Company Registration No. 15961805 (England and Wales)
Meadow Bay Villages Manco Limited
Financial statements
for the period ended 28 December 2025
Pages for filing with the registrar
Meadow Bay Villages Manco Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
Meadow Bay Villages Manco Limited
Statement of financial position
As at 28 December 2025
1
2025
Notes
£
£
Current assets
Debtors
4
8,865,654
Cash at bank and in hand
15,340
8,880,994
Creditors: amounts falling due within one year
5
(4,461)
Net current assets
8,876,533
Creditors: amounts falling due after more than one year
6
(8,844,318)
Net assets
32,215
Capital and reserves
Called up share capital
15,000
Profit and loss reserves
17,215
Total equity
32,215
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
A Millington
Director
Company Registration No. 15961805
Meadow Bay Villages Manco Limited
Notes to the financial statements
For the period ended 28 December 2025
2
1
Accounting policies
Company information
Meadow Bay Villages Manco Limited is a private company limited by shares incorporated in England and Wales. The registered office is 590-598 Elder House West, Elder Gate, Milton Keynes, England, MK9 1LR.
1.1
Reporting period
These financial statements for the period ended 28 December 2025 are the first financial statements of Meadow Bay Villages Manco Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
The current reporting period is from incorporation on 17 September 2024 to 28 December 2025.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Revenue
Rendering of services
Revenue from services, being management services to connected companies, is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be reliably measured;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measure reliably; and
the costs incurred and the costs to complete the contract can be reliably measured.
Management fee revenue is recognised over time as the services are provided.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Meadow Bay Villages Manco Limited
Notes to the financial statements (continued)
For the period ended 28 December 2025
1
Accounting policies (continued)
3
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Meadow Bay Villages Manco Limited
Notes to the financial statements (continued)
For the period ended 28 December 2025
4
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
Number
Total
0
4
Debtors
2025
Amounts falling due within one year:
£
Amounts owed by group undertakings
7,791,198
Other debtors
1,074,456
8,865,654
5
Creditors: amounts falling due within one year
2025
£
Trade creditors
4,461
6
Creditors: amounts falling due after more than one year
2025
£
Bank loans and overdrafts
8,844,318
Meadow Bay Villages Manco Limited
Notes to the financial statements (continued)
For the period ended 28 December 2025
6
Creditors: amounts falling due after more than one year (continued)
5
Bank loans
The balance of £8,844,318 is repayable on 26 June 2029. The interest rate on this loan is the aggregate of the applicable margin (which is 2.15%) and the compounded reference rate for the day.
Banking facilities are secured by fixed and floating charges over certain assets, together with a floating charge over the remainder of the present and future assets and undertakings.
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 December 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Luke Hanratty
Statutory Auditors:
Saffery LLP
Date of audit report:
16 September 2026
8
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
Amounts due from related parties
£
Entities with control, joint control or significant influence over the company
15,000
Other related parties
8,799,315
Meadow Bay Villages Manco Limited
Notes to the financial statements (continued)
For the period ended 28 December 2025
8
Related party transactions (continued)
6
A balance of £15,000 is receivable from the parent entity Country and Coastal Parks 1 Holdco Limited in respect to unpaid share capital.
During the period interest was charged on cash transferred to fellow subsidiary Country and Coastal Parks 1 Limited of £233,196. Interest was charged at 12.5%. At the year end £7,776,198 was due from Country and Coastal Parks 1 Limited. The balance is unsecured and deemed to be repayable on demand.
At the end of the period, £1,023,117 was owed by entities under common control.
During the period, interest was received on cash balances transferred, and on payments made on the entities' behalf, to entities under common control totalling £29,306. Interest was charged at 12.5%, based on the entities' borrowing rate.
During the period, management charges were charged to entities under common control totalling £14,848.
9
Parent company
The immediate and ultimate parent undertaking is Country and Costal Parks 1 Holdco Limited, a company registered in England and Wales.
The smallest and largest group undertaking for which group accounts which include the financial results of the company is Country and Coastal Parks 1 Holdco Limited. The registered office is 590-598 Elder House West, Elder Gate, Milton Keynes, England, MK9 1LR. These consolidated financial statements are publicly available at Companies House.