Border Aggregates and Landscaping Supplies Limited 04684539 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is freight transport by road. Digita Accounts Production Advanced 6.30.9574.0 true 04684539 2025-01-01 2025-12-31 04684539 2025-12-31 04684539 bus:OrdinaryShareClass1 2025-12-31 04684539 bus:OrdinaryShareClass2 2025-12-31 04684539 core:RetainedEarningsAccumulatedLosses 2025-12-31 04684539 core:ShareCapital 2025-12-31 04684539 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 04684539 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 04684539 core:CurrentFinancialInstruments 2025-12-31 04684539 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04684539 core:Non-currentFinancialInstruments 2025-12-31 04684539 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04684539 core:FurnitureFittingsToolsEquipment 2025-12-31 04684539 core:LandBuildings 2025-12-31 04684539 core:MotorVehicles 2025-12-31 04684539 core:OtherPropertyPlantEquipment 2025-12-31 04684539 bus:SmallEntities 2025-01-01 2025-12-31 04684539 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04684539 bus:FilletedAccounts 2025-01-01 2025-12-31 04684539 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04684539 bus:RegisteredOffice 2025-01-01 2025-12-31 04684539 bus:Director2 2025-01-01 2025-12-31 04684539 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04684539 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 04684539 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04684539 core:Goodwill 2025-01-01 2025-12-31 04684539 core:Buildings 2025-01-01 2025-12-31 04684539 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04684539 core:LandBuildings 2025-01-01 2025-12-31 04684539 core:MotorVehicles 2025-01-01 2025-12-31 04684539 core:OfficeEquipment 2025-01-01 2025-12-31 04684539 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 04684539 core:PlantMachinery 2025-01-01 2025-12-31 04684539 countries:EnglandWales 2025-01-01 2025-12-31 04684539 2024-12-31 04684539 core:FurnitureFittingsToolsEquipment 2024-12-31 04684539 core:LandBuildings 2024-12-31 04684539 core:MotorVehicles 2024-12-31 04684539 core:OtherPropertyPlantEquipment 2024-12-31 04684539 2024-01-01 2024-12-31 04684539 2024-12-31 04684539 bus:OrdinaryShareClass1 2024-12-31 04684539 bus:OrdinaryShareClass2 2024-12-31 04684539 core:RetainedEarningsAccumulatedLosses 2024-12-31 04684539 core:ShareCapital 2024-12-31 04684539 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04684539 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04684539 core:CurrentFinancialInstruments 2024-12-31 04684539 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04684539 core:Non-currentFinancialInstruments 2024-12-31 04684539 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04684539 core:FurnitureFittingsToolsEquipment 2024-12-31 04684539 core:LandBuildings 2024-12-31 04684539 core:MotorVehicles 2024-12-31 04684539 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company Registration number: 04684539

Border Aggregates and Landscaping Supplies
Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 December 2025

 

Border Aggregates and Landscaping Supplies Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 10

 

Border Aggregates and Landscaping Supplies Limited

Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,246,909

2,192,986

Current assets

 

Stocks

5

306,717

105,184

Debtors

6

779,465

656,609

Cash at bank and in hand

 

217,581

163,867

 

1,303,763

925,660

Creditors: Amounts falling due within one year

8

(1,138,231)

(947,417)

Net current assets/(liabilities)

 

165,532

(21,757)

Total assets less current liabilities

 

2,412,441

2,171,229

Creditors: Amounts falling due after more than one year

8

(699,272)

(457,607)

Provisions for liabilities

(535,141)

(501,445)

Net assets

 

1,178,028

1,212,177

Capital and reserves

 

Called up share capital

9

3

3

Retained earnings

1,178,025

1,212,174

Shareholders' funds

 

1,178,028

1,212,177

 

Border Aggregates and Landscaping Supplies Limited

Balance Sheet as at 31 December 2025 (continued)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 04684539

Approved and authorised by the Board on 29 August 2026 and signed on its behalf by:
 

.........................................
Mr P W Bradford
Director

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Dalmar House
Barras Lane Estate
Dalston
Carlisle
CA5 7NY

These financial statements were authorised for issue by the Board on 29 August 2026.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

2% straight line

Office equipment

25% straight line

Motor vehicles

10% reducing balance

Plant and machinery

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

2

ACCOUNTING POLICIES (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 38 (2024 - 33).

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

4

TANGIBLE ASSETS

Land and buildings
£

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2025

22,500

5,482

2,208,266

1,025,083

3,261,331

Additions

-

3,678

326,700

241,250

571,628

Disposals

-

(3,784)

(277,900)

(55,000)

(336,684)

At 31 December 2025

22,500

5,376

2,257,066

1,211,333

3,496,275

Depreciation

At 1 January 2025

900

5,066

506,928

555,451

1,068,345

Charge for the year

450

281

164,059

117,231

282,021

Eliminated on disposal

-

(3,784)

(63,993)

(33,223)

(101,000)

At 31 December 2025

1,350

1,563

606,994

639,459

1,249,366

Carrying amount

At 31 December 2025

21,150

3,813

1,650,072

571,874

2,246,909

At 31 December 2024

21,600

416

1,701,338

469,632

2,192,986

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of freehold land and buildings and £21,150 (2024 - £21,600) in respect of long leasehold land and buildings
 

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

5

STOCKS

2025
£

2024
£

Stocks

306,717

105,184

6

DEBTORS

Current

2025
£

2024
£

Trade debtors

730,205

571,629

Prepayments

48,680

77,080

Other debtors

580

7,900

 

779,465

656,609

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

7

LOANS AND BORROWINGS

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

282,270

-

Hire purchase contracts

417,002

457,607

699,272

457,607

Current loans and borrowings

2025
£

2024
£

Bank borrowings

12,133

-

Hire purchase contracts

274,108

242,062

286,241

242,062

8

CREDITORS

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

286,241

242,062

Trade creditors

 

298,508

240,846

Taxation and social security

 

146,852

91,643

Accruals and deferred income

 

21,550

22,481

Other creditors

 

385,080

350,385

 

1,138,231

947,417


Creditors include bank loans and net obligations under hire purchase contracts which are secured of £286,241 (2024 - £242,062).

 

Border Aggregates and Landscaping Supplies Limited

Notes to the financial statements for the Year Ended 31 December 2025 (continued)

8

CREDITORS (continued)

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

699,272

457,607

-

-

Creditors include bank loans and net obligations under hire purchase contracts which are secured of £699,272 (2024 - £457,607).

9

SHARE CAPITAL

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

Ordinary A of £1 each

1

1

1

1

3

3

3

3