IRIS Accounts Production v26.2.0.496 03173762 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031737622025-03-31031737622026-03-31031737622025-04-012026-03-31031737622024-03-31031737622024-04-012025-03-31031737622025-03-3103173762ns15:EnglandWales2025-04-012026-03-3103173762ns14:PoundSterling2025-04-012026-03-3103173762ns10:Director12025-04-012026-03-3103173762ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3103173762ns10:SmallEntities2025-04-012026-03-3103173762ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3103173762ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3103173762ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3103173762ns10:FullAccounts2025-04-012026-03-3103173762ns10:OrdinaryShareClass12025-04-012026-03-3103173762ns10:Director22025-04-012026-03-3103173762ns10:CompanySecretary12025-04-012026-03-3103173762ns10:RegisteredOffice2025-04-012026-03-3103173762ns5:CurrentFinancialInstruments2026-03-3103173762ns5:CurrentFinancialInstruments2025-03-3103173762ns5:Non-currentFinancialInstruments2026-03-3103173762ns5:Non-currentFinancialInstruments2025-03-3103173762ns5:ShareCapital2026-03-3103173762ns5:ShareCapital2025-03-3103173762ns5:SharePremium2026-03-3103173762ns5:SharePremium2025-03-3103173762ns5:RetainedEarningsAccumulatedLosses2026-03-3103173762ns5:RetainedEarningsAccumulatedLosses2025-03-3103173762ns5:ShortLeaseholdAssetsns5:LandBuildings2025-04-012026-03-3103173762ns5:FurnitureFittings2025-04-012026-03-3103173762ns5:MotorVehicles2025-04-012026-03-3103173762ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3103173762ns5:FurnitureFittings2025-03-3103173762ns5:MotorVehicles2025-03-3103173762ns5:ShortLeaseholdAssetsns5:LandBuildings2026-03-3103173762ns5:FurnitureFittings2026-03-3103173762ns5:MotorVehicles2026-03-3103173762ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3103173762ns5:FurnitureFittings2025-03-3103173762ns5:MotorVehicles2025-03-3103173762ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3103173762ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-04-012026-03-3103173762ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2026-03-3103173762ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3103173762ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3103173762ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103173762ns5:WithinOneYear2026-03-3103173762ns5:WithinOneYear2025-03-3103173762ns5:BetweenOneFiveYears2026-03-3103173762ns5:BetweenOneFiveYears2025-03-3103173762ns5:AllPeriods2026-03-3103173762ns5:AllPeriods2025-03-3103173762ns10:OrdinaryShareClass12026-03-31
REGISTERED NUMBER: 03173762 (England and Wales)













MASTERCRATE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026






MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


MASTERCRATE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTORS: M Wray
W Wray





SECRETARY: M Wray





REGISTERED OFFICE: 255 Green Lanes
Palmers Green
London
N13 4XE





REGISTERED NUMBER: 03173762 (England and Wales)





ACCOUNTANTS: John Crook & Partners LLP
Chartered Accountants
255 Green Lanes
Palmers Green
London
N13 4XE

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 159,867 128,592

CURRENT ASSETS
Stocks 168,962 196,367
Debtors 5 228,977 212,217
Cash at bank - 26,401
397,939 434,985
CREDITORS
Amounts falling due within one year 6 195,706 167,039
NET CURRENT ASSETS 202,233 267,946
TOTAL ASSETS LESS CURRENT
LIABILITIES

362,100

396,538

CREDITORS
Amounts falling due after more than one
year

7

(38,630

)

(8,265

)

PROVISIONS FOR LIABILITIES (38,701 ) (30,585 )
NET ASSETS 284,769 357,688

CAPITAL AND RESERVES
Called up share capital 9 3,500 3,500
Share premium 89,657 89,657
Retained earnings 191,612 264,531
SHAREHOLDERS' FUNDS 284,769 357,688

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET - continued
31 MARCH 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 August 2026 and were signed on its behalf by:





M Wray - Director


MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1. STATUTORY INFORMATION

Mastercrate Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - over the unexpired lease term
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2025 - 11 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor
leasehold fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2025 11,887 46,251 203,563 261,701
Additions - - 68,499 68,499
At 31 March 2026 11,887 46,251 272,062 330,200
DEPRECIATION
At 1 April 2025 5,637 43,690 83,782 133,109
Charge for year 1,188 384 35,652 37,224
At 31 March 2026 6,825 44,074 119,434 170,333
NET BOOK VALUE
At 31 March 2026 5,062 2,177 152,628 159,867
At 31 March 2025 6,250 2,561 119,781 128,592

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Motor
vehicles
£   
COST
At 1 April 2025 167,592
Additions 68,500
Transfer to ownership (167,592 )
At 31 March 2026 68,500
DEPRECIATION
At 1 April 2025 76,288
Charge for year 5,708
Transfer to ownership (76,288 )
At 31 March 2026 5,708
NET BOOK VALUE
At 31 March 2026 62,792
At 31 March 2025 91,304

5. DEBTORS
2026 2025
£    £   
Amounts falling due within one year:
Trade debtors 174,534 167,791
Prepayments and accrued income 33,943 23,926
208,477 191,717

Amounts falling due after more than one year:
Other debtors 20,500 20,500

Aggregate amounts 228,977 212,217

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts 26,577 -
Trade creditors 22,863 8,568
Social security and other taxes 19,253 30,654
Value added tax 37,239 35,372
Bank loan 2,551 10,000
Hire purchase 25,382 45,779
Sundry creditors and accruals 61,841 36,666
195,706 167,039

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2025
£    £   
Bank loan - 2,500
Hire purchase 38,630 5,765
38,630 8,265

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2026 2025
£    £   
Within one year 135,771 106,956
Between one and five years 543,085 467,180
678,856 574,136

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
3,500 Ordinary £1 3,500 3,500

10. ULTIMATE CONTROLLING PARTY

The controlling party is M Wray.