Company registration number 01378885 (England and Wales)
AGRICULTURAL PLANT HIRE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
AGRICULTURAL PLANT HIRE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 13
AGRICULTURAL PLANT HIRE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
37,604
Tangible assets
5
4,002,412
4,040,294
Investment property
6
140,000
Investments
7
200
200
4,040,216
4,180,494
Current assets
Stocks
977,830
917,119
Debtors
8
273,916
703,555
Investments
9
1
1
Cash at bank and in hand
272,754
280,728
1,524,501
1,901,403
Creditors: amounts falling due within one year
10
(2,415,495)
(2,804,843)
Net current liabilities
(890,994)
(903,440)
Total assets less current liabilities
3,149,222
3,277,054
Creditors: amounts falling due after more than one year
11
(1,426,423)
(1,192,943)
Provisions for liabilities
(586,035)
(655,578)
Net assets
1,136,764
1,428,533
Capital and reserves
Called up share capital
12
25,000
25,000
Share premium account
72,885
72,885
Revaluation reserve
13
732,549
750,806
Profit and loss reserves
306,330
579,842
Total equity
1,136,764
1,428,533
AGRICULTURAL PLANT HIRE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 13 July 2026 and are signed on its behalf by:
S J Allen
Director
Company registration number 01378885 (England and Wales)
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Agricultural Plant Hire Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rutland House, Minerva Business Park, Lynch Wood, Peterborough, PE2 6PZ. The place of business is Poplar Farm, Coates, Peterborough, PE7 2DU
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At 31 December 202true5, the company had net current liabilities of £890,994 and net assets of £1,136,764. The net current liabilities balance has arisen as a result of £1,948,871 of hire purchase stocking loans becoming due within the next 12 months. The company uses short term financing facilities to avoid early repayment penalties should they sell a machine. It is expected that these stocking loans will be refinanced as they have been in prior years, and the company continues to maintain a good relationship with the finance company.
Due to these reasons, the Directors consider it appropriate to prepare the financial statements on a going concern basis.
1.3
Turnover
Turnover represents the fair value of consideration received by the company in respect of sales of machinery, hire contracts undertaken, goods sold, services provided and sundry work done during the year, in the normal course of business and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The company recognises revenue from the following major sources:
Agricultural machinery sales
Hire of agricultural machinery
Servicing and repair work
Sale of parts
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Agricultural machinery sales
Machinery sales are recognised once a signed irrevocable contract is in place.
Hire of agricultural machinery
Hire income in respect of combine harvesters is recognised in the profit and loss account only when the harvest is complete. The proportion of hire income in respect to tractors which relates to the year is recognised in the profit and loss account.
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Servicing and repair work
Servicing and repair work is recognised when the work is complete.
Sale of parts
Sales in respect of parts are recognised at the point of dispatch.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website development
33% reducing balance
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land and buildings
2% per annum straight line
Plant and equipment
5-20% reducing balance
Fixtures and fittings
20-30% reducing balance
Motor vehicles
25-33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.19
Consolidated accounts have not been prepared, by virtue of the group as headed by the company, qualifying as a small group in accordance with Sections 382 and 383 of the Companies Act 2006. These financial statements therefore present information about the company as an individual undertaking and not about the group.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Classification of machinery
Items of machinery purchased are classified either as stock or fixed assets within the accounts. Items are classified as tangible fixed assets when the directors expect that economic benefit in the form of hire income will be generated. If this is not the case then the machinery will be classified as stock to be sold at a margin. It may not be immediately clear on purchase where in the accounts an item of machinery will be classified and so directors must make their own judgement on this classification.
Obsolete stock provision
The directors make an judgement for an obsolete parts stock provision within the accounts on the basis of age. At certain thresholds, parts are written down at an ever increasing percentage to what the directors believe to be their net realisable value. The directors must regularly review and update this policy in order to ensure that older stock is valued correctly.
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
19
4
Intangible fixed assets
Website development
£
Cost
At 1 January 2025
Additions
41,750
Transfers
31,407
At 31 December 2025
73,157
Amortisation and impairment
At 1 January 2025
Amortisation charged for the year
9,560
Transfers
25,993
At 31 December 2025
35,553
Carrying amount
At 31 December 2025
37,604
At 31 December 2024
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
5
Tangible fixed assets
Land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2025
2,424,500
2,014,749
197,005
250,554
4,886,808
Additions
690
321,573
996
66,287
389,546
Disposals
(290,613)
(49,296)
(339,909)
Transfers
(31,407)
(31,407)
At 31 December 2025
2,425,190
2,014,302
198,001
267,545
4,905,038
Depreciation and impairment
At 1 January 2025
11,087
492,393
190,806
152,228
846,514
Depreciation charged in the year
36,695
82,166
3,068
42,793
164,722
Eliminated in respect of disposals
(37,965)
(44,652)
(82,617)
Transfers
(25,993)
(25,993)
At 31 December 2025
47,782
510,601
193,874
150,369
902,626
Carrying amount
At 31 December 2025
2,377,408
1,503,701
4,127
117,176
4,002,412
At 31 December 2024
2,413,413
1,522,356
6,199
98,326
4,040,294
Included in land and buildings is freehold land with a value of £623,000 (2024 - £623,000) which is not depreciated.
Land and buildings with a carrying amount of £2,400,000 were revalued at 20 September 2023 by Fisher German LLP, independent valuers not connected with the company on the basis of market value. The valuation conforms to The Royal Institution of Chartered Surveyors Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The revaluation surplus is disclosed in note 13. The surplus is non distributable.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Land and buildings
2025
2024
£
£
Cost
1,775,191
1,774,501
Accumulated depreciation
(413,524)
(387,106)
Carrying value
1,361,667
1,387,395
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
6
Investment property
2025
£
Fair value
At 1 January 2025
140,000
Disposals
(140,000)
At 31 December 2025
Investment property comprised of a Bungalow on Poplar Farm. The fair value of the investment property had been arrived at on the basis of a valuation carried out on 23 March 2022 by Allied Surveyors & Valuers Ltd, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors did not believe there had been any material change in value since this time.
7
Fixed asset investments
2025
2024
£
£
Investments
200
200
Fixed asset investments not carried at market value
The amounts included within investments relate to paid share capital within the dormant subsidiary companies.
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2025 & 31 December 2025
200
Carrying amount
At 31 December 2025
200
At 31 December 2024
200
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
154,342
556,359
Other debtors
119,574
147,196
273,916
703,555
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
9
Current asset investments
2025
2024
£
£
Other investments
1
1
10
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
13,652
10,914
Trade creditors
226,710
399,400
Amounts owed to group undertakings
200
200
Taxation and social security
26,787
131,170
Other creditors
2,148,146
2,263,159
2,415,495
2,804,843
Other creditors of £1,948,871 (2024: £2,094,608) are secured by the way of fixed charges on assets to which they relate.
Bank loans of £12,729 (2024: £10,914) are secured by the way of a fixed charge on the land and buildings of the company.
11
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,360,983
1,141,757
Other creditors
65,440
51,186
1,426,423
1,192,943
Other creditors of £65,440 (2024: £51,186) are secured by the way of fixed charges on assets to which they relate.
Bank loans of £1,361,906 (2024: £1,141,757) are secured by the way of a fixed charge on the land and buildings of the company.
12
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 25p each
75,000
75,000
18,750
18,750
'A' Ordinary Shares of 25p each
25,000
25,000
6,250
6,250
100,000
100,000
25,000
25,000
AGRICULTURAL PLANT HIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Called up share capital
(Continued)
- 13 -
The 'A' Ordinary Shares do not entitle the holder to vote at general meetings of the company but in all other respects rank pari-passu with the Ordinary Shares.
13
Revaluation reserve
2025
2024
£
£
At the beginning of the year
750,806
750,806
Transfer to retained earnings
(18,257)
At the end of the year
732,549
750,806
14
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Mohamedraza Mavani
Statutory Auditor:
Moore
Date of audit report:
17 July 2026
15
Parent company
The parent company for Agricultural Plant Hire Limited is A.P.H. (Holdings) Limited which is incorporated in England and Wales. The registered office of A.P.H. (Holdings) Limited is Rutland House, Minerva Business Park, Lynch Wood, Peterborough PE2 6PZ
2025-12-312025-01-01falsefalsefalse17 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityS J AllenA CernikJ M Allen013788852025-01-012025-12-31013788852025-12-31013788852024-12-3101378885core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3101378885core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3101378885core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101378885core:PlantMachinery2025-12-3101378885core:FurnitureFittings2025-12-3101378885core:MotorVehicles2025-12-3101378885core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101378885core:PlantMachinery2024-12-3101378885core:FurnitureFittings2024-12-3101378885core:MotorVehicles2024-12-3101378885core:WithinOneYear2025-12-3101378885core:WithinOneYear2024-12-3101378885core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101378885core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101378885core:AfterOneYear2025-12-3101378885core:AfterOneYear2024-12-3101378885core:Non-currentFinancialInstruments2025-12-3101378885core:Non-currentFinancialInstruments2024-12-3101378885core:ShareCapital2025-12-3101378885core:ShareCapital2024-12-3101378885core:SharePremium2025-12-3101378885core:SharePremium2024-12-3101378885core:RevaluationReserve2025-12-3101378885core:RevaluationReserve2024-12-3101378885core:RetainedEarningsAccumulatedLosses2025-12-3101378885core:RetainedEarningsAccumulatedLosses2024-12-3101378885core:ShareCapitalOrdinaryShareClass12025-12-3101378885core:ShareCapitalOrdinaryShareClass12024-12-3101378885core:ShareCapitalOrdinaryShareClass22025-12-3101378885core:ShareCapitalOrdinaryShareClass22024-12-3101378885core:ShareCapitalOrdinaryShares2025-12-3101378885core:ShareCapitalOrdinaryShares2024-12-3101378885core:RevaluationReserve2024-12-3101378885core:RevaluationReserve2023-12-3101378885bus:Director12025-01-012025-12-3101378885core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101378885core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101378885core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101378885core:PlantMachinery2025-01-012025-12-3101378885core:FurnitureFittings2025-01-012025-12-3101378885core:MotorVehicles2025-01-012025-12-31013788852024-01-012024-12-3101378885core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3101378885core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101378885core:PlantMachinery2024-12-3101378885core:FurnitureFittings2024-12-3101378885core:MotorVehicles2024-12-31013788852024-12-3101378885core:CurrentFinancialInstruments2025-12-3101378885core:CurrentFinancialInstruments2024-12-3101378885core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101378885core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101378885bus:OrdinaryShareClass12025-01-012025-12-3101378885bus:OrdinaryShareClass22025-01-012025-12-3101378885bus:OrdinaryShareClass12025-12-3101378885bus:OrdinaryShareClass12024-12-3101378885bus:OrdinaryShareClass22025-12-3101378885bus:OrdinaryShareClass22024-12-3101378885bus:AllOrdinaryShares2025-12-3101378885bus:AllOrdinaryShares2024-12-3101378885core:RevaluationReserve2025-01-012025-12-3101378885core:RevaluationReserve2024-01-012024-12-3101378885bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101378885bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101378885bus:FRS1022025-01-012025-12-3101378885bus:Audited2025-01-012025-12-3101378885bus:Director22025-01-012025-12-3101378885bus:CompanySecretary12025-01-012025-12-3101378885bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP