Company registration number 02659485 (England and Wales)
Media Structures Limited
Financial Statements
For the year ended 31 December 2025
Media Structures Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Media Structures Limited
Balance Sheet
As at 31 December 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
23,806
30,478
Current assets
Debtors
5
556,257
768,549
Cash at bank and in hand
84,371
48,584
640,628
817,133
Creditors: amounts falling due within one year
6
(132,764)
(276,313)
Net current assets
507,864
540,820
Total assets less current liabilities
531,670
571,298
Provisions for liabilities
(4,951)
(6,649)
Net assets
526,719
564,649
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
526,519
564,449
Total equity
526,719
564,649

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
Mr A S Needham
Director
Company registration number 02659485 (England and Wales)
MEDIA STRUCTURES LIMITED
Media Structures Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:

Nexus House

Cray Road

Sidcup

Kent

DA14 5DA

 

The principal place of business is:

Green Lane Sawmills

Green Lane

OUTWOOD

Surrey

RH1 5QP

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue when:

- the amount of revenue can be reliably measured;

- it is probable that future economic benefits will flow to the entity;

- and specific criteria have been met for each of the company's activities.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MEDIA STRUCTURES LIMITED
Media Structures Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Plant and machinery
10% - 25% reducing balance
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MEDIA STRUCTURES LIMITED
Media Structures Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

 

 

MEDIA STRUCTURES LIMITED
Media Structures Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

Specifically, judgements and estimates are required in determining the useful economic lives of fixed

assets and the recoverability of trade debtors.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
4
MEDIA STRUCTURES LIMITED
Media Structures Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
Plant and machinery
Total
£
£
£
Cost
At 1 January 2025
41,812
85,233
127,045
Disposals
(13,648)
(40,000)
(53,648)
At 31 December 2025
28,164
45,233
73,397
Depreciation and impairment
At 1 January 2025
34,782
61,785
96,567
Depreciation charged in the year
1,757
4,491
6,248
Eliminated in respect of disposals
(13,224)
(40,000)
(53,224)
At 31 December 2025
23,315
26,276
49,591
Carrying amount
At 31 December 2025
4,849
18,957
23,806
At 31 December 2024
7,030
23,448
30,478
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
165,675
342,624
Amounts owed by group undertakings
390,061
373,972
Other debtors
521
51,953
556,257
768,549
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
18,781
11,601
Amounts owed to group undertakings
81,412
175,221
Taxation and social security
17,437
35,558
Other creditors
15,134
53,933
132,764
276,313
MEDIA STRUCTURES LIMITED
Media Structures Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
200
Oridnary A 'non voting' shares of £1 each
100
100
100
-
0
200
200
200
200
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Nigel Ling
Statutory Auditor:
DJH Audit Limited
Date of audit report:
16 September 2026
9
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption in FRS 102 1AC.35 "Related Party Disclosures" from disclosing transactions with other members of the group.

Loans to related parties
2025
2024
£
£
At start of period
-
1,175,626
Repaid
-
(1,175,626)
10
Parent company

The company's immediate parent is Tone Group Limited, incorporated in England & Wales.

 

The ultimate parent is Tone Group Trustee Limited, incorporated in England & Wales.

 

The parent entity producing publicly available financial statements is Tone Group Limited. These financial statements are available upon request from Companies House, Crown Way, Cardiff CF4 3UZ.

2025-12-312025-01-01falsefalsefalse16 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A S NeedhamMr P M McShane026594852025-01-012025-12-31026594852025-12-3102659485core:WithinOneYear2025-12-3102659485core:WithinOneYear2024-12-3102659485core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102659485core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31026594852024-12-3102659485core:ShareCapital2025-12-3102659485core:ShareCapital2024-12-3102659485core:RetainedEarningsAccumulatedLosses2025-12-3102659485core:RetainedEarningsAccumulatedLosses2024-12-3102659485core:ShareCapitalOrdinaryShareClass12025-12-3102659485core:ShareCapitalOrdinaryShareClass12024-12-3102659485core:ShareCapitalOrdinaryShareClass22025-12-3102659485core:ShareCapitalOrdinaryShareClass22024-12-3102659485core:ShareCapitalOrdinaryShares2025-12-3102659485core:ShareCapitalOrdinaryShares2024-12-3102659485bus:Director12025-01-012025-12-3102659485core:FurnitureFittings2025-01-012025-12-3102659485core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-31026594852024-01-012024-12-3102659485core:OtherPropertyPlantEquipment2024-12-3102659485core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31026594852024-12-3102659485core:OtherPropertyPlantEquipment2025-12-3102659485core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3102659485core:OtherPropertyPlantEquipment2025-01-012025-12-3102659485core:OtherPropertyPlantEquipment2024-12-3102659485core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3102659485core:CurrentFinancialInstruments2025-12-3102659485core:CurrentFinancialInstruments2024-12-3102659485bus:OrdinaryShareClass12025-01-012025-12-3102659485bus:OrdinaryShareClass22025-01-012025-12-3102659485bus:OrdinaryShareClass12025-12-3102659485bus:OrdinaryShareClass12024-12-3102659485bus:OrdinaryShareClass22025-12-3102659485bus:OrdinaryShareClass22024-12-3102659485bus:AllOrdinaryShares2025-12-3102659485bus:AllOrdinaryShares2024-12-3102659485bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102659485bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102659485bus:FRS1022025-01-012025-12-3102659485bus:Audited2025-01-012025-12-3102659485bus:Director22025-01-012025-12-3102659485bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP