|
(1) General Information
|
| The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is 31 Edward Road, West Bridgford, Nottingham, United Kingdom, NG2 5GE. |
|
|
|
(2) Statement of compliance
|
| These individual financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A and Companies Act 2006, as applicable to companies subject to the small companies' regime. |
|
|
|
|
(3) Significant Accounting Policies
|
|
Basis of Preparation
|
|
The financial statements have been prepared on the historical cost basis and in accordance with the Companies Act 2006. The presentation and functional currency of the company is pounds sterling. The financial statements are presented in pound units (£) unless stated otherwise.
The comparative figures are for the 16-month period from 1 September 2023 to 31 December 2024, whereas the current financial statements cover the 12-month period ended 31 December 2025. The prior reporting period was extended following a change in the company's accounting reference date from 31 August to 31 December. Accordingly, the comparative amounts presented in these financial statements are not entirely comparable with the current period. |
|
|
Revenue recognition
|
|
| Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity and when specific criteria have been met as described below. |
|
|
|
Sale of goods
|
|
| Sales of goods are recognised when the company has delivered the goods to the customer, no other significant obligation remains unfulfilled that may affect the customer's acceptance of the products and risks and rewards of ownership have transferred to them. |
|
|
|
Rendering of Services
|
|
| Revenue from provision of services rendered in the reporting period is recognised when the outcome of a transaction for the rendering of services can be estimated reliably in terms of revenue, costs and its stage of completion of the specific transaction at the end of the reporting period. The stage of completion is determined on the basis of the actual completion of a proportion of the total services to be rendered. When the outcome of a service contract cannot be estimated reliably the company only recognises revenue to the extent of the recoverable expenses recognised. |
|
|
Interest income
|
|
| Interest income is recognised using the effective interest method. |
|
|
Property, plant and equipment
|
|
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Part of an item of property, plant and equipment having different useful lives are accounted for as separate items.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
Depreciation is provided to write off the cost less estimated residual value, of each asset over its expected useful life as follows:
| | Asset class and depreciation rate | | Land and Buildings | | | Plant and Machinery | 20% straight line | | Short Leasehold Properties | | | Investment Properties | | | Long Leasehold Properties | | | Commercial Vehicles | | | Fixtures and Fittings | | | Equipment | 20% straight line | | Motor Cars | |
|
|
Inventories
|
|
| Inventories are measured at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs necessary to make the sale. |
|
|
Taxation
|
|
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
Deferred tax is recognised in respect of timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Deferred tax liabilities are recognised for all timing differences. Deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply when the timing differences reverse. |
|
|
|
Current Tax
|
|
| The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the income statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. |
|
|
Employee benefits
|
|
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. |
|
|
|
|
(4) Critical accounting judgements and key sources of estimation uncertainty
|
|
No judgement
|
|
| No significant judgements or estimates have been made in preparation of these financial statements. |
|
|
|
|
(5) Employees
|
| During the year, the average number of employees including director was 4 (2024 : 4). |
|
|
|
|
(6) Share capital and reserves
|
| | Alloted, called up and fully paid: | 2025 | | 2024 | | £ | | £ | | | 100 (2024 : 100) Ordinary of £ 1 each | 100 | | 100 | | 100 | | 100 | | Ordinary shares carry equal rights to voting, dividends and distributions.
During the year, dividends of £33,825 were paid to shareholders. | | | Retained earnings | | | 2025 | | | | £ | | At 1 January 2025 | | | 56,628 | | Profit of the year | | | 14,892 | | Dividends paid | | | (33,825) | | At 31 December 2025 | | | 37,695 | |
|
|
|
(7) Directors advances, credit and guarantees
|
|
Overdrawn
|
|
JUN ZHAO owed £ 1592.00 at the period end. £1,592 was repaid on 17 July 2026 .
During the year, an amount due from Jun Zhao, a director of the company, remained outstanding. The balance at 1 January 2025 was £76,632. Interest was charged at 3.75% per annum based on the actual outstanding principal balance. Repayments and other account credits totalling £76,689 were recorded during the year and interest of £1,649 was charged.
The maximum amount outstanding during the year was £76,632. No amount was written off or waived and no guarantee was entered into by the company on behalf of the director. | |
|
|
|
|
(8) Fixed assets
|
| Tangible
£ | | Cost | | | As at 01 January 2025 | 10,005 | | As at 31 December 2025 | 10,005 | | Depreciation/Amortisation | | | As at 01 January 2025 | 2,149 | | For the year | 1,918 | | As at 31 December 2025 | 4,067 | | Net book value | | | As at 31 December 2025 | 5,938 | | As at 31 December 2024 | 7,856 |
|
|