Acorah Software Products - Accounts Production 19.2.350 false true true 31 January 2025 1 February 2024 false 1 February 2025 31 January 2026 31 January 2026 02547201 Mr Andrew Scott Mrs Janet Scott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02547201 2025-01-31 02547201 2026-01-31 02547201 2025-02-01 2026-01-31 02547201 frs-core:CurrentFinancialInstruments 2026-01-31 02547201 frs-core:Non-currentFinancialInstruments 2026-01-31 02547201 frs-core:ComputerEquipment 2026-01-31 02547201 frs-core:ComputerEquipment 2025-02-01 2026-01-31 02547201 frs-core:ComputerEquipment 2025-01-31 02547201 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-01 2026-01-31 02547201 frs-core:FurnitureFittings 2026-01-31 02547201 frs-core:FurnitureFittings 2025-02-01 2026-01-31 02547201 frs-core:FurnitureFittings 2025-01-31 02547201 frs-core:MotorVehicles 2026-01-31 02547201 frs-core:MotorVehicles 2025-02-01 2026-01-31 02547201 frs-core:MotorVehicles 2025-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2026-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2025-02-01 2026-01-31 02547201 frs-core:OtherResidualIntangibleAssets 2025-01-31 02547201 frs-core:PlantMachinery 2026-01-31 02547201 frs-core:PlantMachinery 2025-02-01 2026-01-31 02547201 frs-core:PlantMachinery 2025-01-31 02547201 frs-core:WithinOneYear 2026-01-31 02547201 frs-core:ShareCapital 2026-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2026-01-31 02547201 frs-bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 02547201 frs-bus:FilletedAccounts 2025-02-01 2026-01-31 02547201 frs-bus:SmallEntities 2025-02-01 2026-01-31 02547201 frs-bus:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 02547201 frs-bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 02547201 frs-core:DeferredTaxation 2025-02-01 2026-01-31 02547201 frs-core:DeferredTaxation 2025-01-31 02547201 frs-core:DeferredTaxation 2026-01-31 02547201 frs-bus:Director1 2025-02-01 2026-01-31 02547201 frs-bus:Director1 2025-01-31 02547201 frs-bus:Director1 2026-01-31 02547201 frs-bus:CompanySecretary1 2025-02-01 2026-01-31 02547201 frs-core:CurrentFinancialInstruments 1 2026-01-31 02547201 frs-countries:EnglandWales 2025-02-01 2026-01-31 02547201 2024-01-31 02547201 2025-01-31 02547201 2024-02-01 2025-01-31 02547201 frs-core:CurrentFinancialInstruments 2025-01-31 02547201 frs-core:Non-currentFinancialInstruments 2025-01-31 02547201 frs-core:MotorVehicles 2024-02-01 2025-01-31 02547201 frs-core:WithinOneYear 2025-01-31 02547201 frs-core:ShareCapital 2025-01-31 02547201 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 02547201 frs-core:CurrentFinancialInstruments 1 2025-01-31
Registered number: 02547201
Marine Components International Limited
Unaudited Financial Statements
For The Year Ended 31 January 2026
Contents
Page
Company Information 1
Balance Sheet 2—3
Notes to the Financial Statements 4—8
Page 1
Company Information
Director Mr Andrew Scott
Secretary Mrs Janet Scott
Company Number 02547201
Registered Office First Floor, New Barnes Mill
Cottonmill Lane
St Albans
AL1 2HA
Accountants Town & Forest
Chartered Accountants & Statutory Auditors
First Floor, New Barnes Mill
Cottonmill Lane
St Albans
AL1 2HA
Page 1
Page 2
Balance Sheet
Registered number: 02547201
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 2,852 4,482
Tangible Assets 5 14,454 19,668
17,306 24,150
CURRENT ASSETS
Stocks 6 259,439 320,743
Debtors 7 225,319 176,826
Cash at bank and in hand 19,729 13,344
504,487 510,913
Creditors: Amounts Falling Due Within One Year 8 (509,865 ) (545,725 )
NET CURRENT ASSETS (LIABILITIES) (5,378 ) (34,812 )
TOTAL ASSETS LESS CURRENT LIABILITIES 11,928 (10,662 )
Creditors: Amounts Falling Due After More Than One Year 9 - (3,483 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,584 ) (3,840 )
NET ASSETS/(LIABILITIES) 9,344 (17,985 )
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 9,244 (18,085 )
SHAREHOLDERS' FUNDS 9,344 (17,985)
Page 2
Page 3
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Scott
Director
15 September 2026
The notes on pages 4 to 8 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Marine Components International Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02547201 . The registered office is First Floor, New Barnes Mill, Cottonmill Lane, St Albans, AL1 2HA.

2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The presentation currency of the financial statements is the Pound Sterling (£).

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
2.2. Going Concern Disclosure
At 31 January 2026, the balance sheet showed net current liabilities of £5,378 (2025 - £34,812) but net assts of £9,344 (2025 - net deficit of £17,985). The director has given an undertaking to financially support the company for at least 12 months from the date of signature on the balance sheet. The situation will be reviewed after this time. On this basis, the director considers it appropriate to prepare the financial statements on a going concern basis.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Website development costs are being amortised to the profit and loss account evenly over their estimated useful life of five years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% straight line
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 20% straight line
Computer Equipment 20% straight line
Included within Fixtures & Fittings are Leasehold Property Improvements, which are depreciated at 10% straight line.
2.6. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company.

Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 4
Page 5
2.7. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Taxation expense represents the sum of the tax currently payable and deferred tax.
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing difference that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in the tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probably that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.11. Provisions and accruals
Provisions are recognised when there is a present legal or constructive obligation as a result of past events and the amount can be reliably estimated. Provisions are not recognised for future operating losses.
2.12. Trade debtors
Trade debtors are carried at original net invoice amount less an estimate for doubtful debtors. Bad debts are written off when identified. Specific provisions are made against debts whose recovery is considered doubtful.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2025: 6)
6 6
Page 5
Page 6
4. Intangible Assets
Website Development Costs
£
Cost
As at 1 February 2025 8,150
As at 31 January 2026 8,150
Amortisation
As at 1 February 2025 3,668
Provided during the period 1,630
As at 31 January 2026 5,298
Net Book Value
As at 31 January 2026 2,852
As at 1 February 2025 4,482
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2025 12,489 46,672 15,172 7,525 81,858
As at 31 January 2026 12,489 46,672 15,172 7,525 81,858
Depreciation
As at 1 February 2025 10,229 30,040 14,915 7,006 62,190
Provided during the period 563 4,158 132 361 5,214
As at 31 January 2026 10,792 34,198 15,047 7,367 67,404
Net Book Value
As at 31 January 2026 1,697 12,474 125 158 14,454
As at 1 February 2025 2,260 16,632 257 519 19,668
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2026 2025
£ £
Motor Vehicles 10,156 13,542
6. Stocks
2026 2025
£ £
Stock 259,439 320,743
Page 6
Page 7
7. Debtors
2026 2025
£ £
Due within one year
Trade debtors 133,070 102,797
Prepayments and accrued income 31,834 23,967
Other debtors 16,179 6,211
Rent deposit 5,000 5,950
Corporation tax recoverable assets 9,711 9,374
Director's loan account 29,525 28,527
225,319 176,826
8. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Net obligations under finance lease and hire purchase contracts 5,540 -
Trade creditors 455,936 472,644
Bank loans and overdrafts 3,512 10,420
Corporation tax 3,069 2,643
Other taxes and social security 11,551 6,416
VAT 17,247 8,418
Other creditors 9,505 37,405
Accruals and deferred income 3,505 7,779
509,865 545,725
9. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans - 3,483
10. Obligations Under Finance Leases and Hire Purchase
2026 2025
£ £
The future minimum finance lease payments are as follows:
Not later than one year 5,540 -
11. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 February 2025 3,840 3,840
Utilised (1,256 ) (1,256)
Balance at 31 January 2026 2,584 2,584
Page 7
Page 8
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 February 2025 Amounts advanced Amounts repaid Amounts written off As at 31 January 2026
£ £ £ £ £
Mr Andrew Scott 28,527 998 - - 29,525
The above loan is unsecured, interest bearing and repayable on demand.
Page 8