United Pig Co-operative Ltd. 01199318 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of a farmer controlled business, marketing livestock produced by its members and non-members Digita Accounts Production Advanced 6.30.9574.0 true true 01199318 2025-01-01 2025-12-31 01199318 2025-12-31 01199318 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-12-31 01199318 core:RetainedEarningsAccumulatedLosses 2025-12-31 01199318 core:ShareCapital 2025-12-31 01199318 core:CurrentFinancialInstruments 2025-12-31 01199318 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01199318 core:Goodwill 2025-12-31 01199318 core:BetweenTwoFiveYears 2025-12-31 01199318 core:MoreThanFiveYears 2025-12-31 01199318 core:WithinOneYear 2025-12-31 01199318 core:MotorVehicles 2025-12-31 01199318 bus:SmallEntities 2025-01-01 2025-12-31 01199318 bus:Audited 2025-01-01 2025-12-31 01199318 bus:FilletedAccounts 2025-01-01 2025-12-31 01199318 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01199318 bus:RegisteredOffice 2025-01-01 2025-12-31 01199318 bus:Director1 2025-01-01 2025-12-31 01199318 bus:Director10 2025-01-01 2025-12-31 01199318 bus:Director11 2025-01-01 2025-12-31 01199318 bus:Director12 2025-01-01 2025-12-31 01199318 bus:Director13 2025-01-01 2025-12-31 01199318 bus:Director14 2025-01-01 2025-12-31 01199318 bus:Director2 2025-01-01 2025-12-31 01199318 bus:Director3 2025-01-01 2025-12-31 01199318 bus:Director7 2025-01-01 2025-12-31 01199318 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-01-01 2025-12-31 01199318 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01199318 bus:Agent1 2025-01-01 2025-12-31 01199318 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01199318 core:ShareCapital 2025-01-01 2025-12-31 01199318 core:Goodwill 2025-01-01 2025-12-31 01199318 core:MotorVehicles 2025-01-01 2025-12-31 01199318 countries:EnglandWales 2025-01-01 2025-12-31 01199318 2024-12-31 01199318 core:RetainedEarningsAccumulatedLosses 2024-12-31 01199318 core:ShareCapital 2024-12-31 01199318 core:Goodwill 2024-12-31 01199318 core:MotorVehicles 2024-12-31 01199318 2024-01-01 2024-12-31 01199318 2024-12-31 01199318 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-12-31 01199318 core:CurrentFinancialInstruments 2024-12-31 01199318 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01199318 core:BetweenTwoFiveYears 2024-12-31 01199318 core:MoreThanFiveYears 2024-12-31 01199318 core:WithinOneYear 2024-12-31 01199318 core:MotorVehicles 2024-12-31 01199318 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01199318 core:ShareCapital 2024-01-01 2024-12-31 01199318 2023-12-31 01199318 core:RetainedEarningsAccumulatedLosses 2023-12-31 01199318 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01199318

United Pig Co-operative Ltd.

Filleted Financial Statements

for the Year Ended 31 December 2025

 

United Pig Co-operative Ltd.

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 11

 

United Pig Co-operative Ltd.

Company Information

Directors

C R Down

S A Stockings

G W Allen

I R McFarlane

R E Ferguson

T J Benson

R Butterworth

J H M Wyllie

R G Bruce

Registered office

First Floor Pipe House
Lupton Road
Wallingford
Oxfordshire
OX10 9BS

Auditors

Vale & West Accountancy Services Limited Victoria House
26 Queen Victoria Street
Reading
Berkshire
RG1 1TG

 

United Pig Co-operative Ltd.

(Registration number: 01199318)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

6

219,777

67,511

Current assets

 

Debtors

7

21,052,510

14,133,456

Cash at bank and in hand

 

4,686,101

5,402,034

 

25,738,611

19,535,490

Creditors: Amounts falling due within one year

8

(18,966,097)

(13,324,137)

Net current assets

 

6,772,514

6,211,353

Net assets

 

6,992,291

6,278,864

Capital and reserves

 

Called up share capital

9

181

100

Retained earnings

6,992,110

6,278,764

Shareholders' funds

 

6,992,291

6,278,864

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 April 2026 and signed on its behalf by:
 

C R Down
Director

 

United Pig Co-operative Ltd.

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 January 2024

108

6,637,153

6,637,261

Loss for the year

-

(204,691)

(204,691)

Other comprehensive income

-

(67,033)

(67,033)

Total comprehensive income

-

(271,724)

(271,724)

Dividends

-

(86,665)

(86,665)

Purchase of own share capital

(8)

-

(8)

At 31 December 2024

100

6,278,764

6,278,864

Share capital
£

Retained earnings
£

Total
£

At 1 January 2025

100

6,278,764

6,278,864

Profit for the year

-

731,548

731,548

Other comprehensive income

-

(18,202)

(18,202)

Total comprehensive income

-

713,346

713,346

New share capital subscribed

84

-

84

Purchase of own share capital

(3)

-

(3)

At 31 December 2025

181

6,992,110

6,992,291

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The address of its registered office is:
First Floor Pipe House
Lupton Road
Wallingford
Oxfordshire
OX10 9BS

The principal activity of the company is that of a farmer controlled business, marketing livestock produced by its members and non-members.

The financial statements are presented in Pound Sterling (£), which is also the functional currency of the company.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Going concern

The Directors have considered the impact on the Company's projections and after taking into account reasonably possible changes in forecasts have concluded that the Company has adequate resources to continue in operational existence for the foreseeable future. The Directors therefore continue to adopt the going concern basis in preparing the financial statements.

In reaching this conclusion the Directors have considered the following factors:
- The business does not hold stock as it only facilitates the sale and purchase of pigs between producers and processors, therefore it is protected somewhat from fluctuations in price;
- The business has credit insurance against defaults from customers; and
- The business has additional banking facilities in place that are not forecasted to be required however could be used if needed.

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 24 April 2026 was Lee Gardner FCA, who signed for and on behalf of Vale & West Accountancy Services Limited.

.........................................

Revenue recognition

Turnover represents commissions and levies charged net of member rebates, based on livestock movements, excluding value added tax.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Depreciation

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:

Motor vehicles - 25% straight line

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Goodwill

Goodwill represents the amount paid less the net assets acquired, in connection with the acquisition of two separate businesses in 2010 and 2008.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Goodwill - 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2024 - 13).

4

Taxation

2025
£

2024
£

Corporation tax for the year

(24,670)

(24,670)

Tax refund for previous year

22,907

-

(1,763)

(24,670)

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

5

Intangible assets

Goodwill
 £

Cost or valuation

At 1 January 2025

833,702

At 31 December 2025

833,702

Amortisation

At 1 January 2025

833,702

At 31 December 2025

833,702

Carrying amount

At 31 December 2025

-

6

Tangible assets

Motor vehicles
 £

Cost or valuation

At 1 January 2025

223,364

Additions

275,232

Disposals

(120,199)

At 31 December 2025

378,397

Depreciation

At 1 January 2025

155,853

Charge for the year

66,723

Eliminated on disposal

(63,956)

At 31 December 2025

158,620

Carrying amount

At 31 December 2025

219,777

At 31 December 2024

67,511

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

7

Debtors

Current

2025
£

2024
£

Trade debtors

20,926,232

13,995,293

Other debtors

103,371

138,163

Corporation tax receivable

22,907

-

 

21,052,510

14,133,456

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

18,312,869

12,959,078

Taxation and social security

152,589

128,646

Accruals and deferred income

475,969

236,413

Corporation tax payable

24,670

-

18,966,097

13,324,137

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share class of £1 each

181

181

100

100

       

 

2025

2024

No.

£

No.

£

Ordinary share of £1 each at 1 January

100

100

108

108

Issue during the year

84

84

-

-

Purchase of own shares

(3)

(3)

(8)

(8)

Share capital as at 31 December

181

181

100

100

 

United Pig Co-operative Ltd.

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

34,557

32,557

Later than one year and not later than five years

122,389

9,446

Later than five years

152,500

-

309,446

42,003

11

Dividends

2025

2024

£

£

Final dividend paid - Ordinary shares of £1 each

0

86,665

 

 

A final dividend of £775.97 (2024-nil) per qualifying share was declared and paid in respect of the previous financial year. The final dividend is to be paid out following approval at the Annual General Meeting.

12

Controlling party

Each member holds one share each in the business and as such, the Directors believe there to be no ultimate controlling party.