Company registration number 03752249 (England and Wales)
Tone Scaffolding Services Limited
Annual report and financial statements
For the year ended 31 December 2025
Tone Scaffolding Services Limited
Company information
Directors
Mr A S Needham
Mr P M McShane
(Appointed 1 October 2025)
Secretary
Mr B J Perry
Company number
03752249
Registered office
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
Auditor
DJH Audit Limited
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
Tone Scaffolding Services Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 24
Tone Scaffolding Services Limited
Strategic report
For the year ended 31 December 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of contract scaffolders.
Review of the business
TONE Scaffolding Services Limited is a private limited company engaged in scaffold erection and other specialised construction activities. The company provides scaffolding, access, protection and temporary works solutions for construction, refurbishment, infrastructure, industrial, rail, airport, event and other complex operating environments.
The company’s core proposition is based on safety, technical capability, reliable delivery and the ability to design and install bespoke scaffold solutions for challenging projects. Its operations are supported by in-house design and engineering expertise, directly employed and trained personnel, specialist divisions and logistics capability.
For the year ended 31 December 2025, the directors consider that the company continued to operate in a demanding construction market, with customers placing emphasis on safety performance, programme certainty, cost control, skilled labour availability and compliance with increasingly rigorous site requirements.
Principal activities and strategy
The principal activities of the company are scaffold erection and associated specialised construction services. The company’s strategy is to maintain and develop its position as a trusted provider of safe, high-quality and technically capable scaffolding services to major contractors and customers operating in complex environments.
The strategic priorities for the business are:
maintaining excellent health, safety, environmental and quality standards;
delivering projects reliably and efficiently for both repeat and new customers;
investing in training, supervision and workforce capability;
using design, engineering and logistics capability to solve complex access and protection requirements;
protecting margins through disciplined tendering, cost control and operational planning; and
continuing to strengthen customer relationships and preferred supplier positions.
Tone Scaffolding Services Limited
Strategic report (continued)
For the year ended 31 December 2025
- 2 -
Key performance indicators
The directors monitor a range of financial and non-financial measures to assess the performance and position of the company. These include revenue, gross margin, operating profit, cash generation, working capital, order book, utilisation of labour and equipment, accident frequency, quality performance, customer satisfaction and staff retention.
Financial:
Turnover
Turnover has increased by 13.2% to £18,193,874 from £16,072,539 in the previous year.
Gross profit
The company's gross profit margin has decreased in the year to 34.3% (2024: 35.6%) and there has been an absolute increase in gross profit of £518,319.
Profit before tax
Profit before tax decreased to £492,340 from £1,642,346 in the previous year.
Balance sheet
The balance sheet shows that the company's net assets at the year-end have decreased from £7,860,242 to £7,858,821.
Cash flow
The company saw a net cash inflow during the year £967,975 (2024: cash outflow of £1,021,189).
Non-financial:
| | |
| Safety performance is fundamental to the company’s licence to operate and its reputation with customers. | Maintaining strong supervision, training, inspection and incident prevention processes. |
| These measures indicate demand, customer retention and forward visibility. | Securing quality work with appropriate commercial terms and programme visibility. |
| Profitability depends on accurate tendering, labour productivity, material control and project execution. | Monitoring project performance and managing inflationary pressures in labour, transport and materials. |
| Strong cash management supports resilience and investment. | Controlling debtor days, contract variations and supplier payment commitments. |
| The business depends on skilled scaffolders, supervisors, designers, logistics teams and managers. | Recruitment, retention, apprenticeship pathways, refresher training and leadership development. |
Tone Scaffolding Services Limited
Strategic report (continued)
For the year ended 31 December 2025
- 3 -
Financial performance and position
The directors are satisfied that the company remained focused on sustainable trading performance during the year. The construction sector continued to experience pressure from labour availability, materials pricing, fuel and transport costs, customer procurement requirements and programme changes. The company sought to manage these pressures through careful tendering, cost monitoring, contract management and operational planning.
The company’s financial position should be read in conjunction with the financial statements. The directors continue to place emphasis on cash generation, credit control, working capital discipline and maintaining sufficient resources to meet the needs of the business.
Principal risks and uncertainties
The principal risks and uncertainties facing the company are considered by the directors as part of routine management and governance processes. The main areas of risk are set out below.
Health and safety risk: Scaffolding activity involves working at height and operating in live or complex environments. The company manages this through training, supervision, risk assessment, method statements, inspection regimes and a safety-led culture.
Market and customer demand: The construction market can be affected by interest rates, project delays, customer funding, planning decisions and wider economic confidence. The company seeks to mitigate this through a broad customer base and work across multiple sectors.
Labour and skills availability: The availability of qualified scaffolders, supervisors and technical staff remains critical. The company invests in training and aims to retain experienced personnel.
Cost inflation: Labour, materials, transport, insurance and compliance costs may affect margins. The company monitors costs closely and seeks to reflect risk appropriately in pricing and contract terms.
Operational delivery: Programme changes, access constraints, weather, site conditions and customer variations can affect efficiency. The company manages this through planning, project controls, communication and experienced supervision.
Credit and cash collection: Construction sector payment practices may create working capital pressure. The company monitors debtor balances, payment terms and contract administration.
Regulatory and compliance risk: The business operates in a regulated safety environment and must comply with employment, tax, transport, environmental and construction requirements.
People, safety and culture
The company’s employees are central to its ability to deliver safe and reliable services. The directors recognise the importance of attracting, developing and retaining skilled people and maintaining a culture in which safety, professionalism and accountability are embedded in day-to-day operations.
Training, competence, supervision and communication remain key priorities. The company continues to support ongoing development for operatives, supervisors, managers, designers and support staff, with particular focus on safe systems of work, site leadership and compliance with customer and industry standards.
Tone Scaffolding Services Limited
Strategic report (continued)
For the year ended 31 December 2025
- 4 -
Future outlook
The directors expect the construction and infrastructure markets to remain competitive during 2026, with continued emphasis on safety, technical competence, programme certainty and value for money. Demand for complex access, protection, rail, industrial, airport and specialist scaffolding services is expected to provide opportunities for well-managed providers with strong safety credentials and proven delivery capability.
The company’s priorities for the next financial year are to maintain high safety standards, protect profitability, strengthen operational efficiency, develop its workforce, maintain close customer relationships and continue to invest selectively in the capabilities required to deliver complex scaffolding projects.
Mr A S Needham
Director
16 September 2026
Tone Scaffolding Services Limited
Directors' report
For the year ended 31 December 2025
- 5 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results
The results for the year are set out on page 10.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A S Needham
Mr P M McShane
(Appointed 1 October 2025)
Financial instruments
The company operates a treasury function which is responsible for managing the liquidity, interest and foreign currency risks associated with its activities. The company's principal financial instruments include inter group loans and the availability of an invoice discounting facility, the main purpose of the latter is to raise finance for its operations and which is currently not being utilised. In addition, the company has various other financial assets and liabilities such as trade debtors and trade creditors arising directly from operations. The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring it has sufficient liquid resources to meet the operating needs of the business. Investments of cash surpluses are made through banks and institutions which must fulfil credit rating criteria approved by the directors. All customers who wish to trade on credit terms are subject to credit verification procedures and trade debtors are reviewed on a regular basis and provision is made for doubtful debts when necessary.
Future developments
The directors consider the company’s performance for the year to be satisfactory. The company continued to focus on delivering safe, reliable and responsive scaffolding services to its customers. The directors will continue to manage the business prudently, maintain high standards of health and safety, and seek opportunities for sustainable growth.
Statement of disclosure to auditor
The director has taken steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. The director confirms that there is no relevant information that he knows of and of which he knows the auditors are unaware.
On behalf of the board
Mr A S Needham
Director
16 September 2026
Tone Scaffolding Services Limited
Directors' responsibilites statement
For the year ended 31 December 2025
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Tone Scaffolding Services Limited
Independent auditor's report
To the members of Tone Scaffolding Services Limited
- 7 -
Opinion
We have audited the financial statements of Tone Scaffolding Services Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Tone Scaffolding Services Limited
Independent auditor's report (continued)
To the members of Tone Scaffolding Services Limited
- 8 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
• those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pensions legislation, and distributable profits legislation.
• those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include vehicle operating licenses, transport regulations, health and safety legislation and employment legislation.
Tone Scaffolding Services Limited
Independent auditor's report (continued)
To the members of Tone Scaffolding Services Limited
- 9 -
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK)
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Nigel Ling (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
16 September 2026
Tone Scaffolding Services Limited
Profit And Loss Account
For the year ended 31 December 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
18,193,874
16,072,539
Cost of sales
(11,956,704)
(10,353,688)
Gross profit
6,237,170
5,718,851
Administrative expenses
(5,850,593)
(4,128,423)
Other operating income
79,000
69,766
Operating profit
465,577
1,660,194
Interest receivable and similar income
7
41,698
74
Interest payable and similar expenses
8
(14,935)
(17,922)
Profit before taxation
492,340
1,642,346
Tax on profit
9
56,239
(51,727)
Profit for the financial year
548,579
1,590,619
No Statement of Comprehensive Income has been presented as there is no movement through other comprehensive income for the year.
Tone Scaffolding Services Limited
Balance Sheet
As at 31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,225,909
3,517,364
Current assets
Debtors
13
4,596,490
5,728,579
Cash at bank and in hand
1,811,449
843,474
6,407,939
6,572,053
Creditors: amounts falling due within one year
14
(1,258,505)
(1,573,263)
Net current assets
5,149,434
4,998,790
Total assets less current liabilities
8,375,343
8,516,154
Provisions for liabilities
Deferred tax liability
16
516,522
655,912
(516,522)
(655,912)
Net assets
7,858,821
7,860,242
Capital and reserves
Called up share capital
18
75,000
75,000
Profit and loss reserves
7,783,821
7,785,242
Total equity
7,858,821
7,860,242
The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
Mr A S Needham
Director
Company registration number 03752249 (England and Wales)
Tone Scaffolding Services Limited
Statement of changes in equity
For the year ended 31 December 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
75,000
9,194,623
9,269,623
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,590,619
1,590,619
Dividends
10
-
(3,000,000)
(3,000,000)
Balance at 31 December 2024
75,000
7,785,242
7,860,242
Year ended 31 December 2025:
Profit and total comprehensive income
-
548,579
548,579
Dividends
10
-
(550,000)
(550,000)
Balance at 31 December 2025
75,000
7,783,821
7,858,821
Tone Scaffolding Services Limited
Notes to the financial statements
For the year ended 31 December 2025
- 13 -
1
Accounting policies
Company information
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
Nexus House
Cray Road
Sidcup
Kent
DA14 5DA
The principal place of business is:
Green Lane Sawmills
Green Lane
OUTWOOD
Surrey
RH1 5QP
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
These financial statements have been prepared using the historical cost convention.
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Summary of disclosure exemptions
The company has taken exemption of the reduced disclosure exemptions for subsidiaries in accordance with FRS102 1.12. The has resulted in the omission of;
- Statement of cash flow
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 14 -
The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.
With regards to long term contracts, turnover is calculated at that proportion of total contract value which costs incurred to date bear to total costs expected for that contract.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the term of the lease
Plant and equipment
10% straight line
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 18 -
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Specifically, judgements and estimates are required in determining the useful economic lives of fixed
assets and the recoverability of trade debtors.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Supply of contract scaffolding services
18,193,874
16,072,539
2025
2024
£
£
Turnover analysed by geographical market
UK
18,193,874
16,072,539
2025
2024
£
£
Other revenue
Interest income
41,698
74
Miscellaneous other operating income
79,000
69,766
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 19 -
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
13,200
12,625
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management and administration
35
36
Operatives
101
107
Total
136
143
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
7,892,550
7,358,745
Social security costs
1,044,435
835,804
Pension costs
154,376
129,113
9,091,361
8,323,662
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
189,924
143,890
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 1).
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 20 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
176
74
Other interest income
41,522
Total income
41,698
74
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
176
74
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Interest on finance leases and hire purchase contracts
14,935
17,922
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
83,151
Deferred tax
Origination and reversal of timing differences
(139,390)
51,727
Total tax (credit)/charge
(56,239)
51,727
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
9
Taxation
(Continued)
- 21 -
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
492,340
1,642,346
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
123,085
410,587
Tax effect of expenses that are not deductible in determining taxable profit
12,673
10,610
Unutilised tax losses carried forward
164,625
Permanent capital allowances in excess of depreciation
64,494
(1,642)
Tax relief on share options
(557,625)
Deferred tax movement
(139,390)
51,727
Adjustment for unpaid provisions at year end
1,824
365
Tax decrease from effect of adjustment in research and development tax credit
(17,728)
Tax increase (decrease) from effect of profit on disposal of fixed assets
(2,737)
(9,192)
Losses utilised
(116,188)
Taxation (credit)/charge for the year
(56,239)
51,727
10
Dividends
2025
2024
£
£
Final paid
550,000
3,000,000
11
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
75,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
75,000
Carrying amount
At 31 December 2025
At 31 December 2024
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 22 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
1,730,882
5,090,814
837,553
79,063
7,738,312
Additions
181,621
206,760
30,115
917
419,413
Disposals
(312,174)
(47,569)
(359,743)
At 31 December 2025
1,912,503
4,985,400
867,668
32,411
7,797,982
Depreciation and impairment
At 1 January 2025
1,100,061
2,288,741
754,003
78,143
4,220,948
Depreciation charged in the year
207,195
474,930
24,645
289
707,059
Eliminated in respect of disposals
(309,131)
(46,803)
(355,934)
At 31 December 2025
1,307,256
2,454,540
778,648
31,629
4,572,073
Carrying amount
At 31 December 2025
605,247
2,530,860
89,020
782
3,225,909
At 31 December 2024
630,821
2,802,073
83,550
920
3,517,364
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,521,947
3,299,899
Amounts owed by group undertakings
640,103
1,569,558
Other debtors
102,346
530,679
Prepayments and accrued income
332,094
328,443
4,596,490
5,728,579
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
15
90,177
Trade creditors
619,313
566,365
Corporation tax
84,553
Other taxation and social security
338,413
296,516
Other creditors
181,997
89,825
Accruals and deferred income
34,229
530,380
1,258,505
1,573,263
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 23 -
15
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
90,177
After more than one year
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
90,177
Obligations under finance lease agreements with a carrying amount of £Nil (2024 - £90,177) were denominated in Sterling and accrued interest at a nominal interest rate of 8%. The final instalment was paid on 22 October 2025.
The finance lease liability was secured against the assets concerned. Repayments were made monthly consisting both interest and principal.
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
516,522
655,912
2025
Movements in the year:
£
Liability at 1 January 2025
655,912
Credit to profit or loss
(139,390)
Liability at 31 December 2025
516,522
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
154,376
129,113
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Tone Scaffolding Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 24 -
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
75,000
75,000
75,000
75,000
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
34,800
34,800
Years 2-5
139,200
139,200
After 5 years
34,800
69,600
208,800
243,600
The amount of non-cancellable operating lease payments recognised as an expense during the year was £280,000 (2024 - £298,849).
20
Ultimate controlling party
The company's immediate parent is Tone Group Limited, incorporated in England & Wales.
The ultimate parent is Tone Group Trustee Limited, incorporated in England & Wales.
The parent entity producing publicly available financial statements is Tone Group Limited. These financial statements are available upon request from Companies House, Crown Way, Cardiff CF4 3UZ.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr A S NeedhamMr P M McShaneMr B J Perry037522492025-01-012025-12-3103752249bus:Director12025-01-012025-12-3103752249bus:Director22025-01-012025-12-3103752249bus:CompanySecretary12025-01-012025-12-3103752249bus:RegisteredOffice2025-01-012025-12-31037522492025-12-31037522492024-01-012024-12-3103752249core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103752249core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103752249core:WithinOneYear2025-12-3103752249core:WithinOneYear2024-12-31037522492024-12-3103752249core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103752249core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103752249core:ShareCapital2025-12-3103752249core:ShareCapital2024-12-3103752249core:RetainedEarningsAccumulatedLosses2025-12-3103752249core:RetainedEarningsAccumulatedLosses2024-12-3103752249core:ShareCapital2023-12-3103752249core:RetainedEarningsAccumulatedLosses2023-12-3103752249core:ShareCapitalOrdinaryShareClass12025-12-3103752249core:ShareCapitalOrdinaryShareClass12024-12-3103752249core:Goodwill2025-01-012025-12-3103752249core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103752249core:PlantMachinery2025-01-012025-12-3103752249core:FurnitureFittings2025-01-012025-12-3103752249core:MotorVehicles2025-01-012025-12-3103752249core:UKTax2025-01-012025-12-3103752249core:UKTax2024-01-012024-12-310375224912025-01-012025-12-310375224912024-01-012024-12-310375224922025-01-012025-12-310375224922024-01-012024-12-310375224932025-01-012025-12-310375224932024-01-012024-12-310375224942025-01-012025-12-310375224942024-01-012024-12-310375224952025-01-012025-12-310375224952024-01-012024-12-3103752249core:Goodwill2024-12-3103752249core:Goodwill2025-12-3103752249core:Goodwill2024-12-3103752249core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103752249core:PlantMachinery2024-12-3103752249core:FurnitureFittings2024-12-3103752249core:MotorVehicles2024-12-31037522492024-12-3103752249core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3103752249core:PlantMachinery2025-12-3103752249core:FurnitureFittings2025-12-3103752249core:MotorVehicles2025-12-3103752249core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3103752249core:LandBuildings2025-12-3103752249core:LandBuildings2024-12-3103752249core:PlantMachinery2024-12-3103752249core:FurnitureFittings2024-12-3103752249core:MotorVehicles2024-12-3103752249core:CurrentFinancialInstruments2025-12-3103752249core:CurrentFinancialInstruments2024-12-3103752249core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103752249core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103752249bus:OrdinaryShareClass12025-01-012025-12-3103752249bus:OrdinaryShareClass12025-12-3103752249bus:OrdinaryShareClass12024-12-3103752249core:BetweenTwoFiveYears2025-12-3103752249core:BetweenTwoFiveYears2024-12-3103752249core:MoreThanFiveYears2025-12-3103752249core:MoreThanFiveYears2024-12-3103752249bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103752249bus:FRS1022025-01-012025-12-3103752249bus:Audited2025-01-012025-12-3103752249bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP