Company registration number 08142849 (England and Wales)
Marchant Schmidt Europe Limited
Unaudited Financial Statements
For the year ended 31 December 2025
Marchant Schmidt Europe Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
Marchant Schmidt Europe Limited
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
128,055
159,887
Current assets
Stocks
659,376
382,239
Debtors
5
317,522
484,089
Cash at bank and in hand
1,190,914
1,193,685
2,167,812
2,060,013
Creditors: amounts falling due within one year
6
(1,407,118)
(869,459)
Net current assets
760,694
1,190,554
Total assets less current liabilities
888,749
1,350,441
Creditors: amounts falling due after more than one year
7
(7,844)
Net assets
888,749
1,342,597
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
149,000
149,000
Profit and loss reserves
738,749
1,192,597
Total equity
888,749
1,342,597
Marchant Schmidt Europe Limited
Statement Of Financial Position (continued)
As at 31 December 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 12 May 2026 and are signed on its behalf by:
Mr R F Schmidt
Director
Company registration number 08142849 (England and Wales)
Marchant Schmidt Europe Limited
Notes to the financial statements
For the year ended 31 December 2025
- 3 -
1
Accounting policies
Company information
Marchant Schmidt Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit D3, Sapphire Court, Isidore Road, Bromsgrove, Worcestershire, United Kingdom, B60 3FL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
6 years
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance
1.5
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in bringing stock to their present location and condition.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Marchant Schmidt Europe Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
16
Marchant Schmidt Europe Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
70,000
Amortisation and impairment
At 1 January 2025 and 31 December 2025
70,000
Carrying amount
At 31 December 2025
At 31 December 2024
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
108,442
267,318
60,312
45,805
21,902
503,779
Additions
1,957
6,277
794
9,028
At 31 December 2025
110,399
273,595
60,312
46,599
21,902
512,807
Depreciation and impairment
At 1 January 2025
108,441
139,115
41,045
35,581
19,710
343,892
Depreciation charged in the year
328
27,092
3,853
9,039
548
40,860
At 31 December 2025
108,769
166,207
44,898
44,620
20,258
384,752
Carrying amount
At 31 December 2025
1,630
107,388
15,414
1,979
1,644
128,055
At 31 December 2024
1
128,203
19,267
10,224
2,192
159,887
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
139,434
384,614
Corporation tax recoverable
40,613
Other debtors
137,475
99,475
317,522
484,089
Marchant Schmidt Europe Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
286,449
110,365
Taxation and social security
27,996
165,748
Other creditors
1,092,673
593,346
1,407,118
869,459
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
7,844
8
Financial commitments, guarantees and contingent liabilities
As at 31st December 2025 the company had commitment under leases totalling £366,233 (2024 : £122,011)
9
Directors' transactions
Advances
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
R F Schmidt
5.00
94,087
4,504
(4,087)
94,504
94,087
4,504
(4,087)
94,504