Company registration number 01358050 (England and Wales)
KVERNELAND GROUP UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
KVERNELAND GROUP UK LIMITED
COMPANY INFORMATION
Directors
D H Crowe
K Engelbecht
(Appointed 1 January 2025)
Secretary
N Looker
Company number
01358050
Registered office
Walkers Lane
Lea Green
St Helens
Merseyside
WA9 4AF
Auditor
Mitchell Charlesworth (Audit) Limited
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
Solicitors
Myerson Solicitors LLP
Grosvenor House
20 Barrington Road
Altrincham
Cheshire
WA14 1HB
KVERNELAND GROUP UK LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 30
KVERNELAND GROUP UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report and financial statements for the year ended 31 December 2025.

Review of the business

The principal activity of the company continues to be the sale of agricultural machinery and spare parts. The company is incorporated in England and Wales.

 

Current Business

The 2025 financial year commenced positively, with the order book approximately £750,000 higher than at the same point in 2024. Attendance at the LAMMA exhibition in early January, which traditionally provides an indication of trading conditions for the year ahead, generated a higher level of customer interest and sales enquiries than the previous year, providing an encouraging start to the year.

Despite this positive outlook, the agricultural sector continued to face a number of economic challenges. The Government's proposed changes to inheritance tax created uncertainty for many small and medium-sized farming businesses, resulting in cautious investment decisions across parts of the market.

Market conditions varied considerably across the different farming sectors. Grassland farmers benefited from strong commodity prices, with dairy, beef and sheep producers experiencing favourable returns, supporting confidence and investment within those sectors.

Weather conditions during the early part of 2025 were generally favourable, enabling crops to establish well and leading to an earlier-than-normal start to the harvest in many regions. However, arable farming businesses continued to experience difficult trading conditions. Crop yields were generally lower than in 2024 and showed significant regional variation. Combined with cereal prices remaining below expectations, profitability across the arable sector remained under pressure throughout the period.

Overall, while the Company has benefited from a strong opening order book and encouraging customer demand, trading conditions continue to reflect the mixed performance of the wider agricultural economy, with strength in the livestock sector offset by ongoing challenges within the arable market.

The positive trading momentum continued throughout the year. First-quarter out-of-season sales exceeded the previous year's performance by approximately £3.0 million at their peak, representing a significant improvement on the comparatively weak results achieved in 2024. This was followed by a strong second quarter, with out-of-season sales returning to more typical trading levels and comfortably outperforming those achieved during the same period in the previous year.

The business continued to address the challenge of managing aged inventory, which required targeted discounting and enhanced retail finance packages to support stock clearance and maintain sales momentum. These initiatives contributed to a continued reduction in dealer inventory levels, which fell to their lowest level in four years. The lower stock levels across the dealer network provide a stronger platform for future trading and improved stock management.

Principal risks and uncertainties

The management of the business and execution of the company's strategy are subject to a number of risks. The business makes the majority of its machinery and parts purchases in Euros. Fluctuations in exchange rates may affect costs and margins. Management monitors exposure and may use hedging strategies to mitigate significant currency risk.

As with all business, our performance is largely dependent upon the income and profitability of our customers, any significant deterioration in these factors would impact upon our own performance.

KVERNELAND GROUP UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Future outlook

 

The outlook for the agricultural machinery market remains influenced by a number of external factors. The effects of the challenging weather conditions experienced in 2024, higher interest rates and changes to inheritance tax legislation continue to impact customer confidence and investment decisions. During 2025, increased fertiliser costs added further pressure on farm profitability, while ongoing geopolitical tensions in the Middle East have contributed to concerns over fuel prices and wider economic uncertainty.

 

Prospects within the agricultural sectors remain mixed. Confidence in the arable sector continues to be subdued, with a meaningful recovery in machinery investment dependent on either improved grain prices or a reduction in input costs to restore farm profitability. In contrast, the livestock sector remains relatively resilient. Strong sheep and beef prices continue to support investment, although milk prices have fallen significantly and may remain under pressure during 2026. Consequently, machinery sales associated with the livestock and feeding sectors are expected to continue to represent a significant proportion of Kverneland Group UK's turnover during the year.

Industry forecasts published by the Agricultural Engineers Association indicate mixed expectations across the various machinery sectors for 2026, although there are signs of improvement in selected product categories. Kverneland Group UK entered 2026 with an order book approximately £1.5 million higher than at the same stage in 2025, providing a solid foundation for the year ahead. Following the successful use of enhanced retail finance packages during 2025, these promotional offers have now been reduced as market conditions have stabilised.

Based on current trading conditions and the strength of the opening order book, the Directors expect the Company to achieve a level of turnover and profitability in 2026 broadly comparable with that achieved in 2025. While market conditions remain uncertain, the Company is well positioned to respond to changing customer demand and continue supporting its dealer network and end users.

Key performance indicators (''KPIs'')

 

As a wholly owned subsidiary of the Kubota Corporation, the company's performance is best viewed in the context of the Kubota Group which is addressed in the Group's annual report, a copy of which is available upon request.

The management of the business focus on revenue £33m (2024 - £26.6m) and operating profit £930k (2024 - £438k) measures.

 

KVERNELAND GROUP UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Financial and other risks, and their management

The company manages all its risks in order to minimise any possible impact on the trading activities and the financial results of the business.

Financial risks consists of market risk, credit risk, liquidity risk and interest rate risk.

Market risk

The company is exposed to foreign exchange risk primarily in respect to the Euro. The company does not perform hedging and currency risk is managed by Kverneland ASA for their entire group. The net exposure against each currency is calculated based on expected future cash inflow and outflow over the next 12 months.

Credit risk

Credit risk in the company is mainly related to accounts receivable. All sales made in the company are external. Credit risk is considered to be low as the risk is largely mitigated due to the receivables being sold to a Finance House with a Floorplanning facility in place.

Liquidity risk

The company has sufficient resources available from Kverneland ASA group's cash pool as and when necessary.

Interest rate risk

The company's objectives when managing capital are to:

In order to maintain or adjust the capital structure, the company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

On behalf of the board

D H Crowe
Director
30 June 2026
KVERNELAND GROUP UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D H Crowe
A Gjerde
(Resigned 1 January 2025)
K Engelbecht
(Appointed 1 January 2025)
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

 

Trade creditors of the company at the year end were equivalent to 7 day's purchases, based on the average daily amount invoiced by suppliers during the year.

Financial instruments
Financial and other risks, and their management

Refer to the disclosure included within the Strategic report on pages 1 to 3.

Research and development

As a subsidiary of Kverneland ASA (an intermediate parent entity incorporated in Norway), all research and development responsibility takes place within the sub-group's production units. As a sub-group we see the continued investment in product quality and development as an integral part of our future success.

Future developments

Refer to the disclosure included within the Strategic report on pages 1 to 3.

Auditor

The auditor, Mitchell Charlesworth (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

KVERNELAND GROUP UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Strategic report

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 the company's Strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 is noted in the Strategic report on pages 1 to 3.

On behalf of the board
D H Crowe
Director
30 June 2026
KVERNELAND GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KVERNELAND GROUP UK LIMITED
- 6 -
Opinion

We have audited the financial statements of Kverneland Group UK Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KVERNELAND GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KVERNELAND GROUP UK LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

KVERNELAND GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KVERNELAND GROUP UK LIMITED (CONTINUED)
- 8 -

Identifying and assessing potential risks related to irregularities

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

 

(i) The presentation of the Statement of Comprehensive Income, (ii) the accounting policy for revenue recognition (iii) understatement of creditors (iv) Stock valuation and (V) Valuation of defined benefit scheme. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

Audit response to risks identfied

Our procedures to respond to risks identified included the following:

 

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

KVERNELAND GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KVERNELAND GROUP UK LIMITED (CONTINUED)
- 9 -

Owing to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Buxton (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
30 June 2026
KVERNELAND GROUP UK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£'000
£'000
Turnover
3
33,042
26,595
Cost of sales
(26,443)
(20,764)
Gross profit
6,599
5,831
Distribution costs
(3,505)
(3,057)
Administrative expenses
(2,164)
(2,336)
Operating profit
4
930
438
Interest receivable and similar income
7
209
66
Interest payable and similar expenses
8
(415)
(101)
Profit before taxation
724
403
Tax on profit
9
(140)
(147)
Profit for the financial year
584
256

The profit and loss account has been prepared on the basis that all operations are continuing operations.

KVERNELAND GROUP UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
£'000
£'000
Profit for the year
584
256
Other comprehensive income:
Items that will not be reclassified to profit or loss
Actuarial gain/(loss) on defined benefit pension schemes
33
(639)
Tax relating to items not reclassified
461
568
Total items that will not be reclassified to profit or loss
494
(71)
Total comprehensive income for the year
1,078
185
KVERNELAND GROUP UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible fixed assets
10
427
738
Current assets
Stocks
11
4,827
6,940
Debtors
12
16,450
10,791
Cash at bank and in hand
1
-
0
21,278
17,731
Creditors: amounts falling due within one year
13
(7,828)
(5,302)
Net current assets
13,450
12,429
Total assets less current liabilities
13,877
13,167
Creditors: amounts falling due after more than one year
13
(2,205)
(2,186)
Provisions for liabilities
Retirement benefit obligations
18
-
0
(454)
Other provisions
17
(248)
(154)
Net assets excluding pension surplus/(deficit)
11,424
10,373
Defined benefit pension surplus/(deficit)
18
27
-
Net assets
11,451
10,373
Capital and reserves
Called up share capital
19
12,300
12,300
Profit and loss reserves
(849)
(1,927)
Total equity
11,451
10,373
The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
D H Crowe
Director
Company registration number 01358050 (England and Wales)
KVERNELAND GROUP UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
Balance at 1 January 2024
12,300
(2,112)
10,188
Year ended 31 December 2024:
Profit
-
256
256
Other comprehensive income:
Actuarial gains on pensions scheme
-
(639)
(639)
Tax relating to other comprehensive income
-
568
568
Total comprehensive income
-
185
185
Balance at 31 December 2024
12,300
(1,927)
10,373
Year ended 31 December 2025:
Profit
-
584
584
Other comprehensive income:
Actuarial gains on pensions scheme
-
33
33
Tax relating to other comprehensive income
-
461
461
Total comprehensive income
-
1,078
1,078
Balance at 31 December 2025
12,300
(849)
11,451
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information

Kverneland Group UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Walkers Lane, Lea Green, St Helens, Merseyside, WA9 4AF.

 

The principal activity of the company continues to be the sale of agricultural machinery and spare parts. The company is incorporated in England and Wales.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the following disclosure exemptions under FRS 101:

Kverneland Group UK Limited is a wholly owned subsidiary of Kubota Corporation and the results of Kverneland Group UK Limited are included in the consolidated financial statements of Kubota Corporation which are available from 2-47, Shikitsu-higashi 1-chome, Naniwa-ku, Osaka 556-8601, Japan.

1.2
Going concern

At the time of approving the financial statementstrue, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Turnover

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The company sells agricultural and forestry machinery. Turnover is recognised when the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold and when the amount of turnover can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
In line with lease term
Plant and equipment
10-33%
Motor vehicles
25%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Comprehensive Income.

1.7
Fair value measurement

IFRS 13 establishes a single source of guidance for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The company is exempt under FRS 101 from the disclosure requirements of IFRS 13. There was no impact on the company from the adoption of IFRS 13.

1.8
Cash at bank and in hand

Cash and cash equivalents include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Financial assets

Financial assets are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through other comprehensive income

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The company operates two defined benefit plans. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

 

Service costs (current and past service cost and gains and losses on curtailments and settlements) and net interest are recognised in the income statement, while re-measurements (actuarial gains and losses, any changes in the effect of the asset ceiling and the difference between the (expected) net interest income and the actual return) are recognised in the statement of comprehensive income for retirement benefits and in the income statements for other long-term employee benefits. The financing cost and expected return on plan assets are recognised within financing costs in the period in which they arise. The accumulated effect of changes in estimates, changes in assumptions and deviations from actuarial assumptions (actuarial gains and losses) are recognised in the statement of comprehensive income.

1.15
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within tangible fixed assets, apart from those that meet the definition of investment property.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

1.18

Borrowing costs

All borrowing costs are recognised in the statement of comprehensive income in the year in which they are incurred.

1.19

Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker ('CODM'), who is responsible for allocating resources and assessing performance of other operating segments, has been identified as the Board. The Board consider that the entity comprises of one segment being the supply and manufacture and sale of agricultural machinery and spare parts, and this is how results are reported to the Board.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic life and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancements, future investments, economic utilisation and the physical conditions of the assets.

 

Tax

The company has tax losses carried forward, and recognition of a deferred tax asset is assessed on the basis of possible future utilisation of these tax losses. The assessment is made by calculation of estimated future earnings.

Stocks

The company performs continuous assessment of obsolescence and any change in obsolescence is charged to the Statement of Comprehensive Income.

Trade debtors

Trade debtors are recognised initially at fair value. Any provision for bad debt is deducted by assessment at later stages. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts according to the original terms of the receivable. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the trade receivable is impaired. The provision amounts to the residual between the face value and the estimated recoverable amount.

Warranty provision

Warranty claims are provided for based on expected levels of claims in relation to machines sold prior to the Balance Sheet date, taking into account any extended warranty terms that may be offered on individual products and previous claim history.

Pensions

Pension valuations are based on a number of estimates and assumptions on a number of forward looking factors. Management utilise the advice of experts in order to make judgements with regards to these assumptions.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
3
Turnover
2025
2024
£'000
£'000
Turnover analysed by class of business
Sale of goods
33,042
26,595
4
Operating profit
2025
2024
£'000
£'000
Operating profit for the year is stated after charging/(crediting):
Fees payable to the company's auditor for the audit of the company's financial statements
28
28
Depreciation of property, plant and equipment
541
661
Profit on disposal of tangible fixed assets
(1)
-
5
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
151
121
Company pension contributions to defined contribution schemes
33
31
184
152
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Selling and distribution
29
34
Administration
14
12
Total
43
46
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

2025
2024
£'000
£'000
Wages and salaries
2,112
2,111
Social security costs
270
265
Pension costs
233
125
2,615
2,501
7
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Interest received and similar income
209
66
8
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest on financial liabilities measured at amortised cost:
Interest on other loans
415
101
9
Taxation
2025
2024
£'000
£'000
Deferred tax
Origination and reversal of temporary differences
140
147

The charge for the year can be reconciled to the profit per the profit and loss account as follows:

2025
2024
£'000
£'000
Profit before taxation
724
403
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
181
101
Effect of expenses not deductible in determining taxable profit
-
0
3
Group relief
(41)
43
Taxation charge for the year
140
147
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 22 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£'000
£'000
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
(461)
(568)
10
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£'000
£'000
£'000
£'000
Cost
At 1 January 2025
2,391
659
829
3,879
Additions
-
0
3
227
230
Disposals
-
0
(11)
(183)
(194)
At 31 December 2025
2,391
651
873
3,915
Accumulated depreciation and impairment
At 1 January 2025
2,109
587
445
3,141
Charge for the year
282
63
196
541
Eliminated on disposal
-
0
(11)
(183)
(194)
At 31 December 2025
2,391
639
458
3,488
Carrying amount
At 31 December 2025
-
0
12
415
427
At 31 December 2024
282
72
384
738

Tangible fixed assets includes right-of-use assets, as follows:

Right-of-use assets
2025
2024
£'000
£'000
Net values at the year end
Property
-
283
Motor vehicles
411
376
411
659
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Tangible fixed assets
(Continued)
- 23 -
Depreciation charge for the year
Property
282
377
Motor vehicles
192
191
474
568
11
Stocks
2025
2024
£'000
£'000
Finished goods & goods for resale
4,827
6,940
4,827
6,940

Stocks, which wholly comprises of agricultural machinery and parts, amounts to £4,826,407 (2024: £6,940,503) after a provision on stock during the year of £174,608 (2024: £371,761); these write downs have been charged to the cost of sales account.

12
Debtors
2025
2024
£'000
£'000
Trade debtors
12,465
7,740
Amounts owed by fellow group undertakings
682
283
Deferred taxation
401
648
Other debtors
2,555
1,812
Prepayments and accrued income
347
308
16,450
10,791

As at 31 December 2025, amounts owed by group undertakings are interest bearing at EURIBOR + 36 base points and are repayable on demand.

 

As at 31 December 2025, provisions for trade receivables were £532 (2024: £4,496). The carrying amount of the company's trade and other receivables are denominated in GBP Sterling.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
13
Creditors
Due within one year
Due after one year
2025
2024
2025
2024
Notes
£'000
£'000
£'000
£'000
Creditors
14
6,117
3,916
1,978
1,978
Taxation and social security
1,522
924
-
-
Lease liabilities
15
189
462
227
208
7,828
5,302
2,205
2,186
14
Creditors
Due within one year
Due after one year
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Trade creditors
603
310
-
0
-
0
Amounts owed to fellow group undertakings
4,860
3,101
1,978
1,978
Accruals and deferred income
611
288
-
0
-
0
Other creditors
43
217
-
-
6,117
3,916
1,978
1,978

As at 31 December 2025 amounts owed to group undertakings included in creditors falling due within one year are in relation to trade purchases and incur fixed repayment terms in line with the supplier's terms of sale.

 

As at 31 December 2025, amounts owed to group undertakings included in creditors falling due after more than one year are non-interest bearing.

15
Lease liabilities
2025
2024
Maturity analysis
£'000
£'000
Within one year
189
462
In two to five years
227
208
Total undiscounted liabilities
416
670
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Lease liabilities
(Continued)
- 25 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
2024
£'000
£'000
Current liabilities
189
462
Non-current liabilities
227
208
416
670

The fair value of the company's lease obligations is approximately equal to their carrying amount.

 

The lease liabilities are secured against the assets to which they relate.

 

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
16
Deferred taxation
Assets
2025
2024
£'000
£'000
Deferred tax balances
401
648
Deferred tax assets are expected to be recovered after more than one year.

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
Tax losses
Retirement benefit obligations
Warranty provisions
Total
£'000
£'000
£'000
£'000
£'000
Asset at 1 January 2024
76
538
114
43
771
Deferred tax movements in prior year
Credit/(charge) to profit or loss
3
(121)
(24)
(5)
(147)
Credit/(charge) to other comprehensive income
-
-
568
-
568
Other
-
-
(544)
-
(544)
Asset at 1 January 2025
79
417
114
38
648
Deferred tax movements in current year
Credit/(charge) to profit or loss
(12)
(138)
(107)
24
(233)
Credit/(charge) to other comprehensive income
-
-
461
-
461
Other
-
-
(475)
-
(475)
Asset at 31 December 2025
67
279
(7)
62
401

Deferred tax assets and liabilities are offset in the financial statements only where the company has a legally enforceable right to do so.

KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
17
Provisions for liabilities
2025
2024
£'000
£'000
248
154
Movements on provisions:
£'000
At 1 January 2025
154
Additional provisions in the year
94
At 31 December 2025
248

The provision represents warranties that may be claimed in relation to sales made on or before 31 December 2025. This provision is expected to give rise to cash outflows over the next 1-2 years.

18
Retirement benefit schemes
Defined contribution schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Defined benefit scheme

The company operates two defined benefit pension plans, the Greenland Pension Scheme and the Kverneland (UK) Limited Retirement Benefits Scheme. Both schemes entitle its members to defined future benefits. These benefits are primarily dependent upon the number of years of employment and the salary level at the time of retirement. The last triennial valuations were performed at 1 May 2023 by an independent professional actuary.

2025
2024
Key assumptions
%
%
Discount rate
5.6
5.4
Pension growth rate
3.2
3.3
Salary growth rate
2.0
2.0
Inflation assumption
2.8
3.2
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Retirement benefit schemes
(Continued)
- 28 -
Mortality assumptions
2025
2024

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
86.7
86.4
- Females
89.0
88.9
Retiring in 20 years
- Males
88.0
87.6
- Females
90.4
90.3
2025
2024

Amounts recognised in the profit and loss account

£'000
£'000
Current service cost
22
25
Net interest on defined benefit liability/(asset)
(23)
(8)
Other gains and losses
74
42
Total costs
73
59
2025
2024

Amounts recognised in other comprehensive income

£'000
£'000
Actuarial changes arising from changes in demographic assumptions
285
155
Actuarial changes arising from changes in financial assumptions
(623)
(1,362)
Actuarial changes arising from experience adjustments
433
121
Actuarial changes related to plan assets
(599)
919
Actuarial changes in the effect of the asset ceiling
(567)
820
Total costs/(income)
(1,071)
653

The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:

2025
2024
£'000
£'000
Present value of defined benefit obligations
14,839
15,147
Fair value of plan assets
(14,866)
(14,693)
(Surplus)/deficit in scheme
(27)
454
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Retirement benefit schemes
(Continued)
- 29 -
2025
2024

Movements in the present value of defined benefit obligations

£'000
£'000
At 1 January 2025
15,148
16,415
Current service cost
22
25
Benefits paid
(1,242)
(974)
Contributions from scheme members
31
34
Actuarial gains and losses
95
(1,086)
Interest cost
785
733
At 31 December 2025
14,839
15,147

The defined benefit obligations arise from plans which are wholly or partly funded.

2025
2024

Movements in the fair value of plan assets:

£'000
£'000
At 1 January 2025
15,230
16,476
Interest income
808
741
Return on plan assets (excluding amounts included in net interest)
599
(919)
Benefits paid
(1,242)
(974)
Contributions by the employer
175
183
Contributions by scheme members
31
34
Other
(735)
(848)
At 31 December 2025
14,866
14,693

The fair value of plan assets at the reporting period end was as follows:

2025
2024
£'000
£'000
Equity instruments
3,068
3,027
Asset ceiling effect
(948)
(832)
Property
-
19
Multi asset funds
1,464
1,377
Bonds
5,760
5,487
Cash
311
238
Self-Sufficiency Funds
5,211
5,371
Derivatives
-
6
14,866
14,693
KVERNELAND GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
19
Share capital
2025
2024
£'000
£'000
Ordinary share capital
Issued and fully paid
12,300,000 Ordinary shares of £1 each
12,300
12,300
20
Controlling party

The immediate holding company is Kverneland Holding (UK) Limited, a company incorporated in England and Wales. The directors consider the ultimate parent undertaking and controlling party to be Kubota Corporation, incorporated in Japan.

 

The parent undertaking of the largest and smallest group of undertakings for which group financial statements are prepared is Kubota Corporation. Copies of these group financial statements may be obtained from 2-47, Shikitsu-higashi 1-chome, Naniwa-ku, Osaka 556-8601, Japan.

2025-12-312025-01-01D H CroweA GjerdeK EngelbechtN LookerfalsefalseCCH SoftwareiXBRL Review & Tag 2026.2013580502025-01-012025-12-3101358050bus:Director12025-01-012025-12-3101358050bus:Director32025-01-012025-12-3101358050bus:CompanySecretary12025-01-012025-12-3101358050bus:Director22025-01-012025-12-3101358050bus:RegisteredOffice2025-01-012025-12-3101358050bus:Agent12025-01-012025-12-31013580502025-12-31013580502024-01-012024-12-3101358050core:ContinuingOperations2025-01-012025-12-3101358050core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101358050core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31013580502024-12-3101358050core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3101358050core:PlantMachinery2025-12-3101358050core:MotorVehicles2025-12-3101358050core:ContinuingOperations2025-12-3101358050core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101358050core:PlantMachinery2024-12-3101358050core:MotorVehicles2024-12-3101358050core:ShareCapital2025-12-3101358050core:ShareCapital2024-12-3101358050core:RetainedEarningsAccumulatedLosses2025-12-3101358050core:RetainedEarningsAccumulatedLosses2024-12-31013580502023-12-3101358050core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101358050core:PlantMachinery2024-12-3101358050core:MotorVehicles2024-12-31013580502024-12-3101358050core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3101358050core:PlantMachinery2025-01-012025-12-3101358050core:MotorVehicles2025-01-012025-12-3101358050core:CurrentFinancialInstruments2025-12-3101358050core:CurrentFinancialInstruments2024-12-3101358050core:AcceleratedTaxDepreciationDeferredTax2023-12-3101358050core:TaxLossesCarry-forwardsDeferredTax2023-12-3101358050core:RetirementBenefitObligationsDeferredTax2023-12-3101358050core:AcceleratedTaxDepreciationDeferredTax2024-12-3101358050core:TaxLossesCarry-forwardsDeferredTax2024-12-3101358050core:RetirementBenefitObligationsDeferredTax2024-12-3101358050core:AcceleratedTaxDepreciationDeferredTax2025-12-3101358050core:TaxLossesCarry-forwardsDeferredTax2025-12-3101358050core:RetirementBenefitObligationsDeferredTax2025-12-3101358050core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101358050core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101358050core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101358050core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101358050core:Non-currentFinancialInstruments2025-12-3101358050core:Non-currentFinancialInstruments2024-12-3101358050bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101358050bus:FRS1012025-01-012025-12-3101358050bus:Audited2025-01-012025-12-3101358050bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP