Company registration number 14400364 (England and Wales)
RW 98 PACKHORSE ROAD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
RW 98 PACKHORSE ROAD LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
RW 98 PACKHORSE ROAD LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
3
1,525,500
4,183,527
Debtors
4
5,494
498,469
Cash at bank and in hand
538
1,530,994
4,682,534
Creditors: amounts falling due within one year
5
(1,417,866)
(1,305,999)
Net current assets
113,128
3,376,535
Creditors: amounts falling due after more than one year
6
(3,276,263)
Net assets
113,128
100,272
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
113,127
100,271
Total equity
113,128
100,272
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 14 September 2026
T S Cove
Director
Company registration number 14400364 (England and Wales)
RW 98 PACKHORSE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
RW 98 Packhorse Road Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.
1.1
Reporting period
The company changed its reporting period end from October to December. As a result, the comparative figures relate to a 14-month period, whereas the current period covers 12 months. Accordingly, the comparative amounts presented in these financial statements and related notes are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Revenue
Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.
Revenue from the sale of development property is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer which is usually on completion of the sale.
1.4
Borrowing costs related to fixed assets
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of land and the cost incurred to date in developing that land, including any demolition costs. Net residual value is based on estimated selling prices less all further costs to completion and all relevant marketing, selling and distribution costs.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.
Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.
RW 98 PACKHORSE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets
Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.
Basic financial liabilities
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
3
Stocks
2025
2024
£
£
Stocks
1,525,500
4,183,527
Included within work in progress at 31 December 2025 are capitalised borrowing costs of £230,496 (2024: £560,801).
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
5,494
498,469
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,313
71,765
Amounts owed to group undertakings
1,367,435
1,136,935
Taxation and social security
21,619
69,654
Other creditors
18,499
27,645
1,417,866
1,305,999
RW 98 PACKHORSE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
3,276,263
Included in bank loans are legal mortgages totalling £Nil (2024: £3,276,263). In the prior year these were secured by way of a legal charge over the asset to which they relate. No bank loan is secured by a related party in either year.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1
1
1
1