Northlands Securities Developments Limited
Unaudited Financial Statements
For the year ended 31 December 2025
Pages for Filing with Registrar
Company Registration No. 01005838 (England and Wales)
Northlands Securities Developments Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Northlands Securities Developments Limited
Balance Sheet
As at 31 December 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
37,374
49,883
Investment property
5
8,157,266
7,550,267
Investments
6
90,000
90,000
8,284,640
7,690,150
Current assets
Debtors
7
27,730
22,938
Cash at bank and in hand
28,843
33,101
56,573
56,039
Creditors: amounts falling due within one year
8
(739,221)
(716,563)
Net current liabilities
(682,648)
(660,524)
Total assets less current liabilities
7,601,992
7,029,626
Creditors: amounts falling due after more than one year
9
-
0
(8,417)
Provisions for liabilities
10
(717,254)
(510,955)
Net assets
6,884,738
6,510,254
Capital and reserves
Called up share capital
75
75
Capital redemption reserve
100,928
100,928
Profit and loss reserves
6,783,735
6,409,251
Total equity
6,884,738
6,510,254
Northlands Securities Developments Limited
Balance Sheet (Continued)
As at 31 December 2025
Page 2

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 September 2026
R Slade
Director
Company Registration No. 01005838
Northlands Securities Developments Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 3
1
Accounting policies
Company information

Northlands Securities Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for investment properties measured at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date, the company has net current liabilities of £682,648 (2024: £660,524) of which £618,206 (2024: £553,206) owed to connected companies as disclosed in note 12. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. The companies have a mutual single director, who has confirmed that the balance will not be recalled at a time which would jeopardise the going concern of the company for which these accounts are produced. Therefore these financial statements are prepared on the going concern basis.

1.3
Turnover
Turnover represents the invoiced value of rents receivable for the year.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

Properties in the course of construction are carried at cost, less any identified impairment loss. Costs include professional fees and other directly attributable costs that are necessary to bring the property to its operating condition. During the course of construction, the properties cannot be valued at fair value.

Northlands Securities Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 4
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Northlands Securities Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 5
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2024 - 3).

2025
2024
Number
Number
Total
3
3
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
39,525
Adjustments in respect of prior periods
2,709
4,617
Total current tax
2,709
44,142
Deferred tax
Origination and reversal of timing differences
206,299
(48,238)
Total tax charge/(credit)
209,008
(4,096)
Northlands Securities Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 6
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
241,111
Additions
4,861
At 31 December 2025
245,972
Depreciation and impairment
At 1 January 2025
191,228
Depreciation charged in the year
17,370
At 31 December 2025
208,598
Carrying amount
At 31 December 2025
37,374
At 31 December 2024
49,883
5
Investment property
2025
£
Fair value
At 1 January 2025
7,550,267
Revaluations
606,999
At 31 December 2025
8,157,266

Investment property comprises the rental properties held. The valuation was made by the director at year end on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2025
2024
£
£
Investments
90,000
90,000
Northlands Securities Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
6
Fixed asset investments
(Continued)
Page 7
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2025 & 31 December 2025
90,000
Carrying amount
At 31 December 2025
90,000
At 31 December 2024
90,000
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
26,916
22,497
Prepayments and accrued income
814
441
27,730
22,938
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9,152
10,648
Amounts owed to group undertakings
618,206
553,206
Corporation tax
2,709
39,525
Other taxation and social security
26,769
5,380
Other creditors
82,385
107,804
739,221
716,563
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
8,417

The long-term loans were secured by fixed charges over one of the investment properties.

Northlands Securities Developments Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 8
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
717,254
510,955
11
Related party transactions

At the balance sheet date the company owed amounts to Northlands Securities Limited, an undertaking in which it owns a 20% shareholding. Loans from Northlands Securities Limited totalled £618,206 (2024: £553,206).

12
Controlling Party

The ultimate controlling party is R Slade, by virtue of his directorship and 100% shareholding in the issued share capital of the company.

2025-12-312025-01-01falsefalsefalse16 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR SladeH M Slade010058382026-09-15010058382025-01-012025-12-31010058382025-12-31010058382024-12-3101005838core:OtherPropertyPlantEquipment2025-12-3101005838core:OtherPropertyPlantEquipment2024-12-3101005838core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101005838core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101005838core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101005838core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101005838core:CurrentFinancialInstruments2025-12-3101005838core:CurrentFinancialInstruments2024-12-3101005838core:ShareCapital2025-12-3101005838core:ShareCapital2024-12-3101005838core:CapitalRedemptionReserve2025-12-3101005838core:CapitalRedemptionReserve2024-12-3101005838core:RetainedEarningsAccumulatedLosses2025-12-3101005838core:RetainedEarningsAccumulatedLosses2024-12-3101005838bus:Director12025-01-012025-12-3101005838core:FurnitureFittings2025-01-012025-12-3101005838core:MotorVehicles2025-01-012025-12-31010058382024-01-012024-12-3101005838core:UKTax2025-01-012025-12-3101005838core:UKTax2024-01-012024-12-3101005838core:OtherPropertyPlantEquipment2024-12-3101005838core:OtherPropertyPlantEquipment2025-01-012025-12-31010058382024-12-3101005838core:Non-currentFinancialInstruments2025-12-3101005838core:Non-currentFinancialInstruments2024-12-3101005838bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101005838bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101005838bus:FRS1022025-01-012025-12-3101005838bus:AuditExemptWithAccountantsReport2025-01-012025-12-3101005838bus:CompanySecretary12025-01-012025-12-3101005838bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP