2025-01-01 2025-12-31 false Capium Accounts Production 1.1 05880907 2025-01-01 2025-12-31 05880907 bus:AbridgedAccounts 2025-01-01 2025-12-31 05880907 bus:FRS102 2025-01-01 2025-12-31 05880907 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05880907 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05880907 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05880907 2025-01-01 2025-12-31 05880907 2025-12-31 05880907 bus:RegisteredOffice 2025-01-01 2025-12-31 05880907 core:WithinOneYear 2025-12-31 05880907 core:AfterOneYear 2025-12-31 05880907 1 2025-01-01 2025-12-31 05880907 bus:Director1 2025-01-01 2025-12-31 05880907 bus:Director1 2025-12-31 05880907 bus:Director1 2024-01-01 2024-12-31 05880907 bus:Director2 2025-01-01 2025-12-31 05880907 bus:Director2 2025-12-31 05880907 bus:Director2 2024-01-01 2024-12-31 05880907 bus:Director3 2025-01-01 2025-12-31 05880907 bus:Director3 2025-12-31 05880907 bus:Director3 2024-01-01 2024-12-31 05880907 bus:Director4 2025-01-01 2025-12-31 05880907 bus:Director4 2025-12-31 05880907 bus:Director4 2024-01-01 2024-12-31 05880907 2024-01-01 05880907 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 05880907 2024-01-01 2024-12-31 05880907 2024-12-31 05880907 core:WithinOneYear 2024-12-31 05880907 core:AfterOneYear 2024-12-31 05880907 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 05880907 core:PlantMachinery 2025-01-01 2025-12-31 05880907 core:PlantMachinery 2025-12-31 05880907 core:PlantMachinery 2024-12-31 05880907 core:MotorCars 2025-01-01 2025-12-31 05880907 core:MotorCars 2025-12-31 05880907 core:MotorCars 2024-12-31 05880907 core:ComputerEquipment 2025-01-01 2025-12-31 05880907 core:ComputerEquipment 2025-12-31 05880907 core:ComputerEquipment 2024-12-31 05880907 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 05880907 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 05880907 core:NetGoodwill 2025-01-01 2025-12-31 05880907 core:NetGoodwill 2025-12-31 05880907 core:NetGoodwill 2024-12-31 05880907 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 05880907 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 05880907 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 05880907 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05880907 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 05880907 core:Non-currentFinancialInstruments 2025-12-31 05880907 core:Non-currentFinancialInstruments 2024-12-31 05880907 core:ShareCapital 2025-12-31 05880907 core:ShareCapital 2024-12-31 05880907 core:RetainedEarningsAccumulatedLosses 2025-12-31 05880907 core:RetainedEarningsAccumulatedLosses 2024-12-31 05880907 dpl:Item1 2025-01-01 05880907 dpl:Item1 2025-12-31 05880907 dpl:Item1 2024-01-01 05880907 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 05880907
England and Wales

 

 

 

DISTRIBUTION MAINTENANCE LIMITED


Abridged Accounts
 


Period of accounts

Start date: 01 January 2025

End date: 31 December 2025
 
 
Notes
 
31/12/2025
£
  31/12/2024
£
Fixed assets      
Intangible fixed assets 3 5,500    11,000 
Tangible fixed assets 4 227,477    276,702 
232,977    287,702 
Current assets      
Stocks 258,189    237,503 
Debtors 521,855    552,495 
Cash at bank and in hand 130,990    287,891 
911,034    1,077,889 
Creditors: amount falling due within one year (441,689)   (597,892)
Net current assets 469,345    479,997 
 
Total assets less current liabilities 702,322    767,699 
Creditors: amount falling due after more than one year (203,053)   (146,222)
Net assets 499,269    621,477 
 

Capital and reserves
     
Called up share capital 1,000    1,000 
Profit and loss account 498,269    620,477 
Shareholders' funds 499,269    621,477 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006 the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the board of directors on 16 September 2026 and were signed on its behalf by:


-------------------------------
Michael John HOWELL
Director
-------------------------------
Justin HOWELL
Director
1
General Information
Distribution Maintenance Limited is a private company, limited by shares, registered in England and Wales, registration number 05880907, registration address Unit 1 Roffey Hall Farm, Threshers Bush, Harlow, Essex, CM17 0NS.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Computer Equipment 15% Reducing Balance
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Current asset investments
Current asset investments are stated at the lower of cost and net realisable value.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 6 (2024 : 6).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 January 2025 110,000    110,000 
Additions -    - 
Disposals -    - 
At 31 December 2025 110,000    110,000 
Amortisation
At 01 January 2025 99,000    99,000 
Charge for year 5,500    5,500 
On disposals -    - 
At 31 December 2025 104,500    104,500 
Net book values
At 31 December 2025 5,500    5,500 
At 31 December 2024 11,000    11,000 


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Computer Equipment   Total
  £   £   £   £
At 01 January 2025 17,390    427,599    6,903    451,892 
Additions 2,910    41,500    -    44,410 
Disposals -    (28,495)   -    (28,495)
At 31 December 2025 20,300    440,604    6,903    467,807 
Depreciation
At 01 January 2025 15,746    158,581    863    175,190 
Charge for year 1,139    73,177    1,510    75,826 
On disposals -    (10,686)   -    (10,686)
At 31 December 2025 16,885    221,072    2,373    240,330 
Net book values
Closing balance as at 31 December 2025 3,415    219,532    4,530    227,477 
Opening balance as at 01 January 2025 1,644    269,018    6,040    276,702 


2