IRIS Accounts Production v26.2.0.496 11673981 director 1.1.25 31.12.25 31.12.25 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh116739812024-12-31116739812025-12-31116739812025-01-012025-12-31116739812023-12-31116739812024-01-012024-12-31116739812024-12-3111673981ns15:EnglandWales2025-01-012025-12-3111673981ns14:PoundSterling2025-01-012025-12-3111673981ns10:Director12025-01-012025-12-3111673981ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3111673981ns10:SmallEntities2025-01-012025-12-3111673981ns10:AuditExemptWithAccountantsReport2025-01-012025-12-3111673981ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3111673981ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111673981ns10:FullAccounts2025-01-012025-12-3111673981ns10:RegisteredOffice2025-01-012025-12-3111673981ns5:CurrentFinancialInstruments2025-12-3111673981ns5:CurrentFinancialInstruments2024-12-3111673981ns5:ShareCapital2025-12-3111673981ns5:ShareCapital2024-12-3111673981ns5:RetainedEarningsAccumulatedLosses2025-12-3111673981ns5:RetainedEarningsAccumulatedLosses2024-12-3111673981ns5:PlantMachinery2025-01-012025-12-3111673981ns5:FurnitureFittings2025-01-012025-12-3111673981ns5:MotorVehicles2025-01-012025-12-3111673981ns5:ComputerEquipment2025-01-012025-12-3111673981ns5:LandBuildings2024-12-3111673981ns5:PlantMachinery2024-12-3111673981ns5:FurnitureFittings2024-12-3111673981ns5:LandBuildings2025-01-012025-12-3111673981ns5:LandBuildings2025-12-3111673981ns5:PlantMachinery2025-12-3111673981ns5:FurnitureFittings2025-12-3111673981ns5:LandBuildings2024-12-3111673981ns5:PlantMachinery2024-12-3111673981ns5:FurnitureFittings2024-12-3111673981ns5:MotorVehicles2024-12-3111673981ns5:ComputerEquipment2024-12-3111673981ns5:MotorVehicles2025-12-3111673981ns5:ComputerEquipment2025-12-3111673981ns5:MotorVehicles2024-12-3111673981ns5:ComputerEquipment2024-12-3111673981ns5:CostValuation2024-12-3111673981ns5:Subsidiary12025-01-012025-12-31116739811ns5:Subsidiary12025-01-012025-12-31
REGISTERED NUMBER: 11673981 (England and Wales)















ULTIMA TOURS HOLDINGS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025






ULTIMA TOURS HOLDINGS LIMITED (REGISTERED NUMBER: 11673981)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Chartered Accountants' Report 2

Statement of Financial Position 3

Notes to the Financial Statements 4


ULTIMA TOURS HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTOR: Miss M Halford





REGISTERED OFFICE: 15-17 Church Street
Stourbridge
West Midlands
DY8 1LU





REGISTERED NUMBER: 11673981 (England and Wales)





ACCOUNTANTS: Folkes Worton LLP
15-17 Church Street
Stourbridge
West Midlands
DY8 1LU

CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
ULTIMA TOURS HOLDINGS LIMITED


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ultima Tours Holdings Limited for the year ended 31 December 2025 which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Ultima Tours Holdings Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Ultima Tours Holdings Limited and state those matters that we have agreed to state to the director of Ultima Tours Holdings Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ultima Tours Holdings Limited and its director for our work or for this report.

It is your duty to ensure that Ultima Tours Holdings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Ultima Tours Holdings Limited. You consider that Ultima Tours Holdings Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Ultima Tours Holdings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Folkes Worton LLP
15-17 Church Street
Stourbridge
West Midlands
DY8 1LU


1 September 2026

ULTIMA TOURS HOLDINGS LIMITED (REGISTERED NUMBER: 11673981)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 551,650 575,239
Investments 5 50,000 50,000
601,650 625,239

CREDITORS
Amounts falling due within one year 6 47,174 76,164
NET CURRENT LIABILITIES (47,174 ) (76,164 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

554,476

549,075

CAPITAL AND RESERVES
Called up share capital 50,001 50,001
Retained earnings 504,475 499,074
SHAREHOLDERS' FUNDS 554,476 549,075

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 September 2026 and were signed by:





Miss M Halford - Director


ULTIMA TOURS HOLDINGS LIMITED (REGISTERED NUMBER: 11673981)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Ultima Tours Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

ULTIMA TOURS HOLDINGS LIMITED (REGISTERED NUMBER: 11673981)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2025 479,631 26,059 15,349
Additions - - -
Disposals - - -
At 31 December 2025 479,631 26,059 15,349
DEPRECIATION
At 1 January 2025 - 12,717 4,062
Charge for year - 2,668 2,258
Eliminated on disposal - - -
At 31 December 2025 - 15,385 6,320
NET BOOK VALUE
At 31 December 2025 479,631 10,674 9,029
At 31 December 2024 479,631 13,342 11,287

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 105,130 7,571 633,740
Additions 2,494 - 2,494
Disposals (3,135 ) - (3,135 )
At 31 December 2025 104,489 7,571 633,099
DEPRECIATION
At 1 January 2025 36,949 4,773 58,501
Charge for year 17,337 2,498 24,761
Eliminated on disposal (1,813 ) - (1,813 )
At 31 December 2025 52,473 7,271 81,449
NET BOOK VALUE
At 31 December 2025 52,016 300 551,650
At 31 December 2024 68,181 2,798 575,239

ULTIMA TOURS HOLDINGS LIMITED (REGISTERED NUMBER: 11673981)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 50,000
NET BOOK VALUE
At 31 December 2025 50,000
At 31 December 2024 50,000

The company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Ultima Tours Limited
Registered office: The Chalet Clerkenleap, Bath Road Broomhall, Worcester, WR5 3HR
Nature of business: tour operator
%
Class of shares: holding
Ordinary Shares 100.00

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Amounts owed to group undertakings 36,777 65,828
Other creditors 10,397 10,336
47,174 76,164