|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Directors' report |
1 |
|
Report to the board of directors on the preparation of the unaudited statutory financial statements |
2 |
|
Statement of comprehensive income |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
6 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Comprehensive Income |
|
Period from |
||
|
1 Apr 25 to |
Year to |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Distribution costs |
|
|
|
Administrative expenses |
|
|
|
------------ |
------------ |
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
|
– |
|
|
Interest payable and similar expenses |
|
|
|
|
------------ |
------------ |
||
|
Profit before taxation |
6 |
|
|
|
Tax on profit |
|
– |
|
--------- |
-------- |
|
|
Profit for the financial period and total comprehensive income |
|
|
|
--------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
31 Dec 25 |
31 Mar 25 |
|
|
Note |
£ |
£ |
|
Intangible assets |
8 |
|
|
|
Tangible assets |
9 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Stocks |
|
|
|
|
Debtors |
10 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
11 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
12 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
-------- |
|
|
Shareholders funds |
|
|
|
--------- |
-------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Franchise Fees |
- |
|
|
|
Long leasehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Equipment |
- |
|
|
|
Period from |
||
|
1 Apr 25 to |
Year to |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
£ |
£ |
|
|
Remuneration |
|
|
|
-------- |
-------- |
|
|
Period from |
||
|
1 Apr 25 to |
Year to |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
£ |
£ |
|
|
Amortisation of intangible assets |
|
|
|
Depreciation of tangible assets |
|
|
|
-------- |
-------- |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
£ |
£ |
|
|
Dividends paid during the period (excluding those for which a liability existed at the end of the prior period ) |
|
|
|
-------- |
-------- |
|
|
Goodwill |
Franchise Fees |
Other Investments |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 and 31 December 2025 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
Amortisation |
||||
|
At 1 April 2025 |
|
|
– |
|
|
Charge for the period |
|
|
– |
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 December 2025 |
|
|
– |
|
|
--------- |
-------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 December 2025 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
|
|
Long leasehold property |
Plant and machinery |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 |
|
|
– |
|
|
Additions |
– |
|
|
|
|
---- |
--------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
|
---- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
– |
|
|
Charge for the period |
– |
|
|
|
|
---- |
--------- |
-------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
|
---- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 December 2025 |
– |
|
|
|
|
---- |
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
– |
|
– |
|
|
---- |
--------- |
-------- |
--------- |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
------- |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
– |
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
31 Dec 25 |
31 Mar 25 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|