolidated 2025-12-31 13058556 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 13058556 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-12-31 13058556 core:Goodwill bus:Consolidated 2025-12-31 13058556 core:BetweenTwoFiveYears bus:Consolidated 2025-12-31 13058556 core:MoreThanFiveYears bus:Consolidated 2025-12-31 13058556 core:WithinOneYear bus:Consolidated 2025-12-31 13058556 core:FurnitureFittings bus:Consolidated 2025-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2025-12-31 13058556 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2025-12-31 13058556 core:MotorVehicles bus:Consolidated 2025-12-31 13058556 core:PlantMachinery bus:Consolidated 2025-12-31 13058556 core:DeferredTaxation bus:Consolidated 2025-12-31 13058556 bus:FRS102 bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:Audited bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:FullAccounts bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:RegisteredOffice bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:Director1 2025-01-01 2025-12-31 13058556 bus:Director1 bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:Director1 bus:Consolidated 1 2025-01-01 2025-12-31 13058556 bus:Director1 bus:Consolidated 2 2025-01-01 2025-12-31 13058556 bus:Director2 bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:Consolidated 1 2025-01-01 2025-12-31 13058556 bus:PrivateLimitedCompanyLtd bus:Consolidated 2025-01-01 2025-12-31 13058556 bus:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 13058556 bus:Agent1 bus:Consolidated 2025-01-01 2025-12-31 13058556 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2025-01-01 2025-12-31 13058556 core:Non-controllingInterests bus:Consolidated 2025-01-01 2025-12-31 13058556 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13058556 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-01-01 2025-12-31 13058556 core:ShareCapital 2025-01-01 2025-12-31 13058556 core:ShareCapital bus:Consolidated 2025-01-01 2025-12-31 13058556 core:SharePremium 2025-01-01 2025-12-31 13058556 core:SharePremium bus:Consolidated 2025-01-01 2025-12-31 13058556 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-01-01 2025-12-31 13058556 core:Goodwill bus:Consolidated 2025-01-01 2025-12-31 13058556 core:PlantEquipmentUnderOperatingLeases bus:Consolidated 2025-01-01 2025-12-31 13058556 core:FurnitureFittings bus:Consolidated 2025-01-01 2025-12-31 13058556 core:FurnitureFittingsToolsEquipment bus:Consolidated 2025-01-01 2025-12-31 13058556 core:LandBuildings bus:Consolidated 2025-01-01 2025-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2025-01-01 2025-12-31 13058556 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2025-01-01 2025-12-31 13058556 core:LeaseholdImprovements bus:Consolidated 2025-01-01 2025-12-31 13058556 core:MotorVehicles bus:Consolidated 2025-01-01 2025-12-31 13058556 core:PlantMachinery bus:Consolidated 2025-01-01 2025-12-31 13058556 core:Vehicles bus:Consolidated 2025-01-01 2025-12-31 13058556 core:DeferredTaxation bus:Consolidated 2025-01-01 2025-12-31 13058556 core:AllSubsidiaries bus:Consolidated 2025-01-01 2025-12-31 13058556 core:OtherRelatedParties 2025-01-01 2025-12-31 13058556 core:OtherRelatedParties bus:Consolidated 2025-01-01 2025-12-31 13058556 core:Subsidiary1 2025-01-01 2025-12-31 13058556 core:Subsidiary1 1 2025-01-01 2025-12-31 13058556 core:Subsidiary1 countries:EnglandWales 2025-01-01 2025-12-31 13058556 core:UKTax bus:Consolidated 2025-01-01 2025-12-31 13058556 countries:AllCountries bus:Consolidated 2025-01-01 2025-12-31 13058556 2024-12-31 13058556 bus:Director1 bus:Consolidated 1 2024-12-31 13058556 bus:Director1 bus:Consolidated 2 2024-12-31 13058556 bus:Consolidated 2024-12-31 13058556 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2024-12-31 13058556 core:Non-controllingInterests bus:Consolidated 2024-12-31 13058556 core:RetainedEarningsAccumulatedLosses 2024-12-31 13058556 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-31 13058556 core:ShareCapital 2024-12-31 13058556 core:ShareCapital bus:Consolidated 2024-12-31 13058556 core:SharePremium 2024-12-31 13058556 core:SharePremium bus:Consolidated 2024-12-31 13058556 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-31 13058556 core:Goodwill bus:Consolidated 2024-12-31 13058556 core:CostValuation 2024-12-31 13058556 core:FurnitureFittings bus:Consolidated 2024-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-12-31 13058556 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2024-12-31 13058556 core:MotorVehicles bus:Consolidated 2024-12-31 13058556 core:PlantMachinery bus:Consolidated 2024-12-31 13058556 core:DeferredTaxation bus:Consolidated 2024-12-31 13058556 2024-01-01 2024-12-31 13058556 2024-12-31 13058556 bus:Consolidated 2024-12-31 13058556 core:RetainedEarningsAccumulatedLosses 2024-12-31 13058556 core:ShareCapital 2024-12-31 13058556 core:SharePremium 2024-12-31 13058556 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 13058556 core:HirePurchaseContracts core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 13058556 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 13058556 core:HirePurchaseContracts core:Non-currentFinancialInstruments bus:Consolidated 2024-12-31 13058556 core:CurrentFinancialInstruments 2024-12-31 13058556 core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 13058556 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13058556 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-12-31 13058556 core:Non-currentFinancialInstruments 2024-12-31 13058556 core:Non-currentFinancialInstruments bus:Consolidated 2024-12-31 13058556 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13058556 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-12-31 13058556 core:Goodwill bus:Consolidated 2024-12-31 13058556 core:BetweenTwoFiveYears bus:Consolidated 2024-12-31 13058556 core:MoreThanFiveYears bus:Consolidated 2024-12-31 13058556 core:WithinOneYear bus:Consolidated 2024-12-31 13058556 core:FurnitureFittings bus:Consolidated 2024-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 13058556 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-12-31 13058556 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2024-12-31 13058556 core:MotorVehicles bus:Consolidated 2024-12-31 13058556 core:PlantMachinery bus:Consolidated 2024-12-31 13058556 bus:Consolidated 2024-01-01 2024-12-31 13058556 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2024-01-01 2024-12-31 13058556 core:Non-controllingInterests bus:Consolidated 2024-01-01 2024-12-31 13058556 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13058556 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-01-01 2024-12-31 13058556 core:ShareCapital 2024-01-01 2024-12-31 13058556 core:ShareCapital bus:Consolidated 2024-01-01 2024-12-31 13058556 core:SharePremium 2024-01-01 2024-12-31 13058556 core:SharePremium bus:Consolidated 2024-01-01 2024-12-31 13058556 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-01-01 2024-12-31 13058556 core:PlantEquipmentUnderOperatingLeases bus:Consolidated 2024-01-01 2024-12-31 13058556 core:Subsidiary1 1 2024-01-01 2024-12-31 13058556 core:UKTax bus:Consolidated 2024-01-01 2024-12-31 13058556 2023-12-31 13058556 bus:Consolidated 2023-12-31 13058556 core:FurtherSpecificReserve1ComponentTotalEquity bus:Consolidated 2023-12-31 13058556 core:Non-controllingInterests bus:Consolidated 2023-12-31 13058556 core:RetainedEarningsAccumulatedLosses 2023-12-31 13058556 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-12-31 13058556 core:ShareCapital 2023-12-31 13058556 core:ShareCapital bus:Consolidated 2023-12-31 13058556 core:SharePremium 2023-12-31 13058556 core:SharePremium bus:Consolidated 2023-12-31 13058556 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 13058556

Coveya Holdings Limited

Annual Report and Audited Consolidated Financial Statements

for the Year Ended 31 December 2025

 

Coveya Holdings Limited

Contents

Company Information

1

Group Strategic Report

2

Group Directors Report

3 to 4

Independent Auditor's Report

5 to 8

Consolidated Profit and Loss Account

9

Consolidated Statement of Comprehensive Income

10

Consolidated Balance Sheet

11

Balance Sheet

12

Consolidated Statement of Changes in Equity

13

Statement of Changes in Equity

14

Consolidated Statement of Cash Flows

15

Statement of Cash Flows

16

Notes to the Financial Statements

17 to 32

Detailed Consolidated Profit and Loss Account

33 to 35

 

Coveya Holdings Limited

Company Information

Directors

Mr G I Herbert

Mrs A C Herbert

Registered office

Unit 1 St Ivel Way
Warmley
Bristol
BS30 8TY

Bankers

National Westminster Bank PLC
250 Bishopsgate
London
EV2M 4AA

Auditors

Moore Scarrott Audit Limited Calyx House
South Road
Taunton
Somerset
TA1 3DU

 

Coveya Holdings Limited

Group Strategic Report for the Year Ended 31 December 2025

The Directors present their strategic report for the year ended 31 December 2025.

Principal activity

The principal activity of the Group is that of the hiring and selling of conveyor belts.

Fair review of the business

The directors consider the revenue and profits generated to be the group's key financial performance indicators ("KPI's").

The Group's key financial and other performance indicators during the year were as follows:

Financial KPIs

Unit

2025

2024

Gross profit margin

%

42.65

39.37

Profit before tax margin

%

8.4

4.3

Net assets

£

8,844,813

7,731,377

Principal risks and uncertainties

The principal risks facing the Group are as follows:-

Supply chain disruptions - Due to global supply chain issues, including delays and shortages of raw materials, the conveyor belt sector faces challenges in maintaining production schedules and meeting customer demands.

Economic instability - Fluctuating economic conditions, including inflation and changes in interest rates, can impact the cost of production and capital expenditure, affecting profitability and investment capabilities.

Technological advancements - Rapid technological changes and the need for continual innovation pose a risk as companies must invest in new technologies to remain competitive and meet evolving customer expectations.

Regulatory changes - Ongoing changes in environmental and safety regulations can increase operational costs and necessitate additional investment in compliance measures.

Labour shortages - Difficulty in attracting and retaining skilled labour can hinder production efficiency and increase operational costs, impacting overall business performance.

To manage the risk, the Group strives to:-

• provide added-value products and services to its customers;
• provide prompt response times in the supply of products and services;
• invests heavily in research and development of new products and improvements to existing products; and
• maintains strong relationships with suppliers and customers alike.

Approved and authorised by the Board on 10 September 2026 and signed on its behalf by:
 


Mr G I Herbert
Director

 

Coveya Holdings Limited

Group Directors Report for the Year Ended 31 December 2025

The Directors present their report and the for the year ended 31 December 2025.

Directors of the Group

The Directors who held office during the year were as follows:

Mr G I Herbert

Mrs A C Herbert

Members of the Senior Management Team and Directors of the trading subsidiary, Coveya Limited are:-

Mr G I Herbert
Mr R Herbert
Mr W Herbert
 

Dividends

The directors paid an interim dividend payment of £379,052 be made in respect of the financial year ended 31 December 2025 (2024: £381,881). This dividend has not been recognised as a liability in the financial statements.

 

Financial instruments

Objectives and policies

The group has adopted policies in respect of achieving our objectives relating to financial instruments through a mixture of bank facilities including overdraft arrangements, hire purchase and finance lease arrangements.

Further details of financial instruments are given within the notes to the financial statements under note 2 - Accounting Policies.

Price risk, credit risk, liquidity risk and cash flow risk

Price risk - the majority of the Group's revenue derives from the hiring and selling of conveyor belts. As such the Group is exposed to the risk of changes to demand in the construction, waste management, manufacturing and agricultural sectors.

Credit risk - the Group supplies goods to other companies. Credit terms are offered to those customers. Coveya Limited (the trading subsidiary) has credit risk insurance in place to protect against the risk of default by those debtors.

Trading risk - the Group is exposed to the risk in change of importation legislation and demand following the United Kingdom's exit from the European Union.

Supply chain risk - the Group is also reliant on a good supply chain for belts and components without which the Group is unable to fulfil customer contracts.

Cash flow risk - risks of this nature generally arise from timing differences which arise during the Group's trading cycle. Any exceptional cash flow risks are mitigated by careful management of banking facilities, level of stock, trade debtors and trade creditors by the Groups experienced staff.
 

 

Coveya Holdings Limited

Group Directors Report for the Year Ended 31 December 2025

Statement of Directors' Responsibilities

The Directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the Group for that period. In preparing these financial statements, the Directors are required to:

•

select suitable accounting policies and apply them consistently;

•

make judgements and accounting estimates that are reasonable and prudent;

•

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's and the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

The Group will continue to focus on strengthening its core operations in the hiring and selling of conveyor systems, with particular emphasis on expanding its customer base within the construction, recycling, and infrastructure sectors. Investment will continue in product innovation and service quality to ensure that the Group remains competitive and able to respond quickly to customer needs. The directors are also prioritising efficiency improvements, including enhancements to stock management and digital systems, to support sustainable growth and long-term profitability.

Research and development

The Group has invested in research and development to overcome a series of technological uncertainties in the sector. The Directors strive for a continual improvement of the Group’s product suite and to overcome issues raised by customers.

Disclosure of information to the auditor

Each Director has taken steps that they ought to have taken as a Director in order to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information. The Directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Approved and authorised by the Board on 10 September 2026 and signed on its behalf by:
 


Mr G I Herbert
Director

 

Coveya Holdings Limited

Independent Auditor's Report to the Members of Coveya Holdings Limited

Opinion

We have audited the financial statements of Coveya Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated Profit and Loss Account, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Changes in Equity, Statement of Changes in Equity, Consolidated Statement of Cash Flows, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

•

give a true and fair view of the state of the Group's and the parent Company's affairs as at 31 December 2025 and of the Group's profit for the year then ended;

•

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

•

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Other information

The Directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Coveya Holdings Limited

Independent Auditor's Report to the Members of Coveya Holdings Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•

the information given in the Group Strategic Report and Group Directors Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

•

the Group Strategic Report and Group Directors Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the Group and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report and the Group Directors Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

•

adequate accounting records have not been kept by the Group, or returns adequate for our audit have not been received from branches not visited by us; or

•

the Group's financial statements are not in agreement with the accounting records and returns; or

•

certain disclosures of Directors' remuneration specified by law are not made; or

•

we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Statement of Directors' Responsibilities, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

•

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

•

Obtain an understanding of internal control relevant to the audit of the Company in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

•

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

Coveya Holdings Limited

Independent Auditor's Report to the Members of Coveya Holdings Limited

•

Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group, or the parent company’s, ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group, or the parent company, to cease to continue as a going concern.

•

Evaluate the overall presentation, structure and content of the financial statements of the Group, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

•

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

•

The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

•

We identified the laws and regulations applicable to the Group and the Parent Company, through discussions with directors and other management, and from our knowledge and experience of the sector;

•

We focussed on specific laws and regulations which we considered may have a direct material effect on the financial statements of the operations of the Group and the Parent Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

•

We assessed the extent of compliance with laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

•

Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance through the audit.

 

We assessed the susceptibility of the Group and Parent Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

•

Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

•

Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

•

Understanding the design of the Group and Parent Company’s remuneration policies.

 

To address the risk of fraud through management bias and override of controls, we:

•

Performed analytical procedures to identify any unusual or unexpected relationships;

•

Tested journal entries to identify unusual transactions;

•

Assessed whether judgements and assumptions made in determining the accounting estimates set out in the accounting policies were indicative of potential bias; and

•

Investigated the rationale behind significant or unusual transactions.

 

Coveya Holdings Limited

Independent Auditor's Report to the Members of Coveya Holdings Limited

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

•

Agreeing financial statement disclosures to underlying supporting documentation;

•

Reading the minutes of meetings of those charged with governance;

•

Enquiring of management as to actual and potential litigation and claims; and

•

Reviewing correspondence with HMRC, relevant regulators and the Group and Parent Company’s legal advisors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Mr Duncan Nicholas FCA (Senior Statutory Auditor)
For and on behalf of Moore Scarrott Audit Limited, Chartered Accountants, Statutory Auditor
 Calyx House
South Road
Taunton
Somerset
TA1 3DU

10 September 2026

 

Coveya Holdings Limited

Consolidated Profit and Loss Account for the Year Ended 31 December 2025

Note

2025
£

2024
£

Turnover

11,177,834

11,324,004

Cost of sales

 

(6,410,409)

(6,865,656)

Gross profit

 

4,767,425

4,458,348

Administrative expenses

 

(3,759,500)

(3,924,639)

Operating profit

5

1,007,925

533,709

Other interest receivable and similar income

6

54,448

81,792

Interest payable and similar expenses

7

(123,890)

(128,556)

   

(69,442)

(46,764)

Profit before tax

 

938,483

486,945

Tax on profit

11

(337,092)

(227,782)

Profit for the financial year

 

601,391

259,163

Profit/(loss) attributable to:

 

Owners of the Company

 

591,588

249,311

Minority interests

 

9,803

9,852

 

601,391

259,163

The above results relate to continuing operations.

The Group has no recognised gains or losses for the year other than the results above.

 

Coveya Holdings Limited

Consolidated Statement of Comprehensive Income for the Year Ended 31 December 2025

2025
£

2024
£

Profit for the year

601,391

259,163

Total comprehensive income for the year

601,391

259,163

Total comprehensive income attributable to:

Owners of the Company

591,588

249,311

Minority interests

9,803

9,852

601,391

259,163

 

Coveya Holdings Limited

(Registration number: 13058556)
Consolidated Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

13

1,781,796

2,138,155

Tangible assets

14

4,399,352

4,287,575

 

6,181,148

6,425,730

Current assets

 

Stocks

16

1,185,604

1,190,367

Debtors

17

2,790,639

1,476,239

Cash at bank and in hand

 

1,362,723

1,905,667

 

5,338,966

4,572,273

Creditors: Amounts falling due within one year

19

(1,226,310)

(966,066)

Net current assets

 

4,112,656

3,606,207

Total assets less current liabilities

 

10,293,804

10,031,937

Creditors: Amounts falling due after more than one year

19

(1,023,285)

(1,026,702)

Provisions for liabilities

20

(425,706)

(382,761)

Net assets

 

8,844,813

8,622,474

Capital and reserves

 

Called up share capital

22

4

4

Share premium reserve

7,589,891

7,589,891

Other reserves

(32,531)

(32,531)

Retained earnings

1,447,280

1,234,744

Equity attributable to owners of the company

 

9,004,644

8,792,108

Minority interests

 

(159,831)

(169,634)

Shareholders' funds

 

8,844,813

8,622,474

Approved and authorised by the Board on 10 September 2026 and signed on its behalf by:
 


Mr G I Herbert
Director

   
     
 

Coveya Holdings Limited

(Registration number: 13058556)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

14

2,470,950

2,525,860

Investments

15

7,712,233

7,712,233

 

10,183,183

10,238,093

Current assets

 

Debtors

17

326,131

-

Cash at bank and in hand

 

7

242,795

 

326,138

242,795

Creditors: Amounts falling due within one year

19

(1,678,825)

(1,749,511)

Net current liabilities

 

(1,352,687)

(1,506,716)

Total assets less current liabilities

 

8,830,496

8,731,377

Creditors: Amounts falling due after more than one year

19

(1,000,000)

(1,000,000)

Net assets

 

7,830,496

7,731,377

Capital and reserves

 

Called up share capital

22

4

4

Share premium reserve

7,589,891

7,589,891

Retained earnings

240,601

141,482

Shareholders' funds

 

7,830,496

7,731,377

Approved and authorised by the Board on 10 September 2026 and signed on its behalf by:
 


Mr G I Herbert
Director

   
     
 

Coveya Holdings Limited

Consolidated Statement of Changes in Equity for the Year Ended 31 December 2025
Equity attributable to the parent company

Share capital
£

Share premium
£

Other reserves
£

Retained earnings
£

Total
£

Non-controlling interests - Equity
£

Total equity
£

At 1 January 2025

4

7,589,891

(32,531)

1,234,744

8,792,108

(169,634)

8,622,474

Profit for the year

-

-

-

591,588

591,588

9,803

601,391

Dividends

-

-

-

(379,052)

(379,052)

-

(379,052)

At 31 December 2025

4

7,589,891

(32,531)

1,447,280

9,004,644

(159,831)

8,844,813

Share capital
£

Share premium
£

Other reserves
£

Retained earnings
£

Total
£

Non-controlling interests - Equity
£

Total equity
£

At 1 January 2024

4

7,589,891

(32,531)

1,367,314

8,924,678

(179,486)

8,745,192

Profit for the year

-

-

-

249,311

249,311

9,852

259,163

Dividends

-

-

-

(381,881)

(381,881)

-

(381,881)

At 31 December 2024

4

7,589,891

(32,531)

1,234,744

8,792,108

(169,634)

8,622,474

 

Coveya Holdings Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Share premium
£

Retained earnings
£

Total
£

At 1 January 2025

4

7,589,891

141,482

7,731,377

Profit for the year

-

-

179,153

179,153

Dividends

-

-

(80,034)

(80,034)

At 31 December 2025

4

7,589,891

240,601

7,830,496

Share capital
£

Share premium
£

Retained earnings
£

Total
£

At 1 January 2024

4

7,589,891

147,412

7,737,307

Loss for the year

-

-

(5,930)

(5,930)

At 31 December 2024

4

7,589,891

141,482

7,731,377

 

Coveya Holdings Limited

Consolidated Statement of Cash Flows for the Year Ended 31 December 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit for the year

 

601,391

259,163

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

862,150

835,272

Loss on disposal of tangible assets

99,556

3,475

Finance income

6

(54,448)

(81,792)

Finance costs

7

123,890

128,556

Income tax expense

11

337,092

227,782

 

1,969,631

1,372,456

Working capital adjustments

 

Decrease/(increase) in stocks

16

4,763

(13,740)

(Increase)/decrease in debtors

17

(1,314,401)

572,670

Increase/(decrease) in creditors

19

357,731

(648,094)

Cash generated from operations

 

1,017,724

1,283,292

Income taxes paid

11

(391,234)

(155,531)

Net cash flow from operating activities

 

626,490

1,127,761

Cash flows from investing activities

 

Interest received

54,448

81,792

Acquisitions of tangible assets

(717,123)

(813,118)

Proceeds from sale of tangible assets

 

-

552,392

Net cash flows from investing activities

 

(662,675)

(178,934)

Cash flows from financing activities

 

Interest paid

7

(123,890)

(128,556)

Payments for redeemed perference shares

 

-

(500,000)

Payments to finance lease creditors

 

(3,817)

(10,099)

Dividends paid

(379,052)

(381,881)

Net cash flows from financing activities

 

(506,759)

(1,020,536)

Net decrease in cash and cash equivalents

 

(542,944)

(71,709)

Cash and cash equivalents at 1 January

 

1,905,667

1,977,376

Cash and cash equivalents at 31 December

 

1,362,723

1,905,667

 

Coveya Holdings Limited

Statement of Cash Flows for the Year Ended 31 December 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit/(loss) for the year

 

179,153

(5,930)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

54,910

54,910

Finance income

(215,112)

(6,446)

Finance costs

120,000

120,000

Income tax expense

11

8,677

15,959

 

147,628

178,493

Working capital adjustments

 

(Increase)/decrease in debtors

17

(326,131)

352,150

(Decrease)/increase in creditors

19

(63,403)

299,371

Cash generated from operations

 

(241,906)

830,014

Income taxes paid

11

(15,960)

(38,464)

Net cash flow from operating activities

 

(257,866)

791,550

Cash flows from investing activities

 

Interest received

215,112

6,446

Cash flows from financing activities

 

Interest paid

(120,000)

(120,000)

Payments for redeemed perference shares

 

-

(500,000)

Dividends paid

(80,034)

-

Net cash flows from financing activities

 

(200,034)

(620,000)

Net (decrease)/increase in cash and cash equivalents

 

(242,788)

177,996

Cash and cash equivalents at 1 January

 

242,795

64,799

Cash and cash equivalents at 31 December

 

7

242,795

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales (registered number 13058556).

The address of its registered office is:
Unit 1 St Ivel Way
Warmley
Bristol
BS30 8TY

These financial statements were authorised for issue by the Board on 10 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102. 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the Company and its subsidiary undertakings drawn up to 31 December 2025.

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

A subsidiary is an entity controlled by the Company. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Profit and Loss Account from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the Group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the Company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% Straight Line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Fixtures and fittings

15% reducing balance

Leasehold improvement

Over the length of the lease

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated impairment losses. The goodwill is tested annually for impariment.

Investments

Investments in equity shares where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in the profit or loss account. Investments in equity shares where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

3 Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However the nature of estimation means that actual outcomes could differ from those estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects that period, or in the period of revision and future periods if the revision affects both current and future periods. The critical judgements and key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Critical judgements

Depreciation rates and residual values
Tangible fixed assets are depreciated over their useful economic lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing assets lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Sources of estimation uncertainty
Impairment of fixed assets
The company determines whether there are indicators of impairment of tangible asset. Factors taken into account consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Stock provision
The company determines whether there are conditions that exist at the balance sheet date that indicates that the net realisable value of individual stock lines are less than the carrying value. Such indicators include post year end sales, and market demand.

Bad debt provision
The company determines whether there are conditions that exist at the balance sheet date that indicates the recoverable value of debtors is less than the carrying value. Such indicators include post year end cash receipts, and customer sales activity.

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Revenue

The analysis of the Group's Turnover for the year from continuing operations is as follows:

2025
£

2024
£

Sale of goods

5,212,937

4,661,964

Rendering of services

5,964,897

6,662,040

11,177,834

11,324,004

All turnover arose within the United Kingdom.

5

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

505,791

478,913

Amortisation expense

356,359

356,359

Operating lease expense - plant and machinery

253,915

227,802

Loss on disposal of property, plant and equipment

-

3,475

6

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

46,792

75,071

Other finance income

7,656

6,721

54,448

81,792

7

Interest payable and similar expenses

2025
£

2024
£

Interest on obligations under finance leases and hire purchase contracts

3,890

4,571

Interest expense on other finance liabilities

120,000

123,985

123,890

128,556

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Staff costs

The aggregate payroll costs (including Directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

3,175,773

3,042,240

Social security costs

4,534

8,716

Pension costs, defined contribution scheme

166,552

287,723

Other employee expense

31,721

34,326

3,378,580

3,373,005

The average number of persons employed by the Company (including Directors) during the year, was 64 (2024 - 57).

9

Directors' remuneration

The Directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

37,710

39,147

Contributions paid to money purchase schemes

60,000

119,875

97,710

159,022

10

Auditors' remuneration

2025
£

2024
£

Audit of these financial statements

24,400

23,212


 

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

11

Taxation

Tax charged/(credited) in the consolidated profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

294,147

258,232

Deferred taxation

Arising from origination and reversal of timing differences

42,945

(30,450)

Tax expense in the income statement

337,092

227,782

The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2024 - the same as the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

938,483

486,945

Corporation tax at standard rate

173,617

121,736

Tax increase from effect of capital allowances and depreciation

42,925

37,715

Tax increase/(decrease) in relation to deferred tax

17,761

(37,715)

Effect of expense not deductible in determining taxable profit (tax loss)

19,049

23,079

Tax increase from consolidation adjustments

89,090

90,072

Tax decrease from other tax effects

(5,350)

(7,105)

Total tax charge

337,092

227,782


12 Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The profit after tax of the parent Company for the year was £179,153 (2024: £5,931 loss).
 

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

13

Intangible assets

Group

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2025

5,505,757

5,505,757

At 31 December 2025

5,505,757

5,505,757

Amortisation

At 1 January 2025

3,367,602

3,367,602

Amortisation charge

356,359

356,359

At 31 December 2025

3,723,961

3,723,961

Carrying amount

At 31 December 2025

1,781,796

1,781,796

At 31 December 2024

2,138,155

2,138,155

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

14

Tangible assets

Group

Land and buildings
£

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

2,745,500

225,778

1,049,269

1,891,161

204,307

6,116,015

Additions

-

19,848

13,979

683,296

-

717,123

Disposals

-

-

-

(342,381)

-

(342,381)

At 31 December 2025

2,745,500

245,626

1,063,248

2,232,076

204,307

6,490,757

Depreciation

At 1 January 2025

219,640

45,156

572,675

833,916

157,053

1,828,440

Charge for the year

54,910

45,374

71,900

323,743

9,863

505,790

Eliminated on disposal

-

-

-

(242,825)

-

(242,825)

At 31 December 2025

274,550

90,530

644,575

914,834

166,916

2,091,405

Carrying amount

At 31 December 2025

2,470,950

155,096

418,673

1,317,242

37,391

4,399,352

At 31 December 2024

2,525,860

180,622

476,594

1,057,245

47,254

4,287,575

Included within the net book value of land and buildings above is £2,470,950 (2024 - £2,525,860) in respect of freehold land and buildings and £155,096 (2024 - £180,622) in respect of short leasehold land and buildings.
 

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Company

Land and buildings
£

Total
£

Cost or valuation

At 1 January 2025

2,745,500

2,745,500

At 31 December 2025

2,745,500

2,745,500

Depreciation

At 1 January 2025

219,640

219,640

Charge for the year

54,910

54,910

At 31 December 2025

274,550

274,550

Carrying amount

At 31 December 2025

2,470,950

2,470,950

At 31 December 2024

2,525,860

2,525,860

Included within the net book value of land and buildings above is £2,470,950 (2024 - £2,525,860) in respect of freehold land and buildings.
 

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

15

Investments

Company

2025
£

2024
£

Investments in subsidiaries

7,712,233

7,712,233

Subsidiaries

£

Cost or valuation

At 1 January 2025

7,712,233

Provision

Carrying amount

At 31 December 2025

7,712,233

At 31 December 2024

7,712,233


 

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the Company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Coveya Limited

Unit 1 St Ivel Way
Warmley
Bristol
BS30 8TY

England and Wales

Ordinary

98.4%

98.4%

Subsidiary undertakings

Coveya Limited

The principal activity of Coveya Limited is is that of the hiring and selling of conveyor belts.

The consolidated financial statements include all subsidiaries transactions and balances, with intercompany transactions eliminated in full.

16

Stocks

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Stock

1,185,604

1,190,367

-

-

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

17

Debtors

   

Group

Company

Current

Note

2025
£

2024
£

2025
£

2024
£

Trade debtors

 

1,920,199

1,367,986

-

-

Amounts owed by related parties

25

400,000

-

-

-

Other debtors

 

370,846

59,837

326,131

-

Prepayments

 

99,594

48,416

-

-

   

2,790,639

1,476,239

326,131

-

18

Cash and cash equivalents

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Cash at bank and on hand

1,362,723

1,905,667

7

242,795

19

Creditors

   

Group

Company

Note

2025
£

2024
£

2025
£

2024
£

Due within one year

 

HP and finance lease liabilities

23

4,600

5,000

-

-

Trade creditors

 

551,115

405,908

7,789

-

Other related parties

25

-

2,961

1,630,604

1,723,031

Social security and other taxes

 

305,052

254,844

29,445

8,321

Other payables

 

204,398

39,121

2,311

2,200

Income tax liability

11

161,145

258,232

8,676

15,959

 

1,226,310

966,066

1,678,825

1,749,511

Due after one year

23

Other borrowings

 

1,000,000

1,000,000

1,000,000

1,000,000

HP and finance lease liabilities

 

23,285

26,702

-

-

 

1,023,285

1,026,702

1,000,000

1,000,000

20

Provisions for liabilities

Group

Deferred tax
£

Total
£

At 1 January 2025

382,761

382,761

Increase (decrease) in existing provisions

42,945

42,945

At 31 December 2025

425,706

425,706

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

21

Pension and other schemes

Defined contribution pension scheme

The Group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the Group to the scheme and amounted to £166,552 (2024 - £287,723).

Contributions totalling £7,262 (2024 - £7,038) were payable to the scheme at the end of the year and are included in creditors.

22

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

1

1

1

1

Ordinary B of £1 each

1

1

1

1

Ordinary C of £0.00 each

9,755

1

9,755

1

Ordinary D of £0.00 each

9,755

1

9,755

1

19,512

4

19,512

4


Redeemable preference shares

The company has in issue £1,000,000 redeemable preference shares of £1 each. These shares are redeemable at the option of the shareholders. The redemption price per share is £1.
 

23

Loans and borrowings

Non-current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Hire purchase contracts

23,285

26,702

-

-

Redeemable preference shares

1,000,000

1,000,000

1,000,000

1,000,000

1,023,285

1,026,702

1,000,000

1,000,000

Current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Hire purchase contracts

4,600

5,000

-

-

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

24

Obligations under leases and hire purchase contracts

Group

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

250,000

421,496

Later than one year and not later than five years

1,000,000

100,000

Later than five years

500,000

750,000

1,750,000

1,271,496

The amount of non-cancellable operating lease payments recognised as an expense during the year was £421,496 (2024 - £430,085).

25

Related party transactions

Group

Transactions with Directors

2025

At 1 January 2025
£

Advances to Director
£

Repayments by Director
£

At 31 December 2025
£

Mr G I Herbert

(2,962)

2,761,536

(2,432,443)

326,131

-

-

-

-

(2,962)

2,761,536

(2,432,443)

326,131

Overdrawn directors loans are unsecured, repayable on demand, and carried interest at a rate of 3.75% per annum, in line with HMRC's official rate of interest. The loans, together with any accrued interest, were repaid in full within nine months of the balance sheet date.

Summary of transactions with other related parties


Orchard Willow Lodge

At the end of the period the amount due to the Group from Orchard Willow Lodge was £400,000 (2024 - £nil).


The balance relates to intercompany loans and is interest free and repayable on demand.

 

Coveya Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Company
 

Summary of transactions with subsidiaries


Coveya Limited

 During the year, Coveya Limited engaged in related party transactions with their parent company, Coveya Holdings Limited. At 31 December 2025, Coveya Holdings Limited owed Coveya Limited £1,630,604 (2024 - £1,720,070). This balance relates to intercompany loans and is interest-free and repayable on demand.
 

26

Parent and ultimate parent undertaking

The group’s ultimate parent is Coveya Holdings Limited, who are incorporated in England and Wales (registered number 13058556). Their registered office is Unit 1 St Ivel Way, Warmley, Bristol, United Kingdom, BS30 8TY. Coveya Holdings Limited prepare consolidated financial statements. These are available upon request from the company’s registered office or are publicly available at Companies House.

The ultimate controlling parties are Mr G I Herbert and Mrs A C Herbert.
 

 

Coveya Holdings Limited

Detailed Consolidated Profit and Loss Account for the Year Ended 31 December 2025

2025
£

2024
£

Turnover (analysed below)

11,177,834

11,324,004

Cost of sales (analysed below)

(6,410,409)

(6,865,656)

Gross profit

4,767,425

4,458,348

Gross profit (%)

42.65%

39.37%

Administrative expenses

Employment costs (analysed below)

(1,329,800)

(1,335,664)

Establishment costs (analysed below)

(859,512)

(865,329)

General administrative expenses (analysed below)

(972,670)

(1,138,638)

Finance charges (analysed below)

(30,798)

(13,064)

Depreciation costs (analysed below)

(566,720)

(571,944)

(3,759,500)

(3,924,639)

Operating profit

1,007,925

533,709

Other interest receivable and similar income (analysed below)

54,448

81,792

Interest payable and similar expenses (analysed below)

(123,890)

(128,556)

(69,442)

(46,764)

Profit before tax

938,483

486,945

 

Coveya Holdings Limited

Detailed Consolidated Profit and Loss Account for the Year Ended 31 December 2025

2025
£

2024
£

   

Turnover

Sale of goods, UK

4,012,662

3,621,588

Rendering of services, UK

5,964,897

6,662,040

Other income

492,004

433,037

Part sales

708,271

607,339

11,177,834

11,324,004

   

Cost of sales

Opening raw materials

(1,190,367)

(1,176,628)

Purchases

(3,233,910)

(3,621,221)

Direct costs

-

(140)

Closing raw materials

1,180,841

1,190,367

Wages and salaries (excluding directors)

(2,048,780)

(2,037,341)

Subcontract cost

(92,267)

(220,414)

Freight and carriage

(627,770)

(649,740)

Hire of plant and machinery (Spot hire)

(102,726)

(83,736)

Depreciation of plant and machinery

(295,430)

(263,328)

(Profit)/loss on disposal of tangible fixed assets

-

(3,475)

(6,410,409)

(6,865,656)

   

Employment costs

Wages and salaries (excluding directors)

(1,089,283)

(965,752)

Staff NIC (Employers)

(4,534)

(8,716)

Directors remuneration

(37,710)

(39,147)

Staff pensions (Defined contribution)

(106,552)

(167,848)

Directors pensions (Defined contribution)

(60,000)

(119,875)

Staff training

(31,721)

(34,326)

(1,329,800)

(1,335,664)

   

Establishment costs

Rent and rates

(484,021)

(478,692)

Water rates

(37,130)

(36,736)

Light, heat and power

(60,830)

(79,337)

Insurance

(107,914)

(94,454)

Repairs and maintenance

(45,821)

(55,603)

Repairs and renewals

(123,796)

(120,507)

(859,512)

(865,329)

   

General administrative expenses

Telephone and fax

(19,508)

(18,326)

Printing, postage and stationery

(8,647)

(9,628)

Trade subscriptions

(40,897)

(31,395)

Charitable donations

(21,400)

(28,416)

 

Coveya Holdings Limited

Detailed Consolidated Profit and Loss Account for the Year Ended 31 December 2025

2025
£

2024
£

   

Sundry expenses

(31,964)

(26,421)

Cleaning

(56,754)

(54,560)

Petrol or diesel

(116,194)

(134,286)

Motor repairs and renewals

(15,975)

(17,253)

Car hire and leasing expenses (Operating leases)

(253,915)

(227,802)

Travel and subsistence

(68,725)

(74,494)

Advertising

(162,561)

(238,003)

Accountancy fees

(53,404)

(36,820)

Auditor's remuneration - The audit of the company's annual accounts

(24,400)

(23,212)

Consultancy fees

(10,476)

(90,424)

Legal and professional fees

(20,577)

(21,112)

Bad debts written off

(67,273)

(106,486)

(972,670)

(1,138,638)

   

Finance charges

Bank charges

(30,798)

(13,064)

   

Depreciation costs

Amortisation of goodwill

(356,359)

(356,359)

Depreciation of freehold property

(54,910)

(54,910)

Depreciation of short leasehold property

(45,374)

(23,895)

Depreciation of plant and machinery (owned)

(28,314)

(47,946)

Depreciation of fixtures and fittings (owned)

(71,900)

(81,459)

Depreciation of motor vehicles (owned)

(9,863)

(7,375)

(566,720)

(571,944)

   

   

   

Other interest receivable and similar income

Bank interest receivable

46,792

75,071

Other interest receivable

7,656

6,721

54,448

81,792

   

Interest payable and similar expenses

Hire purchase interest

(3,890)

(4,571)

Other interest payable

(120,000)

(123,985)

(123,890)

(128,556)