Company registration number 01626353 (England and Wales)
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
30 September 2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
344,495
412,670
Current assets
Stocks
999,035
1,066,224
Debtors
4
807,123
962,498
Cash at bank and in hand
356,101
1,389,441
2,162,259
3,418,163
Creditors: amounts falling due within one year
5
(261,155)
(1,023,300)
Net current assets
1,901,104
2,394,863
Total assets less current liabilities
2,245,599
2,807,533
Creditors: amounts falling due after more than one year
6
(3,160)
Net assets
2,245,599
2,804,373
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
1,000
1,000
Profit and loss reserves
2,243,599
2,802,373
Total equity
2,245,599
2,804,373
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 July 2026 and are signed on its behalf by:
Mr B J Hassell
Director
Company registration number 01626353 (England and Wales)
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
LFF Spromak Engineering Limited (Formerly Spromak Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Level 5A, Maple House, 149 Tottenham Court Road, London, W1T 7NF.
1.1
Reporting period
The company changed its reporting date from 30 September 2025 to 31 December 2025. As a result, the current year financial statements have been prepared for 15 months period, ending 31 December 2025. The change has been made to align LFF Spromak Engineering Limited’s financial year-end with that of the group. Therefore the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Prior period error
During the current financial period, a prior period error was identified in relation to leasehold improvements with a cost of £243,230.
The asset had not been depreciated in accordance with the company's accounting policy in previous financial years. As a result, accumulated depreciation had been understated and retained earnings overstated.
The error has been corrected through a prior period adjustment, resulting in a reduction in retained earnings of £88,427. Comparative figures have been restated accordingly.
1.4
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of inspected goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Revenue from orders is recognised by reference to the stage of completion of order when the stage of completion of order, costs incurred and costs to complete can be estimated reliably. The stage of completion of order is calculated by comparing order fulfilled as a proportion of total orders. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and equipment
10 - 25% straight line
Fixtures and fittings
10% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost of raw materials and goods for resale are valued at purchases cost on average basis of inspected goods.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
26
25
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
243,230
3,045,095
82,832
251,964
3,623,121
Additions
79,014
256
27,000
106,270
Disposals
(120,761)
(136,709)
(257,470)
Adjustment
173,291
173,291
At 31 December 2025
243,230
3,176,639
83,088
142,255
3,645,212
Depreciation and impairment
At 1 October 2024
88,427
2,895,329
64,175
162,520
3,210,451
Depreciation charged in the period
19,350
53,107
3,616
28,147
104,220
Eliminated in respect of disposals
(119,270)
(67,975)
(187,245)
Adjustment
173,291
173,291
At 31 December 2025
107,777
3,002,457
67,791
122,692
3,300,717
Carrying amount
At 31 December 2025
135,453
174,182
15,297
19,563
344,495
At 30 September 2024
154,803
149,766
18,657
89,444
412,670
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
158,770
705,207
Amounts owed by group undertakings
565,799
151,434
Other debtors
76,554
100,324
801,123
956,965
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
6,000
5,533
Total debtors
807,123
962,498
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
49,070
351,985
Amounts owed to group undertakings
12,995
Corporation tax
66,610
217,045
Other taxation and social security
74,535
32,834
Other creditors
57,945
421,436
261,155
1,023,300
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
3,160
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified.
Senior Statutory Auditor:
Yong Chong Goh FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
13 August 2026
8
Related party transactions
The company has taken advantage of the exemption provided in FRS 102 Section 1A from disclosing transactions with members of the same group that are wholly owned.
The immediate parent company is LFF Engineering Holdings Ltd and the ultimate parent company is LFF Holdings Limited, a company registered in England and Wales.
The largest and smallest groups in which the company's results are consolidated are those of the ultimate parent company. Copies of the LFF Holdings Limited consolidated financial statements can be obtained from LFF Holdings Limited, Christy Way, Southfields Industrial Estate, Basildon, Essex SS15 6TE.
LFF SPROMAK ENGINEERING LIMITED (FORMERLY SPROMAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
9
Prior period adjustment
Reconciliation of changes in equity
1 October
30 September
2023
2024
£
£
Adjustments to prior period
Depreciation on leasehold improvement
-
(88,427)
Equity as previously reported
2,253,547
2,892,800
Equity as adjusted
2,253,547
2,804,373
Analysis of the effect upon equity
Profit and loss reserves
-
(88,427)
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
739,253
Profit as adjusted
739,253
Changes to the balance sheet
As previously reported
Adjustment
As restated at 30 Sep 2024
£
£
£
Fixed assets
Tangible assets
501,097
(88,427)
412,670
Capital and reserves
Profit and loss reserves
2,890,800
(88,427)
2,802,373
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 30 September 2024
£
£
£
Profit for the financial period
739,253
-
739,253
2025-12-312024-10-01falsefalsefalse13 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C F BurnettMr B J HassellMr M H PriorMr A J RigbyMr T J WahlMr P W Sproson016263532024-10-012025-12-31016263532025-12-31016263532024-09-3001626353core:LeaseholdImprovements2025-12-3101626353core:PlantMachinery2025-12-3101626353core:FurnitureFittings2025-12-3101626353core:MotorVehicles2025-12-3101626353core:LeaseholdImprovements2024-09-3001626353core:PlantMachinery2024-09-3001626353core:FurnitureFittings2024-09-3001626353core:MotorVehicles2024-09-3001626353core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101626353core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001626353core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101626353core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3001626353core:CurrentFinancialInstruments2025-12-3101626353core:CurrentFinancialInstruments2024-09-3001626353core:ShareCapital2025-12-3101626353core:ShareCapital2024-09-3001626353core:SharePremium2025-12-3101626353core:SharePremium2024-09-3001626353core:RetainedEarningsAccumulatedLosses2025-12-3101626353core:RetainedEarningsAccumulatedLosses2024-09-3001626353bus:Director22024-10-012025-12-3101626353core:LeaseholdImprovements2024-10-012025-12-3101626353core:PlantMachinery2024-10-012025-12-3101626353core:FurnitureFittings2024-10-012025-12-3101626353core:MotorVehicles2024-10-012025-12-31016263532023-10-012024-09-3001626353core:LeaseholdImprovements2024-09-3001626353core:PlantMachinery2024-09-3001626353core:FurnitureFittings2024-09-3001626353core:MotorVehicles2024-09-30016263532024-09-3001626353core:AfterOneYear2025-12-3101626353core:AfterOneYear2024-09-3001626353core:Non-currentFinancialInstruments2025-12-3101626353core:Non-currentFinancialInstruments2024-09-3001626353bus:PrivateLimitedCompanyLtd2024-10-012025-12-3101626353bus:SmallCompaniesRegimeForAccounts2024-10-012025-12-3101626353bus:FRS1022024-10-012025-12-3101626353bus:Audited2024-10-012025-12-3101626353bus:Director12024-10-012025-12-3101626353bus:Director32024-10-012025-12-3101626353bus:Director42024-10-012025-12-3101626353bus:Director52024-10-012025-12-3101626353bus:Director62024-10-012025-12-3101626353bus:FullAccounts2024-10-012025-12-31xbrli:purexbrli:sharesiso4217:GBP