Company registration number 13729878 (England and Wales)
SORIS ACQUISITION LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SORIS ACQUISITION LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SORIS ACQUISITION LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
30 April 2025
Notes
£
£
£
£
Fixed assets
Investments
4
28,983,605
28,983,605
Current assets
Debtors
5
227,177
152,124
Cash at bank and in hand
46,546
1,025
273,723
153,149
Creditors: amounts falling due within one year
6
(17,729,414)
(15,033,012)
Net current liabilities
(17,455,691)
(14,879,863)
Total assets less current liabilities
11,527,914
14,103,742
Creditors: amounts falling due after more than one year
7
(1,869,231)
(12,162,206)
Net assets
9,658,683
1,941,536
Capital and reserves
Called up share capital
8,919,025
8,918,963
Share premium account
109,188
92,475
Other reserves
9,500,000
-
0
Profit and loss reserves
(8,869,530)
(7,069,902)
Total equity
9,658,683
1,941,536

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
D Sullivan
Director
Company registration number 13729878 (England and Wales)
SORIS ACQUISITION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Soris Acquisition Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Victor Building, Earls Colne Business Park, Earls Colne, Colchester, CO6 2NS.

1.1
Reporting period

During the period, the company changed its accounting reference date from 30 April to 31 December. Accordingly, these financial statements cover the eight month period ended 31 December 2025. Comparative figures relate to the year ended 30 April 2025 and are therefore not directly comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

The company is an intermediate holding company within the Canal group and does not undertake substantive trading activities. As such, the company is expected to incur accounting losses in future periods as it continues to incur holding company and financing costs. These losses are anticipated as part of the group's corporate structure.true

The company's operating and financing costs are expected to continue to be funded by the wider group as they fall due, consistent with the group's funding arrangements.

Based on this assessment, the directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on the going concern basis.

1.4
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

SORIS ACQUISITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SORIS ACQUISITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SORIS ACQUISITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2025
2025
Number
Number
Total
6
6
4
Fixed asset investments
2025
2025
£
£
Shares in group undertakings and participating interests
28,983,605
28,983,605
5
Debtors
2025
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
227,177
-
0
Other debtors
-
0
152,124
227,177
152,124
6
Creditors: amounts falling due within one year
2025
2025
£
£
Trade creditors
-
0
319,426
Amounts owed to group undertakings
17,444,896
13,925,382
Taxation and social security
6,301
12,400
Other creditors
278,217
775,804
17,729,414
15,033,012
7
Creditors: amounts falling due after more than one year
2025
2025
£
£
Bank loans and overdrafts
-
0
10,595,010
Other creditors
1,869,231
1,567,196
1,869,231
12,162,206
SORIS ACQUISITION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 6 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified.

Senior Statutory Auditor:
Jenny McCabe FCA
Statutory Auditor:
MHA
Date of audit report:
30 June 2026
9
Related party transactions

The company has taken advantage of the disclosure exemption relating to section 33.1A of the standard with regards to the requirement of disclosing transactions with fellow group entities.

10
Ultimate controlling party

At the period end the ultimate controlling party is Eurazeo Transition Infrastructure Fund SLP, a fund registered in France. Eurazeo Transition Infrastructure Fund SLP is regarded as the entity with significant control as it has the right to exercise, or actually exercises, significant influence or control over the company.

The smallest and largest group for which the company is a member of is headed up by the ultimate parent company Canal Holdco Limited, a company registered in England and Wales.

Copies of the consolidated financial statements are not available for the current financial period, as the parent company, Canal Holdco Limited, are not required to produce financial statements to this period date. The next consolidated financial statements for Canal Holdco Limited, which is both the smallest and largest group for which consolidated financial statements are prepared, will be prepared to 31 December 2026. These financial statements may be obtained from Canal Holdco Limited, The Victor Building, Earls Colne Business Park, Earls Colne, Colchester, CO6 2NS, once available.

2025-12-312025-05-01falsefalsefalse30 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A T JohnsonMr S LlanosMr R HernandezMr J CockburnMr A SmithJulian  CarrDavid SullivanChristopher Falconer137298782025-05-012025-12-31137298782025-12-31137298782025-04-3013729878core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113729878core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3013729878core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113729878core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3013729878core:CurrentFinancialInstruments2025-12-3113729878core:CurrentFinancialInstruments2025-04-3013729878core:Non-currentFinancialInstruments2025-12-3113729878core:Non-currentFinancialInstruments2025-04-3013729878core:ShareCapital2025-12-3113729878core:ShareCapital2025-04-3013729878core:SharePremium2025-12-3113729878core:SharePremium2025-04-3013729878core:OtherMiscellaneousReserve2025-12-3113729878core:OtherMiscellaneousReserve2025-04-3013729878core:RetainedEarningsAccumulatedLosses2025-12-3113729878core:RetainedEarningsAccumulatedLosses2025-04-3013729878bus:Director72025-05-012025-12-31137298782024-05-012025-04-3013729878bus:PrivateLimitedCompanyLtd2025-05-012025-12-3113729878bus:SmallCompaniesRegimeForAccounts2025-05-012025-12-3113729878bus:FRS1022025-05-012025-12-3113729878bus:Audited2025-05-012025-12-3113729878bus:Director12025-05-012025-12-3113729878bus:Director22025-05-012025-12-3113729878bus:Director32025-05-012025-12-3113729878bus:Director42025-05-012025-12-3113729878bus:Director52025-05-012025-12-3113729878bus:Director62025-05-012025-12-3113729878bus:Director82025-05-012025-12-3113729878bus:FullAccounts2025-05-012025-12-31xbrli:purexbrli:sharesiso4217:GBP