Company registration number 01486341 (England and Wales)
SAMLESBURY HALL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SAMLESBURY HALL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
SAMLESBURY HALL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
709,553
732,101
Current assets
Stocks
5
19,409
15,771
Debtors
6
16,900
12,060
Cash at bank and in hand
73,882
104,464
110,191
132,295
Creditors: amounts falling due within one year
7
(540,275)
(595,070)
Net current liabilities
(430,084)
(462,775)
Net assets
279,469
269,326
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
279,459
269,316
Total equity
279,469
269,326
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 8 September 2026 and are signed on its behalf by:
Mrs J M Adams
Director
Company registration number 01486341 (England and Wales)
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Samlesbury Hall Limited is a private company limited by shares incorporated in England and Wales. The registered office is Samlesbury Hall, Preston New Road, Samlesbury, Preston, Lancashire, PR5 0UP.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Weddings and events income
Income from weddings, functions and other events is recognised when the event takes place, at the point the performance obligation has been satisfied. Amounts received in advance of an event are recognised as deferred income until the event has been held.
Hut hire income
Income from hut hire is recognised when the accommodation is occupied by the customer. Amounts received in advance are included within deferred income and released to turnover when the stay takes place.
Café and Wafflery sales
Income from café and wafflery sales is recognised at the point of sale when goods are provided to the customer.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
not depreciated
Plant and equipment
25% - 33% straight line/reducing balance
Fixtures and fittings
5% straight line
Land and buildings are not depreciated as it is believed that they have a residual value that far exceeds the cost. They are reviewed annually for impairment.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
45
44
3
Dividends and distributions
2025
2024
£
£
Distributions to parent charity under gift aid
Amounts paid
91,019
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
362,384
365,812
485,928
1,214,124
Additions
21,840
21,840
At 31 December 2025
362,384
387,652
485,928
1,235,964
Depreciation and impairment
At 1 January 2025
295,315
186,708
482,023
Depreciation charged in the year
18,592
25,796
44,388
At 31 December 2025
313,907
212,504
526,411
Carrying amount
At 31 December 2025
362,384
73,745
273,424
709,553
At 31 December 2024
362,384
70,497
299,220
732,101
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Stocks
2025
2024
£
£
Finished goods and goods for resale
19,409
15,771
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,857
2,618
Prepayments and accrued income
11,043
9,442
16,900
12,060
7
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Trade creditors
61,385
47,575
Amounts owed to group undertakings
186,760
214,186
Taxation and social security
74,265
57,760
Deferred income
8
152,807
199,964
Other creditors
53,148
43,987
Accruals and deferred income
11,910
31,598
540,275
595,070
8
Deferred income
2025
2024
£
£
Other deferred income
152,807
199,964
9
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Jamielee Johnston
Statutory Auditor:
Mitchell Charlesworth (Audit) Limited
Date of audit report:
10 September 2026
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
2,000
2,000
2,000
2,000
12
Related party transactions
The company has taken advantage of the exemption contained in Section 33 of RS102 "Related Party Transactions" from disclosing transactions with entities which are part of the group, since 100% of the voting rights in the company are controlled within the group.
13
Ultimate controlling party
The company is a subsidiary undertaking of Samlesbury Hall Trust, an unincorporated registered charity whose principal place of business is Samlesbury Hall, Preston New Road, Samlesbury, Preston. The consolidated accounts are publically available from the Charity Commission.
There is no ultimate controlling party.
SAMLESBURY HALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Ultimate controlling party
(Continued)
- 8 -
14
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2024
£
£
£
Current assets
Debtors due within one year
40,374
(28,314)
12,060
Creditors due within one year
Other creditors
(365,660)
28,314
(337,346)
Creditors due after one year
Deferred income
(97,200)
97,200
Net assets
172,126
97,200
269,326
Capital and reserves
Profit and loss reserves
172,116
97,200
269,316
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2024
£
£
£
Turnover
1,358,817
97,200
1,456,017
Profit for the financial period
159,122
97,200
256,322
Notes to reconciliation
Accounting policy change for grant deferred income
During the year ended 31 December 2025, the company changed its accounting policy for government grants from the accrual model to the performance model.
Under the previous policy (accrual model), grants related to fixed assets were recognised as deferred income and released to profit and loss over the expected life of the related asset. Under the new policy (performance model), grants are recognised in income when the performance related conditions attached to the grant are met in full.
The directors consider that the performance model provides more relevant information as it recognises income at the specific conditions of the grant, rather than over the life of the related asset.
Insurance prepayment and trade creditor
A prior year adjustment has been made as the trade creditor and also prepayment in relation to insurance costs was incorrectly shown in the trading company and should have been shown in the charity.