1 January 2025 false Taxfiler 2024.6 true 06037341business:PrivateLimitedCompanyLtd2025-01-012025-12-31 060373412024-12-31 060373412025-01-012025-12-31 06037341business:AuditExemptWithAccountantsReport2025-01-012025-12-31 06037341business:FilletedAccounts2025-01-012025-12-31 060373412025-12-31 06037341business:Director12025-01-012025-12-31 06037341business:RegisteredOffice2025-01-012025-12-31 060373412024-12-31 06037341core:WithinOneYear2025-12-31 06037341core:WithinOneYear2024-12-31 06037341core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 06037341core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 06037341core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 06037341core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 06037341core:PreviouslyStatedAmount2025-12-31 06037341core:PreviouslyStatedAmount2024-12-31 06037341business:SmallEntities2025-01-012025-12-31 06037341countries:EnglandWales2025-01-012025-12-31 06037341core:PlantMachinery2025-01-012025-12-31 06037341core:MotorVehicles2025-01-012025-12-31 06037341core:FurnitureFittings2025-01-012025-12-31 06037341core:ComputerEquipment2025-01-012025-12-31 06037341core:PlantMachinery2024-12-31 06037341core:MotorVehicles2024-12-31 06037341core:FurnitureFittings2024-12-31 06037341core:ComputerEquipment2024-12-31 06037341core:PlantMachinery2025-12-31 06037341core:MotorVehicles2025-12-31 06037341core:FurnitureFittings2025-12-31 06037341core:ComputerEquipment2025-12-31 06037341core:AcceleratedTaxDepreciationDeferredTax2025-12-31 06037341core:AcceleratedTaxDepreciationDeferredTax2024-12-31 060373412023-12-31 060373412024-01-012024-12-31 06037341business:OrdinaryShareClass12025-01-012025-12-31 06037341business:OrdinaryShareClass12024-01-012024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 06037341 (England and Wales)
Utilise Limited Unaudited accounts for the year ended 31 December 2025
Utilise Limited Unaudited accounts Contents
Page
- 2 -
Utilise Limited Company Information for the year ended 31 December 2025
Director
John Holmes
Company Number
06037341 (England and Wales)
Registered Office
146 Birmingham Road Allesley Village Coventry CV5 9HA
Accountants
Utilise Accountancy 146 Birmingham Road Allesley Village Coventry CV5 9HA
- 3 -
Utilise Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
178,065 
111,465 
Current assets
Debtors
108,988 
160,290 
Cash at bank and in hand
132,778 
194,328 
241,766 
354,618 
Creditors: amounts falling due within one year
(133,352)
(275,524)
Net current assets
108,414 
79,094 
Total assets less current liabilities
286,479 
190,559 
Provisions for liabilities
Deferred tax
(20,209)
(27,866)
Net assets
266,270 
162,693 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
266,170 
162,593 
Shareholders' funds
266,270 
162,693 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 20 May 2026 and were signed on its behalf by
John Holmes Director Company Registration No. 06037341
- 4 -
Utilise Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Utilise Limited is a private company, limited by shares, registered in England and Wales, registration number 06037341. The registered office is 146 Birmingham Road, Allesley Village, Coventry, CV5 9HA.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. The principal rates in use are:
Plant & machinery
20% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
20% reducing balance
Computer equipment
25% straight line
Foreign currencies
Assets and Liabities denominated in foreign currencies are translated into sterling at the rates the transaction is accounted for using the rate of exchange prevailing on the date of the transaction. Exchange gains and losses are dealt with in the profit and loss account.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Utilise Limited Notes to the Accounts for the year ended 31 December 2025
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grant will be received. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
Going concern
The Director, having made enquiries, consider that the company has adequate resources to operate for the foreseeable future and, therefore, it is appropriate to continue to adopt the going concern bases in preparing the accounts.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2025
429,356 
58,523 
11,050 
5,746 
504,675 
Additions
829 
118,570 
- 
2,132 
121,531 
Disposals
(1,813)
- 
- 
(1,741)
(3,554)
At 31 December 2025
428,372 
177,093 
11,050 
6,137 
622,652 
Depreciation
At 1 January 2025
337,920 
45,875 
6,718 
2,697 
393,210 
Charge for the year
18,295 
32,804 
867 
1,533 
53,499 
On disposals
(1,024)
- 
- 
(1,098)
(2,122)
At 31 December 2025
355,191 
78,679 
7,585 
3,132 
444,587 
Net book value
At 31 December 2025
73,181 
98,414 
3,465 
3,005 
178,065 
At 31 December 2024
91,436 
12,648 
4,332 
3,049 
111,465 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
104,881 
155,040 
Accrued income and prepayments
4,107 
5,250 
108,988 
160,290 
- 6 -
Utilise Limited Notes to the Accounts for the year ended 31 December 2025
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
44,040 
55,581 
Trade creditors
1,389 
1,855 
Taxes and social security
73,847 
88,635 
Other creditors
313 
344 
Loans from directors
12,163 
127,509 
Accruals
1,600 
1,600 
133,352 
275,524 
7
Deferred taxation
2025 
2024 
£ 
£ 
Accelerated capital allowances
20,209 
27,866 
2025 
2024 
£ 
£ 
Provision at start of year
27,866 
34,751 
Credited to the profit and loss account
(7,657)
(6,885)
Provision at end of year
20,209 
27,866 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
9
Transactions with related parties
The director has signified that he will keep his director's account in credit and it has been kept in credit during the year. During the year, director provided an unsecured, interest-free loan to the company amounting to £12162 (2024: £127510). The loan is repayable on demand.
10
Controlling party
The company was controlled throughout the year by J. Holmes, the sole director of the company.
11
Average number of employees
During the year the average number of employees was 5 (2024: 4).
- 7 -