|
Registered number: 15272463
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
REGISTERED NUMBER:15272463
|
BALANCE SHEET
AS AT 31 DECEMBER 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtors: amounts falling due after more than one year
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 September 2026.
The notes on pages 3 to 6 form part of these financial statements.
|
|
|
|
|
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
|
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
|
|
|
Contributions by and distributions to owners
|
|
|
|
|
Shares issued during the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 3 to 6 form part of these financial statements.
|
|
|
|
|
|
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
|
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Predictis Property Management System Holdco Limited is a private company, limited by shares, and is incorporated in England and Wales (registered number: 15272463). The registered office address is Cedar House, 63 Napier Street, Sheffield, South Yorkshire, United Kingdom, S11 8HA. The principal activity for the Company in the year is that of a holding company.
2.Accounting policies
|
|
|
Basis of preparation of financial statements
|
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The Company has not prepared consolidated financial statements as it qualifies for exemption as a small group.
The following principal accounting policies have been applied:
The Company holds significant liabilities due to loans undertaken as part of the acquisition of Uplisting Limited, both with the wider AirDNA Group ('the Group') and with the sellers of Uplisting Limited ('the Sellers'). The Company has received assurances from the Group that a demand for repayment of these intercompany balances will only be made if the Company has sufficient available resources to make the payment without prejudicing the ability of the Company to make other payments as and when they fall due. Amounts due to the Sellers fall due for payment in 2027.
As a result of these assurances, and following the preparation of profit and cash flow forecasts for at least the period to 31 December 2027, the directors have concluded that it is appropriate to prepare the financial statements on a going concern basis.
|
|
|
Foreign currency translation
|
Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
|
|
|
|
|
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
|
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
Investments in subsidiaries are measured at cost less accumulated impairment.
|
|
The average monthly number of employees, including directors, during the year was 2 (2024 - 3).
|
|
|
Investments in subsidiary companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after more than one year
|
|
|
|
|
Amounts owed by group undertakings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
|
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
Creditors: Amounts falling due after more than one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed to group undertakings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in other loans is £4,000,000 loan due to the previous shareholders of Uplisting Limited, after the Company acquired Uplisting Limited in November 2023. This loan is unsecured and interest is charged at 11.6% per annum. The loan is repayable in November 2027.
|
|
|
|
|
|
Analysis of the maturity of loans is given below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due 2-5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allotted, called up and fully paid
|
|
|
|
|
|
|
|
|
|
|
|
17,888 (2024 - 17,888) Ordinary shares of £0.01 each
|
|
|
The immediate parent company is AirDNA, LLC, a company incorporated in Denver, United States of America.
The ultimate parent undertaking is Predictis Holdings I, LLC, a partnership incorporated in Delaware, United States of America.
The company is the parent undertaking of a group. The directors have elected not to prepare consolidated financial statements for the group as the company is exempt from the requirement to do so by virtue of the small groups exemption available under the Companies Act 2006.
|
|
|
|
|
PREDICTIS PROPERTY MANAGEMENT SYSTEM HOLDCO LIMITED
|
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.
The audit report was signed on 15 September 2026 by Andrew Irvine (Senior Statutory Auditor) on behalf of Shorts.
|