Caseware UK (AP4) 2025.0.111 2025.0.111 13347944200001334794402024-12-20false21162025-12-31161463670.250.25false 16146367 2025-12-31 16146367 2024-12-20 2025-12-31 16146367 1 2024-12-20 2025-12-31 16146367 1 2024-12-20 2025-12-31 16146367 2023-12-20 2024-12-19 16146367 2024-12-19 16146367 e:CompanySecretary1 2024-12-20 2025-12-31 16146367 e:Director1 2024-12-20 2025-12-31 16146367 e:Director2 2024-12-20 2025-12-31 16146367 e:RegisteredOffice 2024-12-20 2025-12-31 16146367 e:Agent1 2024-12-20 2025-12-31 16146367 c:ComputerEquipment 2024-12-20 2025-12-31 16146367 c:ComputerEquipment 2025-12-31 16146367 c:CurrentFinancialInstruments 2025-12-31 16146367 c:Non-currentFinancialInstruments 2025-12-31 16146367 c:ShareCapital 2024-12-20 2025-12-31 16146367 c:ShareCapital 2025-12-31 16146367 c:ShareCapital 2024-12-19 16146367 c:RetainedEarningsAccumulatedLosses 2024-12-20 2025-12-31 16146367 c:RetainedEarningsAccumulatedLosses 2025-12-31 16146367 c:RetainedEarningsAccumulatedLosses 2024-12-19 16146367 e:OrdinaryShareClass1 2024-12-20 2025-12-31 16146367 e:OrdinaryShareClass1 2025-12-31 16146367 e:FullIFRS 2024-12-20 2025-12-31 16146367 e:Audited 2024-12-20 2025-12-31 16146367 e:FullAccounts 2024-12-20 2025-12-31 16146367 e:PrivateLimitedCompanyLtd 2024-12-20 2025-12-31 16146367 c:ContinuingOperations 2024-12-20 2025-12-31 16146367 f:PoundSterling 2024-12-20 2025-12-31 16146367 c:EntityControlledByKeyManagementPersonnel1 2024-12-20 2025-12-31 16146367 c:EntityControlledByKeyManagementPersonnel1 2025-12-31 16146367 c:EntityControlledByKeyManagementPersonnel2 2024-12-20 2025-12-31 16146367 c:EntityControlledByKeyManagementPersonnel2 2025-12-31 16146367 c:EntityControlledByKeyManagementPersonnel3 2024-12-20 2025-12-31 iso4217:GBP xbrli:pure xbrli:shares
























Capital Com NewCo Limited























Annual report and financial statements


For the period ended 31 December 2025



Registered number: 16146367




 
Capital Com NewCo Limited
 
 
 
Company Information


 
Directors
Rupert Osborne 
Sheena Kanabar 




Company secretary
Patrycja Amrozinska-Kasiak



Registered number
16146367



Registered office
2nd Floor
4 Orchard Place

London

England

SW1H 0BF




Independent auditor
Buzzacott Audit LLP

130 Wood Street

London

EC2V 6DL




Bankers
Ecommbx
27 Pindarou Street

Alpha Business Center

Ground Floor, Block B

Nicosia

Cyprus

1060






 
Capital Com NewCo Limited
 
 
 
Contents



Page
Directors' report
 
1 - 2
Independent auditor's report
 
3 - 6
Statement of comprehensive income
 
7
Statement of financial position
 
8
Statement of changes in equity
 
9
Statement of cash flows
 
10
Notes to the financial statements
 
11 - 21


 
Capital Com NewCo Limited
 
 
 
Directors' report
For the period ended 31 December 2025

The directors present their annual report and the audited financial statements of Capital Com NewCo Limited ('the Company') for the period from 20 December 2024 to 31 December 2025.

Incorporation

The Company was formed on 20 December 2024 and commenced trading on that date.

Principal activity

The principal activity of the Company is that of a service entity for regulatory applications on behalf of a group entity.

Results and dividends

The loss for the period, after taxation, amounted to £6,673,972. The company did not pay a dividend.

Directors

The directors who served during the period were:

Rupert Simon Toby Osborne (appointed on 20 December 2024) 
Sheena Kanabar (appointed on 20 December 2024) 


Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements, in accordance with applicable law.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRS) as adopted by the UK. 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing the financial statements, the directors are required to:

∙select suitable accounting policies and then apply them consistently;

∙make judgements and estimates that are reasonable and prudent;

∙state whether they have been prepared in accordance with IFRS Accounting Standards, subject to any material departures disclosed and explained in the financial statements;

∙assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

∙use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

Page 1


 
Capital Com NewCo Limited
 
 
 
Directors' report (continued)
For the period ended 31 December 2025

Going concern basis

The Directors at the time of approving these financial statements believe that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and as such the Directors have decided that the going concern basis is appropriate in preparing the financial statements.

The Directors’ assessment has considered future performance, solvency and liquidity over a period of at least 12 months from the date of approval of the financial statements. The Company is pre-revenue at this stage of its business plan, and the parent undertaking has provided a letter of support dated 15 July 2026 confirming its intention to provide financial support to the Company for a minimum of 12 months from the date of signing these financial statements. There are no indications that the Group will cease to provide financial support to the Company. The Company has no covenants in place with its banks that could result in borrowing being recalled, and there are strong controls around liquidity management to ensure sufficient funding levels are maintained.

Charitable and political donations

During the period, the Company made no charitable or political donations.

Post balance sheet events

On 11 February 2026, a new loan facility of £2,500,000 was signed with Capital Com Investments Limited which will be repayable within 5 business days of written notice.

Auditors

Buzzacott Audit LLP are appointed as auditors of the Company. In accordance with section 487 of the Companies Act 2006, the auditors will be deemed to be reappointed automatically.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This report was approved by the board on 08 September 2026 and signed on its behalf by:
 



................................................
Rupert Osborne
Director


Page 2


 
img1db7.png
 
 
Independent auditor's report to the members of Capital Com NewCo Limited
For the period ended 31 December 2025


Opinion


We have audited the financial statements of Capital Com NewCo Limited ('the Company') for the period ended 31 December 2025 which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity, the Statement of changes of cash flows and the related notes, including a summary of material accounting policies set out on pages 11 - 14. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

In our opinion the financial statements:

∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the period then ended;

∙have been properly prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006; and

∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information


The other information comprises the information included in the Annual report, other than the financial statements and our auditor's report thereon.  The directors are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.
 
Page 3


 
img36f3.png
 
 
Independent auditor's report to the members of Capital Com NewCo Limited (continued)
For the period ended 31 December 2025


Opinion on other matters prescribed by the Companies Act 2006


In our opinion, based on the work undertaken in the course of the audit: 

∙the information given in the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

∙the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

∙the financial statements are not in agreement with the accounting records and returns; or

∙certain disclosures of directors' remuneration specified by law are not made; or

∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
 
Page 4


 
img43b5.png
 
 
Independent auditor's report to the members of Capital Com NewCo Limited (continued)
For the period ended 31 December 2025


Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

How the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations was as follows: 

∙the Senior Statutory Auditor ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
∙we made enquiries of the directors as to where they considered there was susceptibility to fraud, and their knowledge of actual, suspected and alleged fraud;
∙we identified the laws and regulations that could reasonably be expected to have a material effect on the financial statements of the company through discussions with the director at the planning stage;
∙the audit team held a discussion to identify any particular areas that were considered to be susceptible to
misstatement, including with respect to fraud and non-compliance with laws and regulations; and
∙we focused our planned audit work on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company including the Companies Act 2006, employment law and taxation legislation

We assessed the extent of compliance with the laws and regulations identified above through:
 
∙making enquiries of the directors;
∙reviewing legal expenditure throughout the period for any potential litigation or claims; and
∙considering the internal controls in place that are designed to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risks of fraud through management bias and override of controls, we:

∙determined the susceptibility of the company to management override of controls by checking the implementation of controls and enquiring of individuals involved in the financial statements;
∙reviewed journal entries throughout the period to identify unusual transactions;
∙performed analytical procedures to identify any large, unusual or unexpected transactions;
∙reviewed accounting estimates and evaluated where judgements or decisions made by management indicated bias on the part of the company's management; and
∙carried out substantive testing of expenditure.
Page 5


 
img5702.png
 
 
Independent auditor's report to the members of Capital Com NewCo Limited (continued)
For the period ended 31 December 2025


Auditor's responsibilities for the audit of the financial statements (continued)

In response to the risks of irregularities and non-compliance with laws and regulations, we designed procedures which included: 
 
∙agreeing financial statement disclosures to underlying supporting documentation; and
∙enquiring of the director as to actual and potential litigation and claims.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our Report


This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




 
 
Peter Chapman (Senior statutory auditor)
for and on behalf of
Buzzacott Audit LLP
Statutory Auditor
130 Wood Street
London
EC2V 6DL

9 September 2026
Page 6


 
Capital Com NewCo Limited
 
 
 
Statement of comprehensive income
For the period ended 31 December 2025



Period ended 31 December 2025
Note
£

  

  

Administrative expenses
  
(6,642,073)

Loss from operations
  
(6,642,073)

  

Finance expense
  
(31,899)

Loss before tax
  
(6,673,972)

  

Loss for the period
  
(6,673,972)


Total comprehensive income
  
(6,673,972)

The notes on pages 11 to 21 form part of these financial statements.

All amounts relate to continuing operations.

There was no other comprehensive income for 2025.

Page 7


 
Capital Com NewCo Limited - Registered number: 16146367

 
 
Statement of financial position
As at 31 December 2025



31 December
2025
Note
£

Assets

Non-current assets
  

Property, plant and equipment
 10 
7,156

Current assets
  

Cash and cash equivalents
  
138,050

  

Total assets

  

145,206

Liabilities

Non-current liabilities
  

Trade and other liabilities
 12 
3,600,901

Current liabilities
  

Trade and other liabilities
 12 
3,208,277

  

  

  

Net (liabilities)
  
(6,663,972)


Issued capital and reserves
  

Share capital
 13 
10,000

Retained earnings
  
(6,673,972)

TOTAL EQUITY
  
(6,663,972)

The financial statements were approved and authorised for issue by the board of directors on 08 September 2026 and were signed on its behalf by:



................................................
Rupert Osborne
Director



The notes on pages 11 to 21 form part of these financial statements.

Page 8


 
Capital Com NewCo Limited

 
 
Statement of changes in equity
For the period ended 31 December 2025



Share capital
Retained earnings
Total equity


£
£
£

At 20 December 2024
-
-
-

Comprehensive income for the period


Loss for the period
-
(6,673,972)
(6,673,972)

Total comprehensive income for the period
-
(6,673,972)
(6,673,972)

Issue of share capital
10,000
-
10,000

Total contributions by and distributions to owners
10,000
-
10,000

At 31 December 2025
10,000
(6,673,972)
(6,663,972)

The notes on pages 11 to 21 form part of these financial statements.

Page 9


 
Capital Com NewCo Limited

 
 
Statement of cash flows
For the period ended 31 December 2025


31 December
2025
Note
£

Cash flows from operating activities
  

Loss for the period
  
(6,673,972)

Adjustments for
  

Depreciation of property, plant and equipment
 10 
121

Finance expense
  
31,899

  
(6,641,952)

Movements in working capital:
  

Increase in trade and other liabilities
 12 
3,208,277

Cash generated from operations
  
(3,433,675)

  

Net cash used in operating activities

  
(3,433,675)

Cash flows from investing activities
  

Purchases of property, plant and equipment
 10 
(7,277)

Net cash used in investing activities

  
(7,277)

Cash flows from financing activities
  

Issue of ordinary shares
 13 
10,000

Proceeds from borrowings
  
3,569,002

Net cash from financing activities
  
3,579,002

Net increase in cash and cash equivalents
  
138,050

  

Cash and cash equivalents at the end of the period
  
138,050

The notes on pages 11 to 21 form part of these financial statements.

Page 10


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


1.


General information

Capital Com NewCo Limited ('the Company') is a limited company incorporated in England and Wales with the registration number 16146367. The Company's registered office and principal place of business is at 2nd Floor, 4 Orchard Place, London, SW1H 0BF.

The principal activity of the Company is that of a service entity for regulatory applications on behalf of a group entity.


2.Accounting policies


2.1

Statement of compliance

These financial statements have been prepared in accordance with UK adopted international accounting standards as issued by the International Accounting Standards Board ('IASB').


2.2

Basis of preparation of financial statements

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations as adopted by the UK (collectively IFRSs).

In preparing these financial statements, management has made judgements, estimates and assumptions that affect the application of the Company accounting policies and the reported amounts of assets, liabilities and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

The areas where judgements and estimates have been made in preparing the financial statements and their effects are disclosed in note 3.
 


2.3

Going concern

The Directors at the time of approving these financial statements believe that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. A letter of support has been provided by the parent entity that covers a period of no less than twelve months from the date of signature of the accounts that also confirms that the loan provided by the parent will not be recalled during this period. As such, the Directors are of the opinion that the company will remain a going concern for the foreseeable future.


2.4

Adoption of new and revised standards

There are no new or amended international accounting standards or IFRIC interpretations that have been issued that would be expected to have a material impact on the Company.


2.5

Finance costs

Interest expense and other borrowing costs are charged to statement of comprehensive income as incurred.

Page 11


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


2.Accounting policies (continued)

 
2.6

Taxation


(i) Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from ‘profit before tax’ as reported in the Statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.


(ii) Deferred tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Page 12


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


2.Accounting policies (continued)

 
2.7

Property, plant and equipment

Items of property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment. Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss. Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.

Depreciation is provided on all other items of property, plant and equipment so as to write off their carrying value over their expected useful economic lives. It is provided at the following rates:

Computer equipment
20% Straight line


2.8

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments maturing within 90 days from the date of acquisition that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.

 
2.9

Financial instruments

Financial assets and financial liabilities are recognised when an entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

Page 13


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


2.Accounting policies (continued)


2.10

Functional and presentational currency

Functional and presentational currency

These financial statements are presented in British Pounds Sterling, which is the Company's functional currency.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income. 

3.


Accounting estimates and judgements

The diretors do not consider there to be any signficant judgements or key sources of estimateion uncertinainty involved in the preparatuon of the financial statements, other than going concern and not recognising a deferred tax asset.

Going concern

The directors have exercised judgement in concluding that preparation on the going concern basis is appropriate, given the Company's net liability position and dependence on continued support from the parent.

The key assumptions and sensitivities are described in note 2.3.

Deferred tax asset

As the Company is pre-revenue at this stage of its business plan, the directors do not anticipate the Company to generate profits in the near future and therefore have decided not to recognise a deferred asset within the financial statements. 
 


4.


Financial risk management

Financial risk factors

The Company captures the different risks it is exposed to through its Risk Management Framework. This identifies, measures and mitigates potential risks, including liquidity risk and credit risk inherent in its business model. The risk management policies employed by the Company to manage these risks are summarised below:
 
Page 14


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


4.       Financial risk management (continued)

4.1 Liquidity risk

Although the Company has limited liquidity risk, due to the related party loan agreements with Capital Com Investments Limited, the Company monitors the liquidity needs of the firm on a constant basis day-to-day. 

The following tables detail the Company's remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay. The table includes both interest and principal cash flows.
 


31 December 2025
Carrying amounts
3-12 months
> 12 months

£
£
£

Trade and other payables
2,659,384
2,659,384
-

Payables to related entities
548,893
548,893
-

Loan from related parties
3,600,901
-
3,600,901

6,809,178
3,208,277
3,600,901


.


4.2 Credit risk

Credit risk also arises from cash and cash equivalents and deposits with banks and financial institutions.  At 31 December 2025, all of the Company's cash deposits were held with Ecommbx.


5.


Administrative costs

2025
£


Depreciation of property, plant and equipment
121

Restructuring costs
1,113,455

Foreign exchange loss
389

Other costs
5,528,108

Page 15


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


6.


Auditor's remuneration

During the period, the Company obtained the following services from the Company's auditor and its associates:


2025
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
16,000

Fees payable to the Company's auditor in respect of:

Audit-related assurance services
1,000






7.


Employee benefit expenses

2025
£

Employee benefit expenses (including directors) comprise:

Wages and salaries
958,364

National insurance
137,049

Defined contribution pension cost
18,042

1,113,455


The monthly average number of persons, including the directors, employed by the Company during the period was as follows:


2025
No.

Management
2

2

Page 16


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


8.


Finance income and expense

Recognised in profit or loss


2025
£


Finance expense

Other loan interest payable
31,899

Total finance expense
31,899


Net finance expense recognised in profit or loss
(31,899)


9.


Tax expense

9.1 Income tax recognised in profit or loss



The reasons for the difference between the actual tax charge for the period and the standard rate of corporation tax in the United Kingdom applied to losses for the period are as follows:


2025
£


(Loss) for the period
(6,673,972)

(Loss) before income taxes
(6,673,972)


Tax on loss on ordinary activities at standard rate of 25%
(1,668,493)

Expenses not deductible for tax purposes
1,055,836

Movement in deferred tax not recognised
612,657

Total tax expense
-

Factors affecting the future tax charges

There is a potential deferred tax asset of £612,657 relating to carried forward losses which the directors have not recognised. 

 







Page 17


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


10.


Property, plant and equipment







Computer equipment

£



Cost or valuation



Additions
7,277



At 31 December 2025
7,277


Computer equipment

£



Accumulated depreciation and impairment



Charge for the period
121



At 31 December 2025
121



Net book value


At 31 December 2025
7,156

Page 18


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


11.


Cash and cash equivalents

31 December
2025
£



Cash at bank
138,050

138,050


12.


Trade and other liabilities


31 December
2025
£

Non-current

Loan from related entities
3,600,901

Total non-current trade and other liabilities
3,600,901



Trade payables
1,094,200

Payables to related entities
548,892

Other payables
196,574

Accruals
1,368,611

Total current trade and other liabilities
3,208,277

The loan from related entities relates to the drawdown on a facility agreement with Capital Com Investments Limited. Interest is accrued on individual loan advances at a rate of 3.5% per annum.

Page 19


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025

13.


Share capital

Authorised

31 December
31 December
2025
2025
Number
£

Shares treated as equity
Ordinary shares of £10 each

1,000

10,000

1,000

10,000


Issued and fully paid

31 December
31 December
2025
2025
Number
£

Ordinary shares of £10 each

Shares issued

1,000

10,000

At 31 December
1,000

10,000



14.


Reserves

Retained earnings includes current period losses.


15.


Related party transactions

Details of transactions between the Company and its related parties are disclosed below.

During the period, Capital Com Services Limited incurred costs totalling £546,275 on behalf of the Company . At the period end, the Company owed £312,800 to Capital Com Services Limited. Both companies are a related party under common control. 
 
During the period, Capital Com SV Investments Limited incurred costs totalling £466,094 on behalf of the Company
 . At the period end, the Company owed £236,092 to Capital Com SV Investments Limited. Both companies are a related party under common control. 

During the period, Capital Com Investments Limited incurred costs totalling £66,186 on behalf of the Company . The Company drew down on its facility withCapital Com Investments Limited  totalling £3,569,002. The company was charged interest of £31,899. The total amount payable at the period end was £3,600,901 which was due in more than 1 year. Post period end, a new loan facility of £2,500,000 was signed with Capital Com Investments (see note 18). Both companies are a related party under common control. 

Page 20


 
Capital Com NewCo Limited
 
 
 
Notes to the financial statements
For the period ended 31 December 2025


16.


Contingent liabilities

There were no contingent liabilities as at 31 December 2025.


17.


Capital commitments

There were no capital commitments noted as at 31 December 2025.


18.


Events after the reporting period

On 11 February 2026, a new loan facility of £2,500,000 was signed with Capital Com Investments Limited which will be repayable within 5 business days of written notice.


19.


Controlling party

The immediate parent undertaking of the Company as at 31 December 2025 was Capital Com Investments Limited, whose registered address is Vasileiou Makedonos, 8, Kinnis Business Centre, 3rd floor, Limassol, 3040, Cyprus.

The directors consider the ultimate controlling party to be Viktor Prokopenya.

Page 21