Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-12-31falsefalsefalse2025-01-0100false 12224864 2025-01-01 2025-12-31 12224864 2024-01-01 2024-12-31 12224864 2025-12-31 12224864 2024-12-31 12224864 2024-01-01 12224864 c:Director1 2025-01-01 2025-12-31 12224864 c:RegisteredOffice 2025-01-01 2025-12-31 12224864 d:Buildings 2025-01-01 2025-12-31 12224864 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 12224864 d:PlantMachinery 2025-01-01 2025-12-31 12224864 d:MotorVehicles 2025-01-01 2025-12-31 12224864 d:FurnitureFittings 2025-01-01 2025-12-31 12224864 d:ComputerEquipment 2025-01-01 2025-12-31 12224864 d:Goodwill 2025-01-01 2025-12-31 12224864 d:CurrentFinancialInstruments 2025-12-31 12224864 d:CurrentFinancialInstruments 2024-12-31 12224864 d:Non-currentFinancialInstruments 2025-12-31 12224864 d:Non-currentFinancialInstruments 2024-12-31 12224864 d:Non-currentFinancialInstruments 1 2025-12-31 12224864 d:Non-currentFinancialInstruments 1 2024-12-31 12224864 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12224864 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12224864 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 12224864 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12224864 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 12224864 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12224864 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 12224864 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12224864 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-12-31 12224864 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 12224864 d:ShareCapital 2025-12-31 12224864 d:ShareCapital 2024-12-31 12224864 d:ShareCapital 2024-01-01 12224864 d:SharePremium 2025-01-01 2025-12-31 12224864 d:SharePremium 2025-12-31 12224864 d:SharePremium 2024-12-31 12224864 d:SharePremium 2024-01-01 12224864 d:OtherMiscellaneousReserve 2025-01-01 2025-12-31 12224864 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12224864 d:RetainedEarningsAccumulatedLosses 2025-12-31 12224864 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12224864 d:RetainedEarningsAccumulatedLosses 2024-12-31 12224864 d:RetainedEarningsAccumulatedLosses 2024-01-01 12224864 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 12224864 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 12224864 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 12224864 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12224864 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 12224864 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 12224864 c:OrdinaryShareClass1 2025-01-01 2025-12-31 12224864 c:OrdinaryShareClass1 2025-12-31 12224864 c:OrdinaryShareClass1 2024-12-31 12224864 c:PreferenceShareClass1 2025-01-01 2025-12-31 12224864 c:PreferenceShareClass1 2025-12-31 12224864 c:PreferenceShareClass1 2024-12-31 12224864 c:FRS102 2025-01-01 2025-12-31 12224864 c:Audited 2025-01-01 2025-12-31 12224864 c:FullAccounts 2025-01-01 2025-12-31 12224864 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12224864 d:Subsidiary1 2025-01-01 2025-12-31 12224864 d:Subsidiary1 1 2025-01-01 2025-12-31 12224864 d:Subsidiary2 2025-01-01 2025-12-31 12224864 d:Subsidiary2 1 2025-01-01 2025-12-31 12224864 d:Subsidiary3 2025-01-01 2025-12-31 12224864 d:Subsidiary3 1 2025-01-01 2025-12-31 12224864 c:Consolidated 2025-12-31 12224864 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 12224864 2 2025-01-01 2025-12-31 12224864 6 2025-01-01 2025-12-31 12224864 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12224864









ARKAY GROUP LONDON LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
ARKAY GROUP LONDON LIMITED
 
 
COMPANY INFORMATION


Director
R R Radia 




Registered number
12224864



Registered office
36-38 Caxton Way

Watford

WD18 8QZ




Independent auditors
Adler Shine LLP
Chartered Accountants & Statutory Auditor

Aston House

Cornwall Avenue

London

N3 1LF





 
ARKAY GROUP LONDON LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 2
Director's Report
 
3 - 4
Independent Auditors' Report
 
5 - 9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Balance Sheet
 
11 - 12
Company Balance Sheet
 
13
Consolidated Statement of Changes in Equity
 
14
Company Statement of Changes in Equity
 
15
Consolidated Statement of Cash Flows
 
16 - 17
Consolidated Analysis of Net Debt
 
18
Notes to the Financial Statements
 
19 - 43


 
ARKAY GROUP LONDON LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Director presents the annual report and financial statements of Arkay Group London Limited. The principal activity of the Group is the manufacturing of windows and doors.

Business review
 
The Group delivered a strong improvement in financial performance during the year. Turnover grew by 11.9% to £26.2m (2024: £23.4m), while gross profit increased by 30.4% to £7.1m (2024: £5.5m). This translated into a gross profit margin of 27.2% (2024: 23.3%), reflecting the benefit of pricing actions taken to recover input cost inflation across both the aluminium and uPVC product ranges, alongside tighter control over production costs.
The Group returned to operating profit of £47,000 for the year, a turnaround of £0.9m from the operating loss of £(0.9)m reported in 2024. This was achieved despite a 13.2% increase in administrative expenses to £5.8m (2024: £5.1m), driven by wage inflation and higher employer social security costs, notwithstanding a reduction in average headcount from 170 to 139 as the Group continued to right-size its production workforce following the 2024 restructure.
The Group's cash position strengthened materially over the year. Net cash generated from operating activities was £2.0m, compared with cash outflow of £(1.5)m in 2024, a swing of £3.5m driven by the improved trading result and a £0.9m reduction in trade and other debtors. 

Principal risks and uncertainties
 
Principal risks and uncertainties the business have are as follows:
The group's principal financial instruments comprise bank balances, bank overdrafts, trade creditors, trade debtors and hire purchase creditors. The main purpose of these instruments is to fund the ongoing group's working capital. Due to the nature of these instruments the group is not exposed to price risk. The group's approach to managing other risks applicable to these finance instruments concerned is shown below.
In respect of bank balances, the liquidity risk is managed by maintaining a balance between the funding requirements to support operational and other activities and the banking facilities available from the bank. The group's liquidity risk management includes short-term cash projections and considering the level of liquid assets in relation thereto, and monitoring balance sheet liquidity on a frequent basis.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Trade creditors liquidity risk is managed by balancing purchases in line with sales and by ensuring sufficient funds are available to meet amounts due.

Financial key performance indicators
 
The Group's key performance indicators are:   
                                                                                                   
 2025              2024
Sales                                                                                           £26.2m          £23.4m
Gross profit margin                                                                        27.2%              23.3%
Loss before tax                                                                             £(0.3)m        £(1.02)m

 
The Group uses no other key performance indicators.

Page 1

 
ARKAY GROUP LONDON LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


This report was approved by the board and signed on its behalf.




R R Radia
Director

Date: 1 September 2026

Page 2

 
ARKAY GROUP LONDON LIMITED
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The director presents his report and the financial statements for the year ended 31 December 2025.

Director's responsibilities statement

The director is responsible for preparing the Group Strategic Report, the Director's Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the director is required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company and that of its wholly owned subsidiary, Arkay Group Limited, in the period under review was that of an investment holding company.
The principal activity of Arkay Windows Limited and Quantum Windows Limited, wholly owned subsidiaries of Arkay Group London Limited, in the period under review was that of manufacturing of windows and doors.

Results and dividends

The loss for the year, after taxation, amounted to £339,019 (2024 - loss £1,018,581).

During the year the company paid ordinary dividends of £Nil (2023: £Nil).
Preference dividends of £87,806 (2024: £87,806) were paid during the year and shown as an interest expense.

Director

The director who served during the year was:

R R Radia 

Page 3

 
ARKAY GROUP LONDON LIMITED
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Disclosure of information to auditors

The director at the time when this Director's Report is approved has confirmed that:
 
∙so far as he is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

∙he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditors, Adler Shine LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



R R Radia
Director

Date: 1 September 2026

Page 4

 
ARKAY GROUP LONDON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARKAY GROUP LONDON LIMITED
 

Opinion


We have audited the financial statements of Arkay Group London Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2025 and of the Group's loss for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Page 5

 
ARKAY GROUP LONDON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARKAY GROUP LONDON LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The director is responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Group Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Director's Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of director's remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Page 6

 
ARKAY GROUP LONDON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARKAY GROUP LONDON LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Director's Responsibilities Statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
ARKAY GROUP LONDON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARKAY GROUP LONDON LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have:
• considered the nature of the industry and sectors, control environment and business performance;
• made enquires of management about their own identification and assessment of the risk of irregularities;
• performed audit work over the risk of management override of controls, including testing of journal entries
  and other adjustments for appropriateness, and reviewing accounting estimates for bias;
• undertaken appropriate sample based testing of bank transactions;
• identified and evaluated compliance with relevant laws and regulations and made enquiries of any instances
  of non-compliance;
• discussed matters among the audit engagement team regarding how and where fraud might occur in the
   financial statements and potential indicators of fraud.
Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 8

 
ARKAY GROUP LONDON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARKAY GROUP LONDON LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Engin Zekia BSc FCA (Senior Statutory Auditor)
  
for and on behalf of
Adler Shine LLP
 
Chartered Accountants
Statutory Auditor
  
Aston House
Cornwall Avenue
London
N3 1LF

2 September 2026
Page 9

 
ARKAY GROUP LONDON LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
  
26,178,479
23,401,025

Cost of sales
  
(19,065,829)
(17,944,955)

Gross profit
  
7,112,650
5,456,070

Administrative expenses
  
(5,788,493)
(5,113,043)

Amortisation and depreciation costs
  
(1,434,582)
(1,442,726)

Other operating income
 4 
139,700
183,977

Fair value movements
  
17,463
35,764

Operating profit/(loss)
 5 
46,738
(879,958)

Interest receivable and similar income
 9 
95,258
93,373

Interest payable and similar expenses
 10 
(243,610)
(236,300)

Loss before taxation
  
(101,614)
(1,022,885)

Tax on loss
 11 
(237,405)
4,304

Loss for the financial year
  
(339,019)
(1,018,581)

(Loss) for the year attributable to:
  

Owners of the parent Company
  
(339,019)
(1,018,581)

  
(339,019)
(1,018,581)

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
(339,019)
(1,018,581)

  
(339,019)
(1,018,581)

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 19 to 43 form part of these financial statements.

Page 10

 
ARKAY GROUP LONDON LIMITED
REGISTERED NUMBER: 12224864

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 12 
3,989,085
4,888,771

Tangible assets
 13 
3,168,219
3,305,276

Investments
 14 
718,766
208,448

  
7,876,070
8,402,495

Current assets
  

Stocks
 15 
2,758,902
2,684,558

Debtors
 16 
5,554,456
6,617,339

Current asset investments
 17 
203,255
-

Cash at bank and in hand
 18 
1,291,339
954,421

  
9,807,952
10,256,318

Creditors: amounts falling due within one year
 19 
(3,707,484)
(4,110,931)

Net current assets
  
 
 
6,100,468
 
 
6,145,387

Total assets less current liabilities
  
13,976,538
14,547,882

Creditors: amounts falling due after more than one year
 20 
(5,369,312)
(5,727,611)

Provisions for liabilities
  

Deferred taxation
 24 
(447,800)
(321,826)

  
 
 
(447,800)
 
 
(321,826)

Net assets
  
8,159,426
8,498,445


Capital and reserves
  

Called up share capital 
 25 
1,030
1,030

Share premium account
 26 
9,337,470
9,337,470

Profit and loss account
 26 
(1,179,074)
(840,055)

Equity attributable to owners of the parent Company
  
8,159,426
8,498,445

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

R R Radia
Director

Date: 1 September 2026

The notes on pages 19 to 43 form part of these financial statements.
Page 11

 
ARKAY GROUP LONDON LIMITED
REGISTERED NUMBER: 12224864
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025


Page 12

 
ARKAY GROUP LONDON LIMITED
REGISTERED NUMBER: 12224864

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 14 
19,022,009
19,022,009

  
19,022,009
19,022,009

Current assets
  

Debtors
 16 
2,038,603
2,007,155

Cash at bank and in hand
 18 
22,622
7,004

  
2,061,225
2,014,159

Creditors: amounts falling due within one year
 19 
(1,656,431)
(1,354,821)

Net current assets
  
 
 
404,794
 
 
659,338

Total assets less current liabilities
  
19,426,803
19,681,347

  

Creditors: amounts falling due after more than one year
 20 
(4,782,465)
(4,830,039)

  

Net assets excluding pension asset
  
14,644,338
14,851,308

Net assets
  
14,644,338
14,851,308


Capital and reserves
  

Called up share capital 
 25 
1,030
1,030

Share premium account
 26 
9,337,470
9,337,470

Profit and loss account brought forward
  
5,512,808
5,345,825

Loss/(profit) for the year
  
(206,970)
166,983

Profit and loss account carried forward
  
5,305,838
5,512,808

  
14,644,338
14,851,308

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

R R Radia
Director

Date: 1 September 2026

The notes on pages 19 to 43 form part of these financial statements.

Page 13

 
ARKAY GROUP LONDON LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Equity attributable to owners of parent Company
Total equity

£
£
£
£
£


At 1 January 2024
1,030
9,337,470
178,526
9,517,026
9,517,026


Comprehensive income for the year

Loss for the year
-
-
(1,018,581)
(1,018,581)
(1,018,581)



At 1 January 2025
1,030
9,337,470
(840,055)
8,498,445
8,498,445


Comprehensive income for the year

Loss for the year
-
-
(339,019)
(339,019)
(339,019)


At 31 December 2025
1,030
9,337,470
(1,179,074)
8,159,426
8,159,426


The notes on pages 19 to 43 form part of these financial statements.

Page 14

 
ARKAY GROUP LONDON LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
1,030
9,337,470
5,345,825
14,684,325


Comprehensive income for the year

Profit for the year - As restated
-
-
166,983
166,983



At 1 January 2025
1,030
9,337,470
5,512,808
14,851,308


Comprehensive income for the year

Loss for the year
-
-
(206,970)
(206,970)


At 31 December 2025
1,030
9,337,470
5,305,838
14,644,338


The notes on pages 19 to 43 form part of these financial statements.

Page 15

 
ARKAY GROUP LONDON LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Loss for the financial year
(339,019)
(1,018,581)

Adjustments for:

Amortisation of intangible assets
899,686
943,534

Depreciation of tangible assets
534,896
499,192

Loss on disposal of tangible assets
(42,344)
2,340

Interest paid
243,620
236,299

Interest received
(95,258)
(93,373)

Taxation charge
237,405
(4,304)

(Increase)/decrease in stocks
(74,344)
378,192

Decrease/(increase) in debtors
910,978
(823,402)

(Decrease) in creditors
(451,272)
(1,395,230)

Net fair value (gains) recognised in P&L
(17,463)
(35,764)

Corporation tax received/(paid)
139,065
(195,787)

Foreign exchange
23,700
2,189

Net cash generated from operating activities

1,969,650
(1,504,695)


Cash flows from investing activities

Purchase of intangible fixed assets
-
(565,458)

Sale of intangible assets
-
4,001

Purchase of tangible fixed assets
(279,683)
-

Sale of tangible fixed assets
71,429
-

Purchase of short-term government gilts
(203,255)
-

Purchase of government gilts
(507,300)
-

Interest received
19,856
26,573

HP interest paid
(81,618)
(37,886)

Net cash from investing activities

(980,571)
(572,770)

Cash flows from financing activities

New secured loans
-
1,000,000

Repayment of loans
(40,611)
(26,115)

Repayment of/new finance leases
(437,886)
(25,300)

Interest paid
(74,196)
(198,413)

Net cash used in financing activities
(552,693)
750,172
Page 16

 
ARKAY GROUP LONDON LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024

£
£



Net increase/(decrease) in cash and cash equivalents
436,386
(1,327,293)

Cash and cash equivalents at beginning of year
660,433
1,987,727

Cash and cash equivalents at the end of year
1,096,819
660,434


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,291,339
954,421

Bank overdrafts
(194,520)
(293,987)

1,096,819
660,434


The notes on pages 19 to 43 form part of these financial statements.

Page 17

 
ARKAY GROUP LONDON LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025





At 1 January 2025
Cash flows
New finance leases
At 31 December 2025
£

£

£

£

Cash at bank and in hand

954,421

336,918

-

1,291,339

Bank overdrafts

(293,987)

99,467

-

(194,520)

Debt due after 1 year

(4,830,039)

47,574

-

(4,782,465)

Debt due within 1 year

(46,346)

(6,963)

-

(53,309)

Finance leases

(1,159,644)

437,886

(147,241)

(868,999)


-

-

-

-


(5,375,595)
914,882
(147,241)
(4,607,954)

The notes on pages 19 to 43 form part of these financial statements.

Page 18

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Arkay Group London Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

In March 2024, the Financial Reporting Council (FRC) issued amendments to FRS 102 following its Periodic Review. These amendments are effective for accounting periods beginning on or after 1 January 2026, with early adoption permitted. The most significant changes affecting the Company are:
 • FRS 102 – Section 20 (Leases): The model aligns with IFRS 16 by removing the distinction     between operating and finance leases for lessees. The revised lease accounting      requirements are expected to result in the recognition of right-of-use assets and      corresponding lease liabilities in respect of most leases currently classified as operating     leases.
 • FRS102 – Section 23 (Revenue): The model aligns with IFRS15 by introducing a five-step     revenue recognition model based on the transfer of control of goods and/or services. 
The Company has not early adopted these amendments and the Director is currently assessing the impact of these amendments on the Company's financial statements.

The following principal accounting policies have been applied:

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 19

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Group has transferred the significant risks and rewards of ownership to the buyer;
∙the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 20

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 21

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 22

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Freehold buildings
-
2%
on cost
Short-term leasehold property
-
2%
on  cost
Plant and machinery
-
15%
on a reducng balance basis
Motor vehicles
-
25%
on a reduing balance basis
Fixtures and fittings
-
20%
and 15% on a reducing balance basis
Computer equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 23

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement
Page 24

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 25

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.20

Dividends

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 26

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgement that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.
Depreciation 
There is estimation uncertainty in calculating depreciation. A full line by line review of fixed assets is carried out by management regularly. Whilst every attempt is made to ensure that the depreciation policy is as accurate as possible, there remains a risk that the policy does not match the useful life of the assets.
Deferred Taxation
There is estimation uncertainty in calculating deferred tax. A full line by line review of deferred tax is carried out by management regularly. Whilst every attempt is made to ensure that the deferred tax is as accurate as possible, there remains a risk that the provisions do not match the actual tax liability when asset is disposed of.
Bad debt provision
There is estimation uncertainty in calculating bad debt provisions. A full line by line review of trade debtors is carried out at the end of each month. Whilst every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provisions do not match the level of debts which ultimately prove to be uncollectable.
Work in progresss
There is estimation uncertainity in calculating how complete various partially constructed windows and doors are at the year end. Whist every effort is made to calculate this as accurately as possible there remains a risk that the work in progress may be over or understated.


4.


Other operating income

2025
2024
£
£

Other operating income
103,700
147,977

Net rents receivable
36,000
36,000

139,700
183,977


Page 27

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2025
2024
£
£

Exchange differences
23,697
2,185

Other operating lease rentals
598,902
441,445

Depreciation-owned assets
511,986
314,773

Depreciation - assets on hire purchase contracts
22,910
184,420

Goodwill amortisation
899,686
943,534


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
53,500
48,500

Page 28

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

Staff costs, including director's remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
5,062,918
5,098,849

Social security costs
602,514
484,442

Cost of defined contribution scheme
113,268
104,353

5,778,700
5,687,644


The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Sales
2
2



Production
102
131



Administrative
35
37

139
170


8.


Director's remuneration

2025
2024
£
£

Director's emoluments
51,500
44,000

Group contributions to defined contribution pension schemes
1,302
1,133

52,802
45,133


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.


9.


Interest receivable

2025
2024
£
£


Other interest receivable
95,258
93,373

95,258
93,373

Page 29

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
74,077
66,215

Other loan interest payable
-
44,083

Preference share dividends
87,806
87,806

Finance leases and hire purchase contracts
81,618
37,887

Other interest payable
109
309

243,610
236,300


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
111,431
-


111,431
-


Total current tax
111,431
-

Deferred tax


Origination and reversal of timing differences
125,974
(4,304)

Total deferred tax
125,974
(4,304)


Tax on loss
237,405
(4,304)
Page 30

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(101,614)
(1,022,884)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(25,404)
(255,721)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
224,922
224,921

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
34,490
27,589

Depreciation in excess of capital allowances/(Capital allowances for year in excess of depreciation)
85,780
(182,328)

Utilisation of tax losses
(194,089)
-

Increase or decrease in pension fund prepayment leading to an increase (decrease) in tax
684
(194)

Deferred tax provision
125,974
(4,304)

Non-taxable income
(4,366)
(8,941)

Loss on disposal of fixed assets
-
585

Profit on disposal of assets
(10,586)
-

Unrelieved tax losses carried forward
-
194,089

Total tax charge for the year
237,405
(4,304)

Page 31

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Intangible assets

Group





Goodwill

£



Cost


At 1 January 2025
9,152,713


Disposals
(877,000)



At 31 December 2025

8,275,713



Amortisation


At 1 January 2025
4,263,942


Charge for the year on owned assets
899,686


On disposals
(877,000)



At 31 December 2025

4,286,628



Net book value



At 31 December 2025
3,989,085



At 31 December 2024
4,888,771





Page 32

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Tangible fixed assets

Group






Freehold property
Short-term leasehold property
Plant and machinery
Motor vehicles
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 January 2025
1,002,520
90,912
3,521,170
701,367
726,535


Additions
-
-
51,285
186,547
189,092


Disposals
-
-
-
(149,511)
-



At 31 December 2025

1,002,520
90,912
3,572,455
738,403
915,627



Depreciation


At 1 January 2025
67,250
69,125
1,827,674
316,452
456,727


Charge for the year on owned assets
13,550
6,536
116,080
29,243
115,901


Charge for the year on financed assets
-
-
164,436
89,150
-


Disposals
-
-
-
(120,426)
-



At 31 December 2025

80,800
75,661
2,108,190
314,419
572,628



Net book value



At 31 December 2025
921,720
15,251
1,464,265
423,984
342,999



At 31 December 2024
935,270
21,787
1,693,496
384,915
269,808
Page 33

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           13.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2025
6,042,504


Additions
426,924


Disposals
(149,511)



At 31 December 2025

6,319,917



Depreciation


At 1 January 2025
2,737,228


Charge for the year on owned assets
281,310


Charge for the year on financed assets
253,586


Disposals
(120,426)



At 31 December 2025

3,151,698



Net book value



At 31 December 2025
3,168,219



At 31 December 2024
3,305,276

Page 34

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           13.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
921,720
935,270

Short leasehold
15,251
21,787

936,971
957,057



14.


Fixed asset investments

Group





Investments in subsidiary companies
Listed investments
Total

£
£
£



Cost or valuation


At 1 January 2025
-
208,448
208,448


Additions
507,300
-
507,300


Foreign exchange movement
-
(23,697)
(23,697)


Revaluations
-
17,463
17,463


Capitalised interest
-
9,252
9,252



At 31 December 2025
507,300
211,466
718,766




Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
19,022,009



At 31 December 2025
19,022,009




Page 35

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Arkay Group Limited
Ordinary
100%
Arkay Windows Limited
Ordinary
100%
Quantum Windows Limited
Ordinary
100%


15.


Stocks

Group
Group
2025
2024
£
£

Raw materials and consumables
2,330,349
2,326,651

Work in progress (goods to be sold)
158,012
119,779

Finished goods and goods for resale
270,541
238,128

2,758,902
2,684,558


The difference between purchase price or production cost of stocks and their replacement cost is not material.


16.


Debtors

Group

Group
As restated
Company
Company
As restated
2025
2024
2025
2024
£
£
£
£



Trade debtors
1,728,145
2,363,926
-
-

Amounts owed by group undertakings
-
-
227,187
227,286

Other debtors
3,238,921
3,452,526
1,811,416
1,734,629

Prepayments and accrued income
587,390
800,887
-
-

Deferred taxation
-
-
-
45,240

5,554,456
6,617,339
2,038,603
2,007,155


Page 36

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Current asset investments

Group
Group
2025
2024
£
£

Listed investments
203,255
-

203,255
-



18.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
1,291,339
954,421
22,622
7,004

Less: bank overdrafts
(194,520)
(293,987)
-
-

1,096,819
660,434
22,622
7,004



19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
194,520
293,987
-
-

Bank loans
53,309
46,346
53,309
46,346

Trade creditors
1,900,459
2,444,818
-
-

Amounts owed to group undertakings
-
-
1,528,060
1,287,191

Corporation tax
186,698
21,586
75,062
21,284

Other taxation and social security
646,049
453,972
-
-

Obligations under finance lease and hire purchase contracts
282,152
381,104
-
-

Other creditors
122,581
89,564
-
-

Accruals and deferred income
321,716
379,554
-
-

3,707,484
4,110,931
1,656,431
1,354,821


Disclosure of the terms and conditions attached to the non-equity shares is made in note 25.

Page 37

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
879,965
927,539
879,965
927,539

Net obligations under finance leases and hire purchase contracts
586,847
778,539
-
-

Other creditors
-
119,033
-
-

Share capital treated as debt
3,902,500
3,902,500
3,902,500
3,902,500

5,369,312
5,727,611
4,782,465
4,830,039


Disclosure of the terms and conditions attached to the non-equity shares is made in note 25.


The following liabilities were secured:
Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Bank Loans
933,274
973,882
933,274
973,882

933,274
973,882
933,274
973,882

Details of security provided:

The Company's bank loan is secured by a legal charge over the groups freehold property.

 

Page 38

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

21.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
53,309
46,346
53,309
46,346


53,309
46,346
53,309
46,346

Amounts falling due 1-2 years

Bank loans
56,851
49,786
56,851
49,786


56,851
49,786
56,851
49,786

Amounts falling due 2-5 years

Bank loans
823,114
110,762
823,114
110,762


823,114
110,762
823,114
110,762

Amounts falling due after more than 5 years

Bank loans
-
766,991
-
766,991

-
766,991
-
766,991

933,274
973,885
933,274
973,885



22.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£
£

Within one year
282,152
381,104

Between 1-5 years
586,847
778,539

868,999
1,159,643

Page 39

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

23.


Financial instruments

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
1,706,060
1,162,869
-
7,004




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand and listed invetsments.


24.


Deferred taxation


Group



2025


£






At beginning of year
(321,826)


Charged to profit or loss
(125,974)



At end of year
(447,800)

Company


2025


£






At beginning of year
45,240


Charged to profit or loss
(45,240)



At end of year
-
The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(447,800)
(367,066)
-
-

Tax losses carried forward
-
45,240
-
45,240

(447,800)
(321,826)
-
45,240

Page 40

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

25.


Share capital

2025
2024
£
£
Shares classified as equity

Allotted, called up and fully paid



1,030 (2024 - 1,030) Ordinary shares of £1.00 each
1,030
1,030

2025
2024
£
£
Shares classified as debt

Allotted, called up and fully paid



3,902,500 (2024 - 3,902,500) Preference shares of £1.00 each
3,902,500
3,902,500



26.


Reserves

Share premium account

Share premium represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issue.

Preference shares - shares classified as debt

Preference shares are non-voting and carry a preferential right to an annual 2.25% dividend (cumulative). These shares have a preferential right to be repaid at par on winding up, but do not have any further rights to participate in profits and capital gains.
These shares are redeemable at the Company's or the holder's option.

Profit and loss account

Profit and loss account represents retained profits and losses.

Page 41

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

27.


Contingent liabilities

As at 31 December 2025, the Company is a party to a cross guarantee arrangement with other members of the Arkay Group London Limited Group. 
This arrangement supports a group banking facility, under which total borrowings amounted to £933,274 at the reporting date. 
Entities party to the cross guarantee include:
Arkay Group London Limited
Arkay Group Limited
Arkay Windows Limited
Quantum Windows Limited


28.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £113,268 (2024 - £104,354). Contributions totalling £15,914 (2024 - £9,534) were payable to the fund at the balance sheet date and are included in creditors.


29.


Commitments under operating leases

At 31 December 2025 the Group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
800,721
638,219

Later than 1 year and not later than 5 years
2,783,473
1,526,525

Later than 5 years
2,638,904
1,463,000

6,223,098
3,627,744


30.


Transactions with directors

Included in other debtors  are amounts due from a director of £486,976 (2024: £272,094). The amounts outstanding is interest free and repayable on demand.

Page 42

 
ARKAY GROUP LONDON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

31.


Related party transactions

The company has taken advantage of an exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
The director holds listed investments and cash with the investment brokers on behalf of the Company.
The company undertook the following transactions with companies with common director and shareholder.


2025
2024
£
£

Sales
564,720
680,449
Bad debtos
(218,867)
-
Recharged expenses
85,409
76,496
Rent charged
36,000
36,000
Net trade balance due from related party at balance sheet date
2,242,203
2,430,776
Net loan balance due from related party at balance sheet date
(1,835)
(52,695)

 
Page 43