IRIS Accounts Production v26.2.0.496 07406596 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh074065962024-12-31074065962025-12-31074065962025-01-012025-12-31074065962023-12-31074065962024-01-012024-12-31074065962024-12-3107406596ns15:EnglandWales2025-01-012025-12-3107406596ns14:PoundSterling2025-01-012025-12-3107406596ns10:Director12025-01-012025-12-3107406596ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3107406596ns10:SmallEntities2025-01-012025-12-3107406596ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3107406596ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3107406596ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107406596ns10:FullAccounts2025-01-012025-12-3107406596ns10:Director22025-01-012025-12-3107406596ns10:RegisteredOffice2025-01-012025-12-3107406596ns5:CurrentFinancialInstruments2025-12-3107406596ns5:CurrentFinancialInstruments2024-12-3107406596ns5:Non-currentFinancialInstruments2025-12-3107406596ns5:Non-currentFinancialInstruments2024-12-3107406596ns5:ShareCapital2025-12-3107406596ns5:ShareCapital2024-12-3107406596ns5:RetainedEarningsAccumulatedLosses2025-12-3107406596ns5:RetainedEarningsAccumulatedLosses2024-12-3107406596ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3107406596ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3107406596ns5:PlantMachinery2025-01-012025-12-3107406596ns5:MotorVehicles2025-01-012025-12-3107406596ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3107406596ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3107406596ns5:PlantMachinery2024-12-3107406596ns5:MotorVehicles2024-12-3107406596ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3107406596ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3107406596ns5:PlantMachinery2025-12-3107406596ns5:MotorVehicles2025-12-3107406596ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3107406596ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3107406596ns5:PlantMachinery2024-12-3107406596ns5:MotorVehicles2024-12-3107406596ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3107406596ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107406596ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3107406596ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3107406596ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3107406596ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3107406596ns5:WithinOneYearns5:HirePurchaseContracts2025-12-3107406596ns5:WithinOneYearns5:HirePurchaseContracts2024-12-3107406596ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3107406596ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3107406596ns5:HirePurchaseContracts2025-12-3107406596ns5:HirePurchaseContracts2024-12-3107406596ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3107406596ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3107406596ns5:WithinOneYear2025-12-3107406596ns5:WithinOneYear2024-12-3107406596ns5:BetweenOneFiveYears2025-12-3107406596ns5:BetweenOneFiveYears2024-12-3107406596ns5:MoreThanFiveYears2025-12-3107406596ns5:MoreThanFiveYears2024-12-3107406596ns5:AllPeriods2025-12-3107406596ns5:AllPeriods2024-12-3107406596ns10:Director112024-12-3107406596ns10:Director112023-12-3107406596ns10:Director112025-01-012025-12-3107406596ns10:Director112024-01-012024-12-3107406596ns10:Director112025-12-3107406596ns10:Director112024-12-31
REGISTERED NUMBER: 07406596 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

REAL PATISSERIE (KEMP TOWN) LTD

REAL PATISSERIE (KEMP TOWN) LTD (REGISTERED NUMBER: 07406596)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


REAL PATISSERIE (KEMP TOWN) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: A D Gourlay
J Gourlay





REGISTERED OFFICE: Units 11-13
Grange Road Industrial Estate
Southwick
Brighton
West Sussex
BN42 4EN





REGISTERED NUMBER: 07406596 (England and Wales)





ACCOUNTANTS: Galloways Accounting Limited
15 West Street
Brighton
East Sussex
BN1 2RL

REAL PATISSERIE (KEMP TOWN) LTD (REGISTERED NUMBER: 07406596)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 86,585 116,370

CURRENT ASSETS
Stocks 4 13,968 13,273
Debtors 5 107,994 48,740
Cash at bank and in hand 13,817 20,653
135,779 82,666
CREDITORS
Amounts falling due within one year 6 221,377 179,826
NET CURRENT LIABILITIES (85,598 ) (97,160 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

987

19,210

CREDITORS
Amounts falling due after more than one
year

7

887

13,064
NET ASSETS 100 6,146

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings - 6,046
100 6,146

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 September 2026 and were signed on its behalf by:





J Gourlay - Director


REAL PATISSERIE (KEMP TOWN) LTD (REGISTERED NUMBER: 07406596)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a going concern. If this assumption is not considered valid, then adjustments would need to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that might arise and to reclassify fixed assets and long term liabilities as current assets and liabilities.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 7% straight line
Leasehold Improvements - 10% straight line
Plant and machinery - 20% straight line
Motor vehicles - 15% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 45 (2024 - 38 ) .

REAL PATISSERIE (KEMP TOWN) LTD (REGISTERED NUMBER: 07406596)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


3. TANGIBLE FIXED ASSETS
Short Leasehold Plant and Motor
leasehold Improvements machinery vehicles Totals
£    £    £    £    £   
COST
At 1 January 2025 3,610 87,093 242,923 26,983 360,609
Additions - - 7,903 - 7,903
Disposals - - - (10,950 ) (10,950 )
At 31 December 2025 3,610 87,093 250,826 16,033 357,562
DEPRECIATION
At 1 January 2025 752 58,545 179,144 5,798 244,239
Charge for year 240 2,804 26,422 2,298 31,764
Eliminated on disposal - - - (5,026 ) (5,026 )
At 31 December 2025 992 61,349 205,566 3,070 270,977
NET BOOK VALUE
At 31 December 2025 2,618 25,744 45,260 12,963 86,585
At 31 December 2024 2,858 28,548 63,779 21,185 116,370

4. STOCKS
2025 2024
£    £   
Stocks 13,968 13,273

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 21,586 32,606
Other debtors 5,150 5,000
Directors' loan accounts 70,397 -
Accrued income - 1,605
Prepayments 10,861 9,529
107,994 48,740

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,451 10,219
Hire purchase contracts (see note 8) 1,733 4,159
Trade creditors 94,577 77,564
Tax 21,203 55,518
Social security and other taxes 20,077 15,611
VAT 8,094 4,992
Other creditors 59,939 10,596
Directors' loan accounts - 59
Accruals and deferred income 5,303 1,108
221,377 179,826

REAL PATISSERIE (KEMP TOWN) LTD (REGISTERED NUMBER: 07406596)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 887 10,444
Bank loans - 2-5 years - 887
Hire purchase contracts (see note 8) - 1,733
887 13,064

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 2,079 4,989
Between one and five years - 2,079
2,079 7,068

Finance charges repayable:
Within one year 346 830
Between one and five years - 346
346 1,176

Net obligations repayable:
Within one year 1,733 4,159
Between one and five years - 1,733
1,733 5,892

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 38,500 38,500
Between one and five years 117,000 117,000
In more than five years 62,833 101,333
218,333 256,833

REAL PATISSERIE (KEMP TOWN) LTD (REGISTERED NUMBER: 07406596)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
J Gourlay
Balance outstanding at start of year (59 ) (418 )
Amounts advanced 107,678 603
Amounts repaid (37,222 ) (244 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 70,397 (59 )

This balance represented the maximum amount outstanding during the year. Interest is charged on any overdrawn amounts at the beneficial loan interest rate.

10. RELATED PARTY DISCLOSURES

Open Bakery Limited

Open Bakery is a related party of Real Patisserie (Kemp Town) due to J Gourlay & Mrs B Gourlay holding 90% shares of Open Bakery and being under common control.

During the year Real Patisserie (Kemp Town) Limited invoiced Open Bakery Limited £164,289 (2024: £124,277) as a wages recharge. Real Patisserie (Kemp Town) Limited also received £5,468 (2024: £7,926) in rental income. Finally, as at 31 December 2025, Open Bakery Limited owed £55,654 (2024: £5,774) .

All transactions were undertaken on a commercial arms length basis and any outstanding amounts are interest free and repayable on demand.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J Gourlay & Mrs B R Gourlay.

This was by virtue of their 75% holding of the issued share capital.

12. ACCOUNTING BASIS

As stated in the accounting policy note, these financial statements have been prepared on the basis that the company will continue to be a going concern. As at the year end the current liabilities exceeded current assets by £85,598.

The validity of this basis depends upon the continued support of the related party (see note 12). Open Bakery Limited confirms that they will give the required support.