Company registration number 02136627 (England and Wales)
LACUS FELT UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
LACUS FELT UK LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
LACUS FELT UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
861,198
1,008,730
Investments
5
1,258,446
1,258,446
2,119,644
2,267,176
Current assets
Stocks
544,482
718,317
Debtors
6
1,672,490
2,236,376
Cash at bank and in hand
527,997
713,462
2,744,969
3,668,155
Creditors: amounts falling due within one year
7
(359,386)
(446,268)
Net current assets
2,385,583
3,221,887
Total assets less current liabilities
4,505,227
5,489,063
Provisions for liabilities
(16,462)
(34,949)
Net assets
4,488,765
5,454,114
Capital and reserves
Called up share capital
8
4,340,241
4,340,241
Profit and loss reserves
9
148,524
1,113,873
Total equity
4,488,765
5,454,114
LACUS FELT UK LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 September 2026 and are signed on its behalf by:
Mr M Hopkins
Director
Company registration number 02136627 (England and Wales)
LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Lacus Felt UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19 Old Bridewell, Melton Mowbray, Nottinghamshire, England, LE13 1PS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Lacus Felt UK Limited is a wholly owned subsidiary of Lacus Group S.A. and the results of Lacus Felt UK Limited are included in the consolidated financial statements of Lacus Group S.A. which are available from 83 Ferran Puig, 08023, Barcelona, Spain.

1.2
Going concern

The company is in the process of winding down its operations and does not anticipate recommencing normal trading activities. The parent undertaking has confirmed its intention to provide the company with sufficient financial support to enable it to meet its liabilities as they fall due and to continue to operate during the period required to complete the orderly winding down of the company's operations. On the basis of the financial support available from the parent undertaking, the directors consider that it remains appropriate to prepare the financial statements on a going concern basis.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Manufacture of insulating materials

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line on cost
Plant and equipment
10% Straight line on cost
Fixtures and fittings
15 Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Short term debtors and creditors

Short term debtors are measured at transaction price, less any impairment. Loan's receivable is measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
29
35
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
350,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
350,000
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
1,562,311
1,837,571
138,924
30,989
3,569,795
Additions
-
0
25,044
52
-
0
25,096
Disposals
-
0
(165,827)
(26,793)
-
0
(192,620)
At 31 December 2025
1,562,311
1,696,788
112,183
30,989
3,402,271
Depreciation and impairment
At 1 January 2025
884,655
1,549,923
110,395
16,092
2,561,065
Depreciation charged in the year
31,197
78,935
4,259
3,720
118,111
Eliminated in respect of disposals
-
0
(118,737)
(19,366)
-
0
(138,103)
At 31 December 2025
915,852
1,510,121
95,288
19,812
2,541,073
Carrying amount
At 31 December 2025
646,459
186,667
16,895
11,177
861,198
At 31 December 2024
677,656
287,648
28,529
14,897
1,008,730
LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,258,446
1,258,446
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
463,231
1,063,207
Corporation tax recoverable
-
0
65,880
Amounts owed by group undertakings
1,168,411
1,007,550
Other debtors
40,848
99,739
1,672,490
2,236,376
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
155,335
-
0
Trade creditors
68,394
252,926
Taxation and social security
128,080
111,906
Other creditors
7,577
81,436
359,386
446,268
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2,382,000
2,382,000
2,382,000
2,382,000
Ordinary B of 20p each
3,580,905
3,580,905
716,181
716,181
Ordinary C of £1 each
1,242,060
1,242,060
1,242,060
1,242,060
7,204,965
7,204,965
4,340,241
4,340,241
LACUS FELT UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
1,113,873
1,194,380
Loss for the year
(258,018)
(80,507)
Dividends declared and paid in the year
(707,331)
-
At the end of the year
148,524
1,113,873
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
206,006
175,485
11
Events after the reporting date

On 13 August 2026 the company completed the sale of its property at Unit 7, Langar Industrial Estate, Harby Road, Langar, Nottingham for a consideration in excess of its carrying value of £646,459 at the reporting date. The disposal arose after the reporting period and accordingly no adjustment has been made to these financial statements.

12
Parent company

The ultimate parent company is Lacus Group S,A, a company incorporated in Spain.

2025-12-312025-01-01falsefalsefalse15 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr M HopkinsMr  Kieran  BignallLacus Group S.A.Mr D J Goff021366272025-01-012025-12-31021366272025-12-31021366272024-12-3102136627core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102136627core:PlantMachinery2025-12-3102136627core:FurnitureFittings2025-12-3102136627core:MotorVehicles2025-12-3102136627core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102136627core:PlantMachinery2024-12-3102136627core:FurnitureFittings2024-12-3102136627core:MotorVehicles2024-12-3102136627core:WithinOneYear2025-12-3102136627core:WithinOneYear2024-12-3102136627core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102136627core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102136627core:ShareCapital2025-12-3102136627core:ShareCapital2024-12-3102136627core:RetainedEarningsAccumulatedLosses2025-12-3102136627core:RetainedEarningsAccumulatedLosses2024-12-3102136627core:ShareCapitalOrdinaryShareClass12025-12-3102136627core:ShareCapitalOrdinaryShareClass12024-12-3102136627core:ShareCapitalOrdinaryShareClass22025-12-3102136627core:ShareCapitalOrdinaryShareClass22024-12-3102136627core:ShareCapitalOrdinaryShareClass32025-12-3102136627core:ShareCapitalOrdinaryShareClass32024-12-3102136627core:ShareCapitalOrdinaryShares2025-12-3102136627core:ShareCapitalOrdinaryShares2024-12-3102136627core:RetainedEarningsAccumulatedLosses2024-12-3102136627core:RetainedEarningsAccumulatedLosses2023-12-3102136627bus:Director12025-01-012025-12-3102136627core:Goodwill2025-01-012025-12-3102136627core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102136627core:PlantMachinery2025-01-012025-12-3102136627core:FurnitureFittings2025-01-012025-12-3102136627core:MotorVehicles2025-01-012025-12-31021366272024-01-012024-12-3102136627core:NetGoodwill2024-12-3102136627core:NetGoodwill2025-12-3102136627core:NetGoodwill2024-12-3102136627core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102136627core:PlantMachinery2024-12-3102136627core:FurnitureFittings2024-12-3102136627core:MotorVehicles2024-12-31021366272024-12-3102136627core:CurrentFinancialInstruments2025-12-3102136627core:CurrentFinancialInstruments2024-12-3102136627bus:OrdinaryShareClass12025-01-012025-12-3102136627bus:OrdinaryShareClass22025-01-012025-12-3102136627bus:OrdinaryShareClass32025-01-012025-12-3102136627bus:OrdinaryShareClass12025-12-3102136627bus:OrdinaryShareClass12024-12-3102136627bus:OrdinaryShareClass22025-12-3102136627bus:OrdinaryShareClass22024-12-3102136627bus:OrdinaryShareClass32025-12-3102136627bus:OrdinaryShareClass32024-12-3102136627bus:AllOrdinaryShares2025-12-3102136627bus:AllOrdinaryShares2024-12-3102136627bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102136627bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102136627bus:FRS1022025-01-012025-12-3102136627bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102136627bus:Director22025-01-012025-12-3102136627bus:Director32025-01-012025-12-3102136627bus:CompanySecretary12025-01-012025-12-3102136627bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP