Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31true2025-01-01falseThe principal activity of the company continued to be that of management in the entertainment industry44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01623688 2025-01-01 2025-12-31 01623688 2024-01-01 2024-12-31 01623688 2025-12-31 01623688 2024-12-31 01623688 2024-01-01 01623688 c:Director1 2025-01-01 2025-12-31 01623688 d:PlantMachinery 2025-12-31 01623688 d:PlantMachinery 2024-12-31 01623688 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01623688 d:MotorVehicles 2025-01-01 2025-12-31 01623688 d:MotorVehicles 2025-12-31 01623688 d:MotorVehicles 2024-12-31 01623688 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01623688 d:FurnitureFittings 2025-01-01 2025-12-31 01623688 d:FurnitureFittings 2025-12-31 01623688 d:FurnitureFittings 2024-12-31 01623688 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01623688 d:ComputerEquipment 2025-01-01 2025-12-31 01623688 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01623688 d:CurrentFinancialInstruments 2025-12-31 01623688 d:CurrentFinancialInstruments 2024-12-31 01623688 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01623688 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01623688 d:ShareCapital 2025-12-31 01623688 d:ShareCapital 2024-12-31 01623688 d:ShareCapital 2024-01-01 01623688 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01623688 d:RetainedEarningsAccumulatedLosses 2025-12-31 01623688 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01623688 d:RetainedEarningsAccumulatedLosses 2024-12-31 01623688 d:RetainedEarningsAccumulatedLosses 2024-01-01 01623688 c:OrdinaryShareClass1 2025-01-01 2025-12-31 01623688 c:OrdinaryShareClass1 2025-12-31 01623688 c:FRS102 2025-01-01 2025-12-31 01623688 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 01623688 c:FullAccounts 2025-01-01 2025-12-31 01623688 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01623688 2 2025-01-01 2025-12-31 01623688 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01623688 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01623688 d:RetainedEarningsAccumulatedLosses d:PreviouslyStatedAmount 2024-01-01 01623688 d:PreviouslyStatedAmount 2024-01-01 01623688 d:PriorPeriodErrorIncreaseDecrease 2024-01-01 01623688 d:RetainedEarningsAccumulatedLosses d:PriorPeriodErrorIncreaseDecrease 2024-01-01 01623688 d:ShareCapital d:PriorPeriodErrorIncreaseDecrease 2024-01-01 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01623688









PART ROCK MANAGEMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
PART ROCK MANAGEMENT LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Statement of changes in equity
 
3
Notes to the financial statements
 
4 - 9


 
PART ROCK MANAGEMENT LIMITED
REGISTERED NUMBER: 01623688

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
31,766
40,796

  
31,766
40,796

Current assets
  

Debtors: amounts falling due within one year
 5 
80,560
277,914

Cash at bank and in hand
 6 
845,749
879,821

  
926,309
1,157,735

Creditors: amounts falling due within one year
 7 
(25,480)
(188,708)

Net current assets
  
 
 
900,829
 
 
969,027

Total assets less current liabilities
  
932,595
1,009,823

Provisions for liabilities
  

Deferred tax
 8 
(7,942)
(10,199)

  
 
 
(7,942)
 
 
(10,199)

Net assets
  
924,653
999,624


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
924,553
999,524

  
924,653
999,624


1

 
PART ROCK MANAGEMENT LIMITED
REGISTERED NUMBER: 01623688
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S G Young
Director

Date: 14 September 2026

The notes on pages 4 to 9 form part of these financial statements.

2

 
PART ROCK MANAGEMENT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024 (as previously stated)
100
886,333
886,433

Prior year adjustment - correction of error
-
1,469
1,469


At 1 January 2024 (as restated)
100
887,802
887,902



Profit for the year
-
113,722
113,722

Dividends: Equity capital
-
(2,000)
(2,000)



At 1 January 2025
100
999,524
999,624



Loss for the year
-
(74,971)
(74,971)


At 31 December 2025
100
924,553
924,653


The notes on pages 4 to 9 form part of these financial statements.

3

 
PART ROCK MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Part Rock Management Limited is a private company, limited by shares, registered in England and Wales, registration number 01623688. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.

The principal activity of the company continued to be that of management in the entertainment industry.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, in respect of management and entertainment services supplied during the year, exclusive of Value Added Tax and trade discounts.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

4

 
PART ROCK MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

 Interest income

 Interest income is recognised in profit or loss using the effective interest method.

 
2.5

 Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

5

 
PART ROCK MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the below methods.

Depreciation is provided on the following basis:

Motor vehicles
-
20% per annum on reducing balance
Fixtures and fittings
-
15% per annum on straight line
Computer equipment
-
33% per annum on straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

 Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance sheet.

6

 
PART ROCK MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2025
40,877
71,393
6,621
118,891



At 31 December 2025

40,877
71,393
6,621
118,891



Depreciation


At 1 January 2025
40,002
31,794
6,300
78,096


Charge for the year
875
7,920
234
9,029



At 31 December 2025

40,877
39,714
6,534
87,125



Net book value



At 31 December 2025
-
31,679
87
31,766



At 31 December 2024
875
39,599
322
40,796

7

 
PART ROCK MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Other debtors
66,908
28,092

Prepayments and accrued income
13,652
249,822

80,560
277,914



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
845,749
879,821



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
-
44,581

Other taxation and social security
2,410
10,480

Other creditors
506
115,950

Accruals and deferred income
22,564
17,697

25,480
188,708


8

 
PART ROCK MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Deferred taxation




2025
2024


£

£






At beginning of year
(10,199)
(13,155)


Utilised in year
2,257
2,956



At end of year
(7,942)
(10,199)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(7,942)
(10,199)


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 Ordinary shares shares of £1.00 each
100
100



10.


Related party transactions

Included within other debtors at the year end is a balance of £12,587 (2024 - £3,293 due to) due from the director. The interest was charged at the official rate and the loan was repaid after the year end.

At the year end, the company owed £3,842 (2024 - £112,657 owed to) from a company under the control of the director. The loan was interest free and repayable on demand.

 
9