Company registration number 06530087 (England and Wales)
BLOOM AND BLOSSOM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BLOOM AND BLOSSOM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
BLOOM AND BLOSSOM LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,840
20,727
Tangible assets
4
741
604
16,581
21,331
Current assets
Stocks
147,074
174,024
Debtors
5
385,998
171,452
Cash at bank and in hand
2
24,273
533,074
369,749
Creditors: amounts falling due within one year
6
(292,545)
(309,312)
Net current assets
240,529
60,437
Total assets less current liabilities
257,110
81,768
Creditors: amounts falling due after more than one year
7
(380,349)
(404,657)
Net liabilities
(123,239)
(322,889)
Capital and reserves
Called up share capital
172
172
Share premium account
1,102,428
1,102,428
Other reserves
16,825
14,252
Profit and loss reserves
(1,242,664)
(1,439,741)
Total equity
(123,239)
(322,889)
BLOOM AND BLOSSOM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 3 June 2026 and are signed on its behalf by:
Ms C Moss
Director
Company registration number 06530087 (England and Wales)
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Bloom and Blossom Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Kembrey Place, Larch Close, Swindon, SN2 8EF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademarks & patents
10 year straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office equip and fixtures & fittings
3 years straight line
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black- Scholes model.The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
10
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Intangible fixed assets
Trademarks & patents
£
Cost
At 1 January 2025 and 31 December 2025
48,872
Amortisation and impairment
At 1 January 2025
28,145
Amortisation charged for the year
4,887
At 31 December 2025
33,032
Carrying amount
At 31 December 2025
15,840
At 31 December 2024
20,727
4
Tangible fixed assets
Office equip and fixtures & fittings
£
Cost
At 1 January 2025
51,635
Additions
833
At 31 December 2025
52,468
Depreciation and impairment
At 1 January 2025
51,031
Depreciation charged in the year
696
At 31 December 2025
51,727
Carrying amount
At 31 December 2025
741
At 31 December 2024
604
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
367,003
152,457
Other debtors
18,995
18,995
385,998
171,452
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
13,797
69,127
Trade creditors
149,217
123,025
Taxation and social security
59,899
38,417
Other creditors
69,632
78,743
292,545
309,312
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
20,349
44,657
Other creditors
360,000
360,000
380,349
404,657
8
Share-based payment transactions
The company operates a share option scheme, designed to incentivise and retain key personnel. One grant was made on 20/04/2021 and the second grant was made on 16/06/2025.
Details of the scheme:
• Type of arrangement: Equity-settled share option scheme over ordinary shares, granted at the discretion of the Board with no consideration payable on grant.
• Vesting requirements: Options vest monthly from the grant date, subject to continued employment. 2021 grant vesting over 41 months from the grant date with ≈15% of the options vesting at the grant date; 2025 grant vesting over 24 months from the grant date with 30% of the options vesting at the grant date. Vesting ceases on termination of employment or notice thereof.
• Maximum term: Options lapse if not exercised within 10 years from the date of grant.
• Exercise conditions: Options may be exercised only to the extent vested and in limited circumstances (share sale, asset sale, listing, death, or other Board-approved circumstances), subject to satisfaction of procedural and tax conditions.
• Settlement: Equity-settled; on exercise, the company issues or transfers ordinary shares which rank pari passu with existing shares, subject to the articles and any shareholder agreements. No cash settlement alternative.
• Transferability: Options are personal to the option holder and are not transferable, except on death.
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Share-based payment transactions
(Continued)
- 9 -
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025
3,055
3,055
9.82
9.82
Granted
3,055
2.64
Outstanding at 31 December 2025
6,110
3,055
6.23
9.82
Exercisable at 31 December 2025
The options outstanding at 31 December 2025 had an exercise price ranging from 9.82 to 2.64, and a remaining contractual life of 5–9 years.
2025
2024
£
£
Expenses recognised in the year
Arising from equity-settled transactions
2,573
2,673
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
32,500
65,000
10
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Repayment of loans
2025
2024
£
£
Key management personnel
10,000
-
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Related party transactions
(Continued)
- 10 -
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
310,000
310,000
Key management personnel
63,790
73,790
At the year end the company had an outstanding loan balance due to a person who holds a participating interest in the company. The loan is interest-free, unsecured, and repayable after more than one year with no fixed repayment terms.
The company also had outstanding balances with its directors in respect of their loan accounts. These balances are unsecured, interest-free, and repayable on demand.
11
Prior period adjustment
In prior accounting periods, the company granted equity-settled share options to certain employees. These arrangements fall within the scope of FRS 102 Section 26 Share-based Payment. However, the related expense and corresponding Share option reserve in equity were not recognised in those periods.
During the preparation of the current year financial statements, management identified that the share-based payment arrangements should have been accounted for in accordance with FRS 102. As a result, the comparative information has been restated to correct this prior period error, in line with FRS 102 Section 10 Accounting Policies, Estimates and Errors.
The restatement has resulted in the recognition of a share-based payment expense over the relevant vesting periods, with a corresponding increase in the share option reserve within equity. The opening balance of equity at 1 January 2024 has been restated to reflect the cumulative effect of the share-based payment expense relating to periods prior to that date. The comparative figures for the year ended 31 December 2024 have also been restated accordingly.
The prior period adjustment has no impact on the company’s cash flows.
Reconciliation of changes in equity
1 January
31 December
2024
2024
£
£
Adjustments to prior year
Equity-settled share-based payment costs recognised
8
-
-
Analysis of the effect upon equity
Other reserves
11,579
2,673
Profit and loss reserves
(11,579)
(2,673)
-
-
BLOOM AND BLOSSOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Prior period adjustment
(Continued)
- 11 -
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Equity-settled share-based payment costs recognised
8
(2,673)
Profit as previously reported
3,344
Profit as adjusted
671
2025-12-312025-01-01falsefalsefalse03 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs C MossMs J Yule065300872025-01-012025-12-31065300872025-12-31065300872024-12-3106530087core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3106530087core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106530087core:FurnitureFittings2025-12-3106530087core:FurnitureFittings2024-12-3106530087core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106530087core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106530087core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3106530087core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106530087core:CurrentFinancialInstruments2025-12-3106530087core:CurrentFinancialInstruments2024-12-3106530087core:Non-currentFinancialInstruments2025-12-3106530087core:Non-currentFinancialInstruments2024-12-3106530087core:ShareCapital2025-12-3106530087core:ShareCapital2024-12-3106530087core:SharePremium2025-12-3106530087core:SharePremium2024-12-3106530087core:OtherMiscellaneousReserve2025-12-3106530087core:OtherMiscellaneousReserve2024-12-3106530087core:RetainedEarningsAccumulatedLosses2025-12-3106530087core:RetainedEarningsAccumulatedLosses2024-12-3106530087bus:Director12025-01-012025-12-3106530087core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106530087core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3106530087core:FurnitureFittings2025-01-012025-12-31065300872024-01-012024-12-3106530087core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106530087core:FurnitureFittings2024-12-31065300872024-12-31065300872023-12-3106530087core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-3106530087bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106530087bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106530087bus:FRS1022025-01-012025-12-3106530087bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106530087bus:Director22025-01-012025-12-3106530087bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP