IRIS Accounts Production v26.2.0.496 04313578 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043135782024-12-31043135782025-12-31043135782025-01-012025-12-31043135782023-12-31043135782024-01-012024-12-31043135782024-12-3104313578ns15:EnglandWales2025-01-012025-12-3104313578ns14:PoundSterling2025-01-012025-12-3104313578ns10:Director12025-01-012025-12-3104313578ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104313578ns10:SmallEntities2025-01-012025-12-3104313578ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3104313578ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104313578ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104313578ns10:FullAccounts2025-01-012025-12-310431357812025-01-012025-12-3104313578ns10:Director22025-01-012025-12-3104313578ns10:Director32025-01-012025-12-3104313578ns10:Director42025-01-012025-12-3104313578ns10:CompanySecretary12025-01-012025-12-3104313578ns10:RegisteredOffice2025-01-012025-12-3104313578ns5:CurrentFinancialInstruments2025-12-3104313578ns5:CurrentFinancialInstruments2024-12-3104313578ns5:Non-currentFinancialInstruments2025-12-3104313578ns5:Non-currentFinancialInstruments2024-12-3104313578ns5:ShareCapital2025-12-3104313578ns5:ShareCapital2024-12-3104313578ns5:SharePremium2025-12-3104313578ns5:SharePremium2024-12-3104313578ns5:CapitalRedemptionReserve2025-12-3104313578ns5:CapitalRedemptionReserve2024-12-3104313578ns5:RetainedEarningsAccumulatedLosses2025-12-3104313578ns5:RetainedEarningsAccumulatedLosses2024-12-3104313578ns5:NetGoodwill2025-01-012025-12-3104313578ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3104313578ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3104313578ns5:LeaseholdImprovements2025-01-012025-12-3104313578ns5:PlantMachinery2025-01-012025-12-3104313578ns5:MotorVehicles2025-01-012025-12-3104313578ns5:NetGoodwill2024-12-3104313578ns5:NetGoodwill2025-12-3104313578ns5:NetGoodwill2024-12-3104313578ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3104313578ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3104313578ns5:LeaseholdImprovements2024-12-3104313578ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3104313578ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3104313578ns5:LeaseholdImprovements2025-12-3104313578ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3104313578ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3104313578ns5:LeaseholdImprovements2024-12-3104313578ns5:PlantMachinery2024-12-3104313578ns5:MotorVehicles2024-12-3104313578ns5:PlantMachinery2025-12-3104313578ns5:MotorVehicles2025-12-3104313578ns5:PlantMachinery2024-12-3104313578ns5:MotorVehicles2024-12-3104313578ns5:CostValuation2024-12-3104313578ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104313578ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104313578ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3104313578ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3104313578ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3104313578ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3104313578ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-12-3104313578ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-12-3104313578ns5:WithinOneYearns5:HirePurchaseContracts2025-12-3104313578ns5:WithinOneYearns5:HirePurchaseContracts2024-12-3104313578ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3104313578ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3104313578ns5:HirePurchaseContracts2025-12-3104313578ns5:HirePurchaseContracts2024-12-3104313578ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3104313578ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104313578ns5:WithinOneYear2025-12-3104313578ns5:WithinOneYear2024-12-3104313578ns5:BetweenOneFiveYears2025-12-3104313578ns5:BetweenOneFiveYears2024-12-3104313578ns5:MoreThanFiveYears2025-12-3104313578ns5:MoreThanFiveYears2024-12-3104313578ns5:AllPeriods2025-12-3104313578ns5:AllPeriods2024-12-31
REGISTERED NUMBER: 04313578 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

REAL PATISSERIE LIMITED

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


REAL PATISSERIE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: A D Gourlay
Ms M D Dhont
D Gearing
A Sloley





SECRETARY: Ms M D Dhont





REGISTERED OFFICE: Unit 11-13 Grange Road Industrial Estate
Southwick
West Sussex
BN42 4EN





REGISTERED NUMBER: 04313578 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
15 West Street
Brighton
East Sussex
BN1 2RL

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 629 1,429
Tangible assets 5 1,198,246 1,230,217
Investments 6 361,595 361,595
1,560,470 1,593,241

CURRENT ASSETS
Stocks 7 40,805 56,816
Debtors 8 682,941 598,095
Cash at bank and in hand 64,281 58,986
788,027 713,897
CREDITORS
Amounts falling due within one year 9 455,496 419,210
NET CURRENT ASSETS 332,531 294,687
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,893,001

1,887,928

CREDITORS
Amounts falling due after more than one
year

10

411,577

510,413
NET ASSETS 1,481,424 1,377,515

CAPITAL AND RESERVES
Called up share capital 23,100 23,100
Share premium 649,952 649,952
Capital redemption reserve (147,988 ) (147,988 )
Retained earnings 956,360 852,451
1,481,424 1,377,515

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 September 2026 and were signed on its behalf by:





A D Gourlay - Director


REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Real Patisserie Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 7% straight line
Freehold Property - in accordance with the property
Improvements to property - 7% straight line
Plant and machinery - 20% straight line
Motor vehicles - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 55 (2024 - 55 ) .

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 4,000
AMORTISATION
At 1 January 2025 2,571
Amortisation for year 800
At 31 December 2025 3,371
NET BOOK VALUE
At 31 December 2025 629
At 31 December 2024 1,429

5. TANGIBLE FIXED ASSETS
Improvemen
Short Freehold to
leasehold Property property
£    £    £   
COST
At 1 January 2025 17,686 263,895 854,074
Additions - - 49,990
Disposals - - -
At 31 December 2025 17,686 263,895 904,064
DEPRECIATION
At 1 January 2025 4,433 - 164,263
Charge for year 1,179 - 57,438
Eliminated on disposal - - -
At 31 December 2025 5,612 - 221,701
NET BOOK VALUE
At 31 December 2025 12,074 263,895 682,363
At 31 December 2024 13,253 263,895 689,811

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. TANGIBLE FIXED ASSETS - continued

Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2025 618,152 159,782 1,913,589
Additions 34,185 39,990 124,165
Disposals (8,101 ) (16,444 ) (24,545 )
At 31 December 2025 644,236 183,328 2,013,209
DEPRECIATION
At 1 January 2025 416,619 98,057 683,372
Charge for year 76,670 19,144 154,431
Eliminated on disposal (8,101 ) (14,739 ) (22,840 )
At 31 December 2025 485,188 102,462 814,963
NET BOOK VALUE
At 31 December 2025 159,048 80,866 1,198,246
At 31 December 2024 201,533 61,725 1,230,217

6. FIXED ASSET INVESTMENTS
Shares in
group Other
undertakings investments Totals
£    £    £   
COST
At 1 January 2025
and 31 December 2025 361,555 40 361,595
NET BOOK VALUE
At 31 December 2025 361,555 40 361,595
At 31 December 2024 361,555 40 361,595

7. STOCKS
2025 2024
£    £   
Stocks 40,805 56,816

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 290,223 340,397
Amounts owed by group undertakings 218,083 96,694
Other debtors 105,695 112,451
VAT 18,188 13,502
Accrued income 26,139 13,928
Prepayments 24,613 21,123
682,941 598,095

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 33,011 30,376
Hire purchase contracts (see note 11) 13,667 16,577
Trade creditors 213,204 210,918
Social security and other taxes 39,122 29,610
Other creditors 123,788 112,030
Directors' loan accounts 25,403 11,443
Accrued expenses 7,301 8,256
455,496 419,210

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 25,729 30,376
Bank loans - 2-5 years 68,492 64,727
Bank loans more 5 yr by instal 29,926 64,689
Hire purchase contracts (see note 11) 5,704 19,371
Directors' loan accounts 281,726 331,250
411,577 510,413

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 29,926 64,689

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 14,772 19,154
Between one and five years 6,010 20,783
20,782 39,937

Finance charges repayable:
Within one year 1,105 2,577
Between one and five years 306 1,412
1,411 3,989

Net obligations repayable:
Within one year 13,667 16,577
Between one and five years 5,704 19,371
19,371 35,948

REAL PATISSERIE LIMITED (REGISTERED NUMBER: 04313578)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


11. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 98,849 82,380
Between one and five years 329,520 329,520
In more than five years 395,431 494,280
823,800 906,180

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, A D Gourlay decreased his loan to the company. As at 31 December 2025, the company owed him £307,129 (2024: £342,693). This balance represented the maximum amount outstanding during the year. Interest is charged at a rate of 3.54%.

13. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A D Gourlay.

This was by virtue of his 61.8% holding of the issued share capital.