Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Molly Jane Astle 01/01/2024 Christopher Charles Brown 01/09/2016 Joan Margaret Knight Robert John Knight Anne Kathleen Steel 10 September 2026 The principal activity of the company in the year under review was that of glass merchants, glazing contractors and manufacturers and installers of replacement windows and double glazed units. 01088154 2025-12-31 01088154 bus:Director1 2025-12-31 01088154 bus:Director2 2025-12-31 01088154 2024-12-31 01088154 core:CurrentFinancialInstruments 2025-12-31 01088154 core:CurrentFinancialInstruments 2024-12-31 01088154 core:Non-currentFinancialInstruments 2025-12-31 01088154 core:Non-currentFinancialInstruments 2024-12-31 01088154 core:ShareCapital 2025-12-31 01088154 core:ShareCapital 2024-12-31 01088154 core:RetainedEarningsAccumulatedLosses 2025-12-31 01088154 core:RetainedEarningsAccumulatedLosses 2024-12-31 01088154 core:LeaseholdImprovements 2024-12-31 01088154 core:PlantMachinery 2024-12-31 01088154 core:Vehicles 2024-12-31 01088154 core:FurnitureFittings 2024-12-31 01088154 core:LeaseholdImprovements 2025-12-31 01088154 core:PlantMachinery 2025-12-31 01088154 core:Vehicles 2025-12-31 01088154 core:FurnitureFittings 2025-12-31 01088154 core:ImmediateParent core:CurrentFinancialInstruments 2025-12-31 01088154 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 01088154 core:WithinOneYear 2025-12-31 01088154 core:WithinOneYear 2024-12-31 01088154 core:BetweenOneFiveYears 2025-12-31 01088154 core:BetweenOneFiveYears 2024-12-31 01088154 2025-01-01 2025-12-31 01088154 bus:FilletedAccounts 2025-01-01 2025-12-31 01088154 bus:SmallEntities 2025-01-01 2025-12-31 01088154 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01088154 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01088154 bus:Director1 2025-01-01 2025-12-31 01088154 bus:Director2 2025-01-01 2025-12-31 01088154 bus:Director3 2025-01-01 2025-12-31 01088154 bus:Director4 2025-01-01 2025-12-31 01088154 bus:Director5 2025-01-01 2025-12-31 01088154 core:PlantMachinery 2025-01-01 2025-12-31 01088154 core:Vehicles 2025-01-01 2025-12-31 01088154 core:FurnitureFittings 2025-01-01 2025-12-31 01088154 2024-01-01 2024-12-31 01088154 core:LeaseholdImprovements 2025-01-01 2025-12-31 01088154 core:LeaseholdImprovements 1 2025-01-01 2025-12-31 01088154 core:PlantMachinery 1 2025-01-01 2025-12-31 01088154 core:Vehicles 1 2025-01-01 2025-12-31 01088154 core:FurnitureFittings 1 2025-01-01 2025-12-31 01088154 1 2025-01-01 2025-12-31 01088154 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 01088154 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 01088154 (England and Wales)

GLASS NORTHAMPTON LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

GLASS NORTHAMPTON LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

GLASS NORTHAMPTON LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
GLASS NORTHAMPTON LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
DIRECTORS Molly Jane Astle
Christopher Charles Brown
Joan Margaret Knight
Robert John Knight
Anne Kathleen Steel
REGISTERED OFFICE 25-29 Bailiff Street
Northampton
NN1 3DX
United Kingdom
COMPANY NUMBER 01088154 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Eagle House
28 Billing Road
Northampton
NN1 5AJ
GLASS NORTHAMPTON LIMITED

BALANCE SHEET

AS AT 31 DECEMBER 2025
GLASS NORTHAMPTON LIMITED

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 217,661 110,250
217,661 110,250
Current assets
Stocks 183,745 229,047
Debtors 5 304,159 543,577
Cash at bank and in hand 409,688 295,311
897,592 1,067,935
Creditors: amounts falling due within one year 6 ( 448,324) ( 557,689)
Net current assets 449,268 510,246
Total assets less current liabilities 666,929 620,496
Creditors: amounts falling due after more than one year 7 0 ( 5,000)
Provision for liabilities ( 26,870) ( 22,805)
Net assets 640,059 592,691
Capital and reserves
Called-up share capital 5,000 5,000
Profit and loss account 635,059 587,691
Total shareholder's funds 640,059 592,691

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Glass Northampton Limited (registered number: 01088154) were approved and authorised for issue by the Board of Directors on 10 September 2026. They were signed on its behalf by:

Anne Kathleen Steel
Director
GLASS NORTHAMPTON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
GLASS NORTHAMPTON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Glass Northampton Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 25-29 Bailiff Street, Northampton, NN1 3DX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
Plant and machinery 10 - 33 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 10 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Critical accounting judgements and key sources of estimation uncertainty

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed within the individual accounting policies above.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 36 37

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 January 2025 131,506 177,800 136,466 151,777 597,549
Additions 154,770 196 0 9,986 164,952
Disposals 0 0 ( 22,351) 0 ( 22,351)
At 31 December 2025 286,276 177,996 114,115 161,763 740,150
Accumulated depreciation
At 01 January 2025 99,394 146,497 125,627 115,781 487,299
Charge for the financial year 46,391 3,184 2,548 4,431 56,554
Disposals 0 0 ( 21,364) 0 ( 21,364)
0 0 0 0 0
At 31 December 2025 145,785 149,681 106,811 120,212 522,489
Net book value
At 31 December 2025 140,491 28,315 7,304 41,551 217,661
At 31 December 2024 32,112 31,303 10,839 35,996 110,250

5. Debtors

2025 2024
£ £
Trade debtors 211,982 319,695
Prepayments and accrued income 82,294 199,010
VAT recoverable 0 24,872
Other debtors 9,883 0
304,159 543,577

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 5,000 10,000
Trade creditors 45,336 79,151
Amounts owed to Parent undertakings 75,918 78,668
Accruals and deferred income 205,732 284,208
Corporation tax 24,483 29,722
Other taxation and social security 35,081 22,763
Other creditors 56,774 53,177
448,324 557,689

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 5,000

There are no amounts included above in respect of which any security has been given by the small entity.

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 107,749 109,666
Between one and five years 38,771 36,853
146,520 146,519

9. Contingencies

Contingent liabilities

Unlimited cross-guarantees have been given to the company's bankers in respect of the bank borrowings of the company and its parent company, Glass Northampton Holdings Limited. As at 31 December 2025 total bank borrowings amounted to £Nil (2024: £Nil).

10. Ultimate controlling party

The Company's shares are owned 100% by Glass Northampton Holdings Limited, a company with the same registered Office as Glass Northampton Limited