Registered number
10364969
Domolly Ltd
Unaudited Filleted Accounts
31 December 2025
Domolly Ltd
Registered number: 10364969
Balance Sheet
as at 31 December 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 10,137 13,516
Investment propertiess 4 1,455,035 1,387,341
1,465,172 1,400,857
Current assets
Stocks 893,604 529,664
Debtors 5 8,923 8,021
Cash at bank and in hand 60,346 169,487
962,873 707,172
Creditors: amounts falling due within one year 6 (125,085) (224,838)
Net current assets 837,788 482,334
Total assets less current liabilities 2,302,960 1,883,191
Creditors: amounts falling due after more than one year 7 (1,686,772) (1,267,100)
Provisions for liabilities (131,218) (131,218)
Net assets 484,970 484,873
Capital and reserves
Called up share capital 100 100
Revaluation reserve 9 383,517 383,517
Profit and loss account 101,353 101,256
Shareholders' funds 484,970 484,873
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr L Dineen
Director
Approved by the board on 16 September 2026
Domolly Ltd
Notes to the Accounts
for the year ended 31 December 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investment properties
Investment properties are initially recognised at cost and then measured at fair value with any revaluation increase or decrease recognised in the profit and loss. The fair value is based on a valuation carried out by an independent qualified valuer with relevant experience as updated by the directors using their market knowledge and experience.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and equipment over 5 years
Motor vehicles 25% on a reducing balance basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 5 3
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2025 1,041 16,800 17,841
At 31 December 2025 1,041 16,800 17,841
Depreciation
At 1 January 2025 1,041 3,284 4,325
Charge for the year - 3,379 3,379
At 31 December 2025 1,041 6,663 7,704
Net book value
At 31 December 2025 - 10,137 10,137
At 31 December 2024 - 13,516 13,516
4 Investment properties
£
Cost
At 1 January 2025 1,387,341
Additions 67,694
At 31 December 2025 1,455,035
The investment properties were valued by the directors using readily available property valuation market data and have recent experience in the location and segment of the investment properties being valued. The valuation reports for investment properties acquired in the prior year were reviewed to identify any changes in value. The Directors review the valuation performed for financial reporting purposes and at each financial year end:
- Verifies all major inputs to an independent valuation report;
- Assesses property valuation movements when compared to the prior year valuation report; and
- Holds discussions with an independent valuer.
5 Debtors 2025 2024
£ £
Trade debtors 8,923 8,021
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 4,437 10,148
Trade creditors 39,558 80,142
Taxation and social security costs 18,140 63,111
Other creditors 62,950 71,437
125,085 224,838
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 426,444 431,108
Obligations under finance lease and hire purchase contracts 4,447 9,256
Amounts owed to group undertakings and undertakings in which the company has a participating interest 963,817 646,317
Other creditors 292,064 180,419
1,686,772 1,267,100
8 Loans 2025 2024
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years 1,565,326 1,253,181
Secured bank loans 430,608 441,256
The various bank loans are secured on the investment properties by way of fixed charges. The bank loans are on various terms on an interest only repayment basis.
9 Revaluation reserve 2025 2024
£ £
At 1 January 2025 383,517 256,220
Gain on revaluation of land and buildings - 169,730
Deferred taxation arising on the revaluation of land and buildings - (42,433)
At 31 December 2025 383,517 383,517
10 Related party transactions
The company has been provided with loan funding of £963,817 (2024: £646,317) from James Court Holdings Limited, a company registered in England & Wales, which is its parent company & has a common director. There has been no interest charged on this balance and there are no fixed repayment terms on this loan balance but the directors have confirmed that it will not be repaid within 1 year. Therefore it has been disclosed as due after more than 1 year in these accounts.
11 Controlling party
The ultimate controlling party is Leigh Dineen by virtue of his shareholding in the parent company, James Court Holdings Limited.
12 Other information
Domolly Ltd is a private company limited by shares and incorporated in England. Its registered office is:
7-11 James Court
Viking Way
Swansea
SA1 7DA
Domolly Ltd 10364969 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts September 2026 Mr L Dineen No description of principal activity 10364969 2024-01-01 2024-12-31 10364969 core:RevaluationReserve core:LandBuildings 2024-01-01 2024-12-31 10364969 core:RevaluationReserve 2024-01-01 2024-12-31 10364969 core:WithinOneYear 2024-12-31 10364969 core:AfterOneYear 2024-12-31 10364969 core:ShareCapital 2024-12-31 10364969 core:OtherReservesSubtotal 2024-12-31 10364969 core:RetainedEarningsAccumulatedLosses 2024-12-31 10364969 core:RevaluationReserve 2023-12-31 10364969 2025-01-01 2025-12-31 10364969 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10364969 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 10364969 bus:Director40 2025-01-01 2025-12-31 10364969 1 2025-01-01 2025-12-31 10364969 2 2025-01-01 2025-12-31 10364969 core:PlantMachinery 2025-01-01 2025-12-31 10364969 core:Vehicles 2025-01-01 2025-12-31 10364969 core:RevaluationReserve core:LandBuildings 2025-01-01 2025-12-31 10364969 core:RevaluationReserve 2025-01-01 2025-12-31 10364969 countries:England 2025-01-01 2025-12-31 10364969 bus:FRS102 2025-01-01 2025-12-31 10364969 bus:FilletedAccounts 2025-01-01 2025-12-31 10364969 2025-12-31 10364969 core:WithinOneYear 2025-12-31 10364969 core:AfterOneYear 2025-12-31 10364969 core:ShareCapital 2025-12-31 10364969 core:OtherReservesSubtotal 2025-12-31 10364969 core:RetainedEarningsAccumulatedLosses 2025-12-31 10364969 core:PlantMachinery 2025-12-31 10364969 core:Vehicles 2025-12-31 10364969 core:AdditionsToInvestments 2025-12-31 10364969 core:RevaluationReserve 2025-12-31 10364969 2024-12-31 10364969 core:PlantMachinery 2024-12-31 10364969 core:Vehicles 2024-12-31 10364969 core:RevaluationReserve 2024-12-31 iso4217:GBP xbrli:pure