Camino Healthcare (Nuneaton) Limited 11068493 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the provision of a care home. Digita Accounts Production Advanced 6.30.9574.0 true false true true 11068493 2025-01-01 2025-12-31 11068493 2025-12-31 11068493 core:CurrentFinancialInstruments 2025-12-31 11068493 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 11068493 core:FurnitureFittings 2025-12-31 11068493 core:LandBuildings 2025-12-31 11068493 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 11068493 core:OfficeEquipment 2025-12-31 11068493 core:PlantMachinery 2025-12-31 11068493 bus:SmallEntities 2025-01-01 2025-12-31 11068493 bus:Audited 2025-01-01 2025-12-31 11068493 bus:FilletedAccounts 2025-01-01 2025-12-31 11068493 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11068493 bus:RegisteredOffice 2025-01-01 2025-12-31 11068493 bus:Director2 2025-01-01 2025-12-31 11068493 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11068493 core:FurnitureFittings 2025-01-01 2025-12-31 11068493 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 11068493 core:LandBuildings 2025-01-01 2025-12-31 11068493 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11068493 core:OfficeEquipment 2025-01-01 2025-12-31 11068493 core:PlantMachinery 2025-01-01 2025-12-31 11068493 core:OtherRelatedParties 2025-01-01 2025-12-31 11068493 4 2025-01-01 2025-12-31 11068493 1 2025-01-01 2025-12-31 11068493 countries:EnglandWales 2025-01-01 2025-12-31 11068493 2024-12-31 11068493 core:FurnitureFittings 2024-12-31 11068493 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 11068493 core:OfficeEquipment 2024-12-31 11068493 core:PlantMachinery 2024-12-31 11068493 2024-01-01 2024-12-31 11068493 2024-12-31 11068493 core:CurrentFinancialInstruments 2024-12-31 11068493 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11068493 core:FurnitureFittings 2024-12-31 11068493 core:LandBuildings 2024-12-31 11068493 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 11068493 core:OfficeEquipment 2024-12-31 11068493 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 11068493

Camino Healthcare (Nuneaton) Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

Camino Healthcare (Nuneaton) Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 7

 

Camino Healthcare (Nuneaton) Limited

(Registration number: 11068493)
Balance Sheet as at 31 December 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Tangible assets

4

12,781,664

12,760,736

Current assets

 

Stocks

5

-

1,440

Debtors

6

1,583,254

561,377

Cash at bank and in hand

 

18,515

40,258

 

1,601,769

603,075

Creditors: Amounts falling due within one year

7

(4,745,279)

(4,755,792)

Net current liabilities

 

(3,143,510)

(4,152,717)

Total assets less current liabilities

 

9,638,154

8,608,019

Provisions for liabilities

(2,216,607)

(2,192,396)

Net assets

 

7,421,547

6,415,623

Capital and reserves

 

Called up share capital

1

1

Revaluation reserve

5,795,019

5,795,019

Retained earnings

1,626,527

620,603

Shareholders' funds

 

7,421,547

6,415,623

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 September 2026 and signed on its behalf by:
 

.........................................
O G S Horsey
Director

 

Camino Healthcare (Nuneaton) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Cedar Lodge
221 C Bucks Hill
Nuneaton
CV10 9LE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and rounded to the nearest pound.

Going concern

The company has maintained the number of residents within the care home during the year and the results show an increased profit which the Directors consider to be sustainable. The group in which the company is a member has carried out a refinancing process and this new agreement has ensured the company has the continued support of finance providers for the forseeable future. Therefore the Directors are of the opinion that there will not be any long term issues for the company and the going concern basis is therefore appropriate.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 11 September 2026 was Emily Ness BFP FCA, who signed for and on behalf of UHY Ross Brooke.

Reclassification of comparative amounts

Cosmetic reclassifications were made within the prior period balance sheet. Amounts owed by related parties decreased by £723,136, with a corresponding decrease in amounts owed to group undertakings, to better reflect the net position at the period end.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reports for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of intercompany balances
The company reviews annually whether the amounts owed from group undertakings and related parties require impairment. The recoverable amounts are determined from reviewing the financial position of each entity which owes to determine if the balance sheet position is recoverable.

 

Camino Healthcare (Nuneaton) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of mental rehabilitation services within a residential care home in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Land and buildings held and used in the company's own activities for the supply of services are stated in the statement of financial postition at their revalued amounts. The revalued amounts equate to the fair value at the date of revaluation, less any depreciation or impairment losses subsequently accumulated. Revaluations are carried out regularly so that the carrying amounts do not materially differ from using the fair value at the date of the statement of financial position.

Any revaluation increase or decrease on land and buildings is credited to the property revaluation reserve.

Plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

33.3% Reducing balance basis

Plant and machinery

33.3% Reducing balance basis

Freehold land and buildings

Nil

Office equipment

33% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

 

Camino Healthcare (Nuneaton) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4). Staff are employed by parent company and recharged at cost.

 

Camino Healthcare (Nuneaton) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

12,727,688

44,163

7,554

8,942

12,788,347

Additions

22,070

13,169

-

-

35,239

At 31 December 2025

12,749,758

57,332

7,554

8,942

12,823,586

Depreciation

At 1 January 2025

-

21,335

4,830

1,446

27,611

Charge for the year

-

10,893

908

2,510

14,311

At 31 December 2025

-

32,228

5,738

3,956

41,922

Carrying amount

At 31 December 2025

12,749,758

25,104

1,816

4,986

12,781,664

At 31 December 2024

12,727,688

22,828

2,724

7,496

12,760,736

Included within the net book value of land and buildings above is £12,749,758 (2024 - £12,727,688) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's freehold land and buildings was revalued on 24 January 2025 by an independent valuer.
The valuation was based on market value. The name and qualification of the independent valuer are Knight Frank LLP MRICS.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £5,023,066 (2024 - £5,000,996).

5

Stocks

2025
£

2024
£

Work in progress

-

1,440

 

Camino Healthcare (Nuneaton) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Debtors

Current

Note

2025
£

(As restated)

2024
£

Trade debtors

 

331,891

368,904

Amounts owed by related parties

9

1,104,303

594,042

Provision for amounts owed by related parties

 

(271,853)

(594,042)

Prepayments

 

2,834

2,968

Other debtors

 

416,079

189,505

   

1,583,254

561,377

The amounts owed by related parties are unsecured, interest free and repayable on demand. However, the company does not intend to recall the amounts owed in the next 18 months.

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

(As restated)

2024
£

Due within one year

 

Trade creditors

 

20,357

68,794

Amounts owed to group undertakings

9

4,543,204

4,339,389

Taxation and social security

 

-

274,239

Other creditors

 

181,718

73,370

 

4,745,279

4,755,792

8

Financial commitments, guarantees and contingencies

In March 2025, the Company was named on a multilateral guarantee between Camino Healthcare (Nuneaton) Limited, Camino Healthcare (West Bromwich) Limited, Camino Healthcare Limited, Camino Developments Limited, and Camino Healthcare (Kilsby) Limited in relation to a loan facility held with Cynergy Bank PLC. This agreement is the only active agreement at the point these financial statements were signed.
 

 

Camino Healthcare (Nuneaton) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

9

Related party transactions

The company has taken advantage of the exemption within FRS 102 section 33.1A and not disclosed transactions with other 100% owned group entities.
 

10

Parent and ultimate parent undertaking

The company's immediate parent is Camino Healthcare Limited, incorporated in England and Wales.

  These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.