Company registration number 01345839 (England and Wales)
HANCOCK AND BROWN (TIMBER) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HANCOCK AND BROWN (TIMBER) LIMITED
COMPANY INFORMATION
Director
Mr D Brown
Secretary
Mr D Brown
Company number
01345839
Registered office
Langdon Road
Prince Of Wales Dock
Swansea
West Glamorgan
SA1 8QY
Accountants
WBV Limited
The Third Floor
Langdon House, Langdon Road
SA1 Swansea Waterfront
Swansea
Wales
SA1 8QY
HANCOCK AND BROWN (TIMBER) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
HANCOCK AND BROWN (TIMBER) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HANCOCK AND BROWN (TIMBER) LIMITED FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hancock and Brown (Timber) Limited for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Hancock and Brown (Timber) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Hancock and Brown (Timber) Limited and state those matters that we have agreed to state to the board of directors of Hancock and Brown (Timber) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hancock and Brown (Timber) Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Hancock and Brown (Timber) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Hancock and Brown (Timber) Limited. You consider that Hancock and Brown (Timber) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Hancock and Brown (Timber) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

WBV Limited
Chartered Accountants
The Third Floor
Langdon House, Langdon Road
SA1 Swansea Waterfront
Swansea
SA1 8QY
Wales
9 September 2026
HANCOCK AND BROWN (TIMBER) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
315,278
342,612
Investments
4
1,200
1,200
316,478
343,812
Current assets
Stocks
776,315
695,106
Debtors
5
457,435
466,884
Cash at bank and in hand
14,743
98,771
1,248,493
1,260,761
Creditors: amounts falling due within one year
7
(648,411)
(627,354)
Net current assets
600,082
633,407
Total assets less current liabilities
916,560
977,219
Creditors: amounts falling due after more than one year
6
(75,997)
(115,937)
Provisions for liabilities
(306,447)
(319,558)
Net assets
534,116
541,724
Capital and reserves
Called up share capital
9
2,000
2,000
Profit and loss reserves
532,116
539,724
Total equity
534,116
541,724
HANCOCK AND BROWN (TIMBER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
Mr D Brown
Director
Company registration number 01345839 (England and Wales)
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Hancock and Brown (Timber) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Langdon Road, Prince Of Wales Dock, Swansea, West Glamorgan, SA1 8QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.8

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the companys pension scheme are charged to profit or loss in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
42
45
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
236,566
46,582
101,435
706,935
1,091,518
Additions
72,855
164
9,823
43,740
126,582
Disposals
-
0
-
0
-
0
(69,305)
(69,305)
At 31 December 2025
309,421
46,746
111,258
681,370
1,148,795
Depreciation and impairment
At 1 January 2025
188,490
43,201
54,313
462,902
748,906
Depreciation charged in the year
30,147
972
13,086
109,711
153,916
Eliminated in respect of disposals
-
0
-
0
-
0
(69,305)
(69,305)
At 31 December 2025
218,637
44,173
67,399
503,308
833,517
Carrying amount
At 31 December 2025
90,784
2,573
43,859
178,062
315,278
At 31 December 2024
48,076
3,381
47,122
244,033
342,612
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,200
1,200
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
420,963
405,515
Other debtors
36,472
61,369
457,435
466,884
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
18,000
Other creditors
75,997
97,937
75,997
115,937
HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

Bank loans and overdrafts are secured on the company as a whole.

Hire purchase agreements are secured on the assets in which the agreement relates.

 

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
152,578
24,000
Trade creditors
154,474
198,311
Amounts owed to group undertakings
170,319
252,043
Corporation tax
8,135
1,098
Other taxation and social security
97,455
93,531
Other creditors
65,450
58,371
648,411
627,354
8
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
57,690
50,951
In two to five years
75,997
97,937
133,687
148,888
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
1,000
1,000
1,000
1,000
ordinary A shares of £1 each
1,000
1,000
1,000
1,000
2,000
2,000
2,000
2,000
10
Related party disclosures

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

HANCOCK AND BROWN (TIMBER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
71,872
87,477
12
Directors' transactions

Loans to directors are repayable on demand.

13
Ultimate controlling party

The directors consider there to be no controlling party.

2025-12-312025-01-01falsefalsefalse09 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr W A G Brown (Deceased)Mr D BrownMr D BrownMr D Brown013458392025-01-012025-12-3101345839bus:Director22025-01-012025-12-3101345839bus:CompanySecretary12025-01-012025-12-3101345839bus:Director12025-01-012025-12-3101345839bus:Director32025-01-012025-12-3101345839bus:RegisteredOffice2025-01-012025-12-31013458392025-12-31013458392024-12-3101345839core:WithinOneYear2025-12-3101345839core:WithinOneYear2024-12-3101345839core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101345839core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101345839core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101345839core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101345839core:Non-currentFinancialInstrumentscore:WithinOneYear2025-12-3101345839core:Non-currentFinancialInstrumentscore:WithinOneYear2024-12-3101345839core:ShareCapital2025-12-3101345839core:ShareCapital2024-12-3101345839core:RetainedEarningsAccumulatedLosses2025-12-3101345839core:RetainedEarningsAccumulatedLosses2024-12-3101345839core:ShareCapitalOrdinaryShareClass12025-12-3101345839core:ShareCapitalOrdinaryShareClass12024-12-3101345839core:ShareCapitalOrdinaryShareClass22025-12-3101345839core:ShareCapitalOrdinaryShareClass22024-12-3101345839core:ShareCapitalOrdinaryShares2025-12-3101345839core:ShareCapitalOrdinaryShares2024-12-3101345839core:PlantMachinery2025-01-012025-12-3101345839core:FurnitureFittings2025-01-012025-12-3101345839core:ComputerEquipment2025-01-012025-12-3101345839core:MotorVehicles2025-01-012025-12-31013458392024-01-012024-12-3101345839core:PlantMachinery2024-12-3101345839core:FurnitureFittings2024-12-3101345839core:ComputerEquipment2024-12-3101345839core:MotorVehicles2024-12-31013458392024-12-3101345839core:PlantMachinery2025-12-3101345839core:FurnitureFittings2025-12-3101345839core:ComputerEquipment2025-12-3101345839core:MotorVehicles2025-12-3101345839core:PlantMachinery2024-12-3101345839core:FurnitureFittings2024-12-3101345839core:ComputerEquipment2024-12-3101345839core:MotorVehicles2024-12-3101345839core:CurrentFinancialInstruments2025-12-3101345839core:CurrentFinancialInstruments2024-12-3101345839core:Non-currentFinancialInstruments2025-12-3101345839core:Non-currentFinancialInstruments2024-12-3101345839bus:OrdinaryShareClass12025-01-012025-12-3101345839bus:OrdinaryShareClass22025-01-012025-12-3101345839bus:OrdinaryShareClass12025-12-3101345839bus:OrdinaryShareClass12024-12-3101345839bus:OrdinaryShareClass22025-12-3101345839bus:OrdinaryShareClass22024-12-3101345839bus:AllOrdinaryShares2025-12-3101345839bus:AllOrdinaryShares2024-12-3101345839bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101345839bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101345839bus:FRS1022025-01-012025-12-3101345839bus:AuditExemptWithAccountantsReport2025-01-012025-12-3101345839bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP