Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-3199037955false02025-04-01false0false2627false 01422153 2025-04-01 2026-03-31 01422153 2024-04-01 2025-03-31 01422153 2026-03-31 01422153 2025-03-31 01422153 2024-04-01 01422153 5 2025-04-01 2026-03-31 01422153 5 2024-04-01 2025-03-31 01422153 6 2025-04-01 2026-03-31 01422153 6 2024-04-01 2025-03-31 01422153 1 2025-04-01 2026-03-31 01422153 e:CompanySecretary1 2025-04-01 2026-03-31 01422153 e:Director1 2025-04-01 2026-03-31 01422153 e:Director2 2025-04-01 2026-03-31 01422153 e:Director3 2025-04-01 2026-03-31 01422153 e:Director3 2026-03-31 01422153 e:Director4 2025-04-01 2026-03-31 01422153 e:Director4 2026-03-31 01422153 e:Director5 2025-04-01 2026-03-31 01422153 e:Director6 2025-04-01 2026-03-31 01422153 e:Director7 2025-04-01 2026-03-31 01422153 e:RegisteredOffice 2025-04-01 2026-03-31 01422153 d:Buildings 2025-04-01 2026-03-31 01422153 d:Buildings 2026-03-31 01422153 d:Buildings 2025-03-31 01422153 d:Buildings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01422153 d:Buildings d:LongLeaseholdAssets 2025-04-01 2026-03-31 01422153 d:Buildings d:ShortLeaseholdAssets 2025-04-01 2026-03-31 01422153 d:PlantMachinery 2025-04-01 2026-03-31 01422153 d:PlantMachinery 2026-03-31 01422153 d:PlantMachinery 2025-03-31 01422153 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01422153 d:MotorVehicles 2025-04-01 2026-03-31 01422153 d:MotorVehicles 2026-03-31 01422153 d:MotorVehicles 2025-03-31 01422153 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01422153 d:FurnitureFittings 2025-04-01 2026-03-31 01422153 d:FurnitureFittings 2026-03-31 01422153 d:FurnitureFittings 2025-03-31 01422153 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01422153 d:OfficeEquipment 2025-04-01 2026-03-31 01422153 d:ComputerEquipment 2025-04-01 2026-03-31 01422153 d:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 01422153 d:OtherPropertyPlantEquipment 2026-03-31 01422153 d:OtherPropertyPlantEquipment 2025-03-31 01422153 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01422153 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 01422153 d:CurrentFinancialInstruments 2026-03-31 01422153 d:CurrentFinancialInstruments 2025-03-31 01422153 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 01422153 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01422153 d:UKTax 2025-04-01 2026-03-31 01422153 d:UKTax 2024-04-01 2025-03-31 01422153 d:ShareCapital 2026-03-31 01422153 d:ShareCapital 2025-03-31 01422153 d:SharePremium 2025-04-01 2026-03-31 01422153 d:SharePremium 2026-03-31 01422153 d:SharePremium 2025-03-31 01422153 d:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 01422153 d:RetainedEarningsAccumulatedLosses 2026-03-31 01422153 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 01422153 d:RetainedEarningsAccumulatedLosses 2025-03-31 01422153 d:RetainedEarningsAccumulatedLosses 2024-04-01 01422153 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 01422153 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01422153 d:OtherDeferredTax 2026-03-31 01422153 d:OtherDeferredTax 2025-03-31 01422153 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-04-01 2026-03-31 01422153 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2026-03-31 01422153 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-03-31 01422153 e:OrdinaryShareClass1 2025-04-01 2026-03-31 01422153 e:OrdinaryShareClass1 2026-03-31 01422153 e:OrdinaryShareClass1 2025-03-31 01422153 e:FRS102 2025-04-01 2026-03-31 01422153 e:Audited 2025-04-01 2026-03-31 01422153 e:FullAccounts 2025-04-01 2026-03-31 01422153 e:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2025-04-01 2026-03-31 01422153 d:Subsidiary1 2026-03-31 01422153 d:Subsidiary1 2025-04-01 2026-03-31 01422153 d:Subsidiary1 1 2025-04-01 2026-03-31 01422153 d:Subsidiary2 2026-03-31 01422153 d:Subsidiary2 2025-04-01 2026-03-31 01422153 d:Subsidiary2 1 2025-04-01 2026-03-31 01422153 d:Subsidiary3 2026-03-31 01422153 d:Subsidiary3 2025-04-01 2026-03-31 01422153 d:Subsidiary3 1 2025-04-01 2026-03-31 01422153 d:Subsidiary4 2026-03-31 01422153 d:Subsidiary4 2025-04-01 2026-03-31 01422153 d:Subsidiary4 1 2025-04-01 2026-03-31 01422153 d:Subsidiary5 2026-03-31 01422153 d:Subsidiary5 2025-04-01 2026-03-31 01422153 d:Subsidiary5 1 2025-04-01 2026-03-31 01422153 d:WithinOneYear 2026-03-31 01422153 d:WithinOneYear 2025-03-31 01422153 d:BetweenOneFiveYears 2026-03-31 01422153 d:BetweenOneFiveYears 2025-03-31 01422153 d:MoreThanFiveYears 2026-03-31 01422153 d:MoreThanFiveYears 2025-03-31 01422153 6 2025-04-01 2026-03-31 01422153 f:PoundSterling 2025-04-01 2026-03-31 01422153 e:PrincipalPlaceBusiness 2025-04-01 2026-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 01422153
















SAILPORT PLC




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

































SAILPORT PLC

 
COMPANY INFORMATION


DIRECTORS
D W Crouch (Chairman) 
C Bush (Managing Director) 
R A J Davis (appointed 25 February 2026)
R W Shapland (resigned 28 February 2026)
R D C West 
J A Williams 
P A Giblett 




COMPANY SECRETARY
Sarah Lyons



REGISTERED NUMBER
01422153



REGISTERED OFFICE
Salt Quay House
4 North East Quay

Plymouth

Devon

PL4 0BN




TRADING ADDRESS
Mayflower Marina

Richmond Walk

Plymouth

Devon

PL1 4LS






INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

Salt Quay House

4 North East Quay

Sutton Harbour

Plymouth

PL4 0BN






SAILPORT PLC


CONTENTS



Page
Strategic report
 
1 - 4
Directors' report
 
5 - 8
Directors' responsibilities statement
 
9
Independent auditors' report
 
10 - 13
Statement of income and retained earnings
 
14
Statement of financial position
 
15
Statement of cash flows
 
16
Notes to the financial statements
 
17 - 30



SAILPORT PLC

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

INTRODUCTION
 
Sailport Plc is a public limited company incorporated in the United Kingdom. The registered office is:

Salt Quay House
4 North East Quay
Sutton Harbour
Plymouth
PL4 0BN

BUSINESS REVIEW
 
The Directors are pleased to announce that Sailport Plc has achieved satisfactory results for the year ended 31 March 2026 with a profit before tax of £68k (2025: £63k).

Total annual turnover was £2.259m (2025: £2.389m), a decrease of £130k (5.5%) which was due to the problems with our fuel tanks as explained later in this report.

Total berthing income increased £64k (4.9%) which was above the uplift of 4% in berthing contract rates. Term berthing income (contracts of 5 to 12 months) was relatively flat with an increase of £20k (1.7%) but visitor berthing income increased by £44k (24.5%), mainly due to the good weather conditions last summer and also a number of commercial boats taking up short term berthing contracts. During the year the demand for berths was strong and the marina maintained a high level of berth occupancy.

Fuel sales decreased by £240k (32%) although the associated fuel costs decreased by £193k (31.5%). As a result, the gross profit on fuel for the year of £89k revealed a decrease of £47k compared to the previous year (2025: £136k). The reason for this was the interruption of fuel sales from early November to early March. 

At the start of the current financial year the Board had taken the decision to move the underground fuel tanks to above ground level and a local planning consultant was appointed to start the lengthy process of obtaining the relevant licences and consents. However, in early November the high spring tides resulted in water contamination in the diesel tank and further investigation revealed a problem with the petrol tank. As a result, all sales of fuel were immediately suspended. A temporary diesel tank was installed in February but given the regulatory complexity and associated cost, the decision was made not to install a temporary petrol tank. Sales of diesel re-commenced in early March. 

The Board plans to decommission the underground tanks and replace them with an above ground installation later this year. To that end, a pre-application and a planning application have been submitted for an above ground 20,000 litre  diesel tank, a 10,000 litre HVO tank and a 3,000 litre petrol tank. The Board anticipates undertaking the work during late autumn/winter 2026. In terms of our losses arising from the problems with the fuel, the matter is subject to an insurance claim and we await to hear whether our claim will be successful.

Operating profit margin (operating profit as a percentage of turnover) for the year was 2.3% (2025: 2.2%). This year’s operating profit of £53k (2025: £52k) was impacted by the loss of fuel sales for four months and the associated costs of testing and emptying the underground tanks and the hire of a temporary diesel tank (£27k). Also impacting operating profit was an increase in business rates (£30k), mainly due to the withdrawal of business rates’ relief for the leisure industry and an increase in employers’ National Insurance contributions (£18k).

The Board is determined to continue to maintain, upgrade and improve Sailport’s infrastructure and in the year total capital expenditure of £195k was incurred. This included the refurbishment of D pontoon, including the electrical equipment, (£168k) and the provision of a cabin for a tenant (£19k).

Strong cash generation has allowed the company to finance all of its expenditure, both capital and revenue, from its reserves and the Board remains satisfied that it has a disciplined cost management system and a resilient business model

Profit after tax amounted to £38k and the shareholder’s allowance for the year was £580. At the year end the Company had cash of £957k (2025: £903k) and bank overdraft facilities of £150k, none of which had been
Page 1


SAILPORT PLC


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

drawn down at 31 March 2026. Cash flow was strong during the year, and the Board is satisfied that the Company’s balance sheet is robust, and the Company remains a going concern.

Looking forward, in the first three months of the new financial year, contract berthing occupancy is just over 90% and there is a strong demand for visitor berthing. There is a high level of demand for winter berthing and winter storage ashore is fully booked.

The Board remains confident that Sailport is well-positioned with a strong brand and a sound financial base from which to go forward.


PRINCIPAL RISKS AND UNCERTAINTIES
 
The current economic and business environment in which the Company operates gives rise to risks and uncertainties, not all of which are within the Company’s control and not all of which are known at any one time. Nevertheless, the Company has established certain risk management procedures to mitigate their impact. The principal risks which could adversely affect the financial position of Sailport or impact its ability to meet its strategic objectives are set out below, together with the mitigating factors and any actions which the Company has undertaken.

Risk 1

Changing demographics and the consequent potential decline of boat ownership, together with uncertain economic conditions and the adverse impact on disposable incomes and consumer confidence, may negatively affect the Company’s income.

Mitigation – Competitive pricing, the continued upgrading of the marina’s facilities, good customer service, marketing, membership of TransEurope Marinas and the offer of a cruising credit for eligible berth-holder absences are all designed to help mitigate this risk.

Risk 2

Storm and tidal surge damage

Mitigation – The risk is mitigated by the Company’s pro-active response to its monitoring of weather conditions coupled with its policy of upgrading and maintaining its infrastructure. This is backed up by comprehensive insurance cover plus the training and experience of its staff.

Risk 3

Fire damage

Mitigation – The fire risk is mitigated by a comprehensive fire risk assessment. This includes:
∙Periodic inspection and routine maintenance of electrical circuits, electrical and gas appliances. 
∙Proper storage of highly flammable substances. 
∙Routine testing and inspection of fire alarms and firefighting appliances. 
∙Staff training and housekeeping
 
Risk 4

The success of the Company depends heavily on its ability to recruit and retain employees who are competent and share the company’s values. Some of our long serving, more senior employees have recently retired or are approaching retirement, and it is imperative that the Company recruits and retains new, high calibre employees in a tight labour market.

Mitigation - The Board has ensured that the salaries of its staff remain competitive within the local marina industry. The Company pays above the statutory minimum as a contribution towards the staff pension scheme and offers a comprehensive, non-contributory healthcare policy and life assurance benefit. 

 
Page 2


SAILPORT PLC


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Staff are given both vocational and statutory training to enhance individual competencies and meet legislative requirements. There are annual performance reviews to ensure any staff issues are identified and addressed and a Long Service award scheme is in place to promote staff retention. The Company’s policy of close liaison between senior management and staff also aids in fostering good, professional working relationships.

Risk 5

Failure to identify and manage its health and safety obligations could result in injury to employees and other stakeholders. This could expose the Company to significant disruption, financial liabilities, and reputational damage.

Mitigation – The Company is fully aware of its statutory duties regarding health and safety and its objective is that there should be no incidents causing injury or ill health arising from activities at Mayflower Marina. Health and safety is an agenda item at every Board meeting and the Managing Director’s monthly report to the Board includes details of any accidents, incidents (including near misses), safety inspections and training. A strong safety culture is promoted with a focus on continuous improvement and relevant training is provided to both new and existing staff. This is supported by effective health and safety communications, detailed investigations into both actual and potential incidents and the sharing of lessons to help to prevent recurrence. 

Risk 6

Pollution resulting in environmental damage is a risk for the marine industry at large and in particular for a marina like ours which is proximate to a National Marine Park, Marine Conservation Zones, an Area of Special Protection plus Sites of Special Scientific Interest.

Mitigation – The risk is mitigated by electronic gauging, leak protection, wet stock monitoring, staff training and the Company’s continued investment in maintenance and renewals. With new fuel tanks in the offing, which will be built and installed to the latest standards, mitigation will be further enhanced.

Risk 7

Cyber-attack resulting in serious business interruption, financial losses, reputational damage, legal and regulatory issues.

Mitigation – the Company runs up to date software and has antivirus software that scans incoming emails. Multifactor authentication is in place. Remote access to the Company’s IT network is restricted to known IP addresses. Furthermore:

∙Berth-holder, visitor and tenant Wi-Fi use a separate network to that of the Company.
∙The Company retains a specialist service provider to monitor and maintain the Company’s IT equipment.
∙All our staff have received cyber awareness training and the Company has signed up for Cyber Essentials. 
∙We maintain insurance cover for Cyber risk and the underwriters also offer a breach response protocol.

 
FINANCIAL KEY PERFORMANCE INDICATORS
 
The Company uses the following key performance indicators to measure the operational and strategic performance of the business:

∙Growth in berthing income - the Board's aim is to maintain and grow its berthing income which is its primary source of income within the physical constraints of the current site.
∙Operating profit margin – this helps the Board to assess its strategy in increasing turnover whilst maintaining its strict control over costs.

 

Page 3


SAILPORT PLC


STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

OTHER KEY PERFORMANCE INDICATORS
 
The Company uses the holding of The Yacht Harbour Association’s Gold Anchor Award and feedback from customers to help measure and assess the quality of its facilities and services; such feedback being shared with staff.  

DIRECTORS' STATEMENT OF COMPLIANCE WITH DUTY TO PROMOTE THE SUCCESS OF THE COMPANY
 
Under section 172 (1) (a) to (f) of the Companies Act 2006, Directors of UK companies have a duty to promote the success of their Company for the benefit of the members as a whole. In line with guidance issued by the Financial Reporting Council, this statement concentrates on matters that are of strategic importance to the Company. The Directors' Report describes how the Directors have taken wider stakeholders’ needs into account whilst performing their duties in the year.  


This report was approved by the board and signed on its behalf.



P A Giblett (Deputy Chairman)
Director

Date: 6 August 2026

Page 4


SAILPORT PLC

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The Directors present their report and the financial statements for the year ended 31 March 2026.

PRINCIPAL ACTIVITY

The Company’s principal activity is the operation of a marina.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £37,520 (2025: £34,929).

No dividend was paid during the year (2025: £Nil).

The Directors have recommended that no dividend is paid in the year to 31 March 2026.

DIRECTORS

The Directors who served during the year were:

D W Crouch (Chairman) 
C Bush (Managing Director) 
R A J Davis (appointed 25 February 2026)
R W Shapland (resigned 28 February 2026)
R D C West 
J A Williams 
P A Giblett 


FUTURE DEVELOPMENTS 

There are no major developments planned at the present time.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS

The Board remains alert to the importance of how the Company’s long-term success relies, amongst other things, on its good relations with a wide range of stakeholders. During the year, the Company actively engaged and sought feedback in a variety of ways; these included social events, “one to one” meetings, conversations, and the Managing Director’s friendly “open door policy” which is available to all stakeholders. 

The Directors regard those listed below as the company’s principal stakeholder groups:
∙Our customers – berth-holders, tenants, and visitors
∙Our staff
∙Our suppliers
∙Our shareholders

Our customers 

1. Our berth-holders

Our berth-holders are our biggest source of revenue income, contributing the major part of our income stream. As well as the communication means described above, berth-holders receive a regular newsletter, an annual handbook and can access our social media. 

In May we held our annual Berth-holders’ Breakfast meeting. In August we took a party of berth-holders out on a ferry to watch the Plymouth Fireworks, and in September our ‘Fish & Chip’ river cruise took place as usual. Each of these social events attracted more than 70 berth-holders. We also provided 99 complimentary Special Guest Tickets for the Southampton Boat Show to our berth-holders. 
Page 5


SAILPORT PLC
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
2. Our tenants

Our tenants provide services and facilities for our berth-holders and are important to our business, contributing 2.5% of our total income. Consequently, we strive to ensure that tenants’ rents are fair and affordable and that where repairs or maintenance are needed, the work is carried out as promptly as possible.

3. Our visitors

Our visitors provide an important revenue stream to the marina, not just in berthing fees, but in fuel sales and ancillary services. Furthermore, their ‘visitor spend’ helps support the tenanted businesses on site, particularly Jolly Jacks and the Chandlery.

To encourage visitors to Mayflower Marina we offer a competitive visitor tariff for daily, weekly, monthly, and flexible berthing. We host a number of rallies during the year and offer discounts against our visitor rates to encourage participation.

Our staff

The commitment, skills and experience of our staff are integral to the company’s long-term success and all staff play an essential role in supporting the Company’s business and in demonstrating the Company’s values. The recruitment and retention of high calibre employees is fundamental to the success of our Company, which depends heavily on the quality of our customer service.  Our staff are a prized asset of our Company and staff retention is crucial. It is important that Sailport is perceived as an “employer of choice” and provides an environment in which our staff are happy to work.  

The Managing Director holds frequent “Tool Box” talks with staff and these cover a diverse range of subjects but have a strong focus on Health and Safety. All staff have easy access and regular engagement with senior management. 

The following are examples of actions taken to promote good business relations with our staff:
∙Salary levels commensurate with other south west marinas. To reflect the impact of inflation, the average pay increase for staff was 5.1%.   
∙Regular training. The Company made significant investment in staff training (£15k in the current year; 2025: £15k) for both its longer-term employees and its new employees. The courses were wide ranging and included boat handling, boat lifting, safety management, personal survival, fire warden, fuel spill awareness and marina management.  
∙Private healthcare scheme, including dental and optical cover is eligible to all employees who have more than one year of service. Furthermore, all employees, irrespective of length of service, are able to access the Employee Assistance Programme which offers support for mental health well-being.
∙A non-contributory life assurance scheme is offered to all staff after 3 months of service. 
∙A pension contribution by the company that exceeds the statutory minimum payable by the employer. 
∙A salary sacrifice scheme is offered enabling employees to top up pension contributions and includes the employer’s national insurance contribution on the salary sacrificed.
∙An additional day’s holiday is awarded to employees on the completion of 5 years’ service and then a further 1 day for each of the next 4 years resulting in 5 additional days of holiday by the end of the ninth year of service. 
∙A long service award for those of our employees who achieve 20 years of service. 

Our suppliers 

Our suppliers are diverse; queries raised by them are dealt with promptly and fairly and payments to suppliers are made within the agreed terms and conditions. 

Our shareholders 

Most of our shareholders are also berth-holders and therefore eligible to attend berth-holders’ social events where there is an opportunity to talk to directors on an informal basis. The Annual General Meeting also gives our shareholders an opportunity to raise questions / issues with the Directors, both formally in the meeting and informally afterwards. Shareholders are also encouraged to contact the Managing Director, Chairman of the
Page 6


SAILPORT PLC
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
Board, or any of the non-executive Directors at any time during the year with any issues which they wish to raise. 
THE IMPACT OF THE COMPANY’S OPERATIONS ON THE ENVIRONMENT AND THE LOCAL COMMUNITY 

The Company operates within an area of marine environmental sensitivity. The Company is aware of its environmental responsibilities and seeks to conduct marina activities in an environmentally sustainable manner, as evidenced by it winning the Clean Marina Award in 2024.  

The Company obtains best practice advice from The Yacht Harbour Association and the Green Blue (a joint environmental programme created by the Royal Yachting Association and British Marine, the over-arching trade body representing the UK’s marine industry). It also uses SWMAS (South West Manufacturing Advisory Service) to help monitor the Company’s carbon footprint. We started using HVO (synthetic diesel) for our shore side plant which is 90% better for the environment than conventional diesel. Furthermore, the decision to offer only metered electricity (which is cost neutral as we recharge at cost) has resulted in a reduction of 25% in our offshore electrical consumption which is an environmental win. Wherever possible we try to purchase energy from green or renewable sources. We continue to generate solar PV and solar thermal energy which reduces costs and our carbon footprint. 

We provide convenient and comprehensive refuse and recycling facilities for a variety of different waste streams including hazardous waste arising from boat maintenance activities.

Regarding its responsibility to the community, Sailport leases a cabin at a heavily discounted rate to the Horizons Sailing Trust, a charity which offers personal development opportunities through sail training to underprivileged youths and children. The Company also offers concessions to other charities e.g. the Sea Cadets, the Mayflower Offshore Rowing Club and free berthing to the RNLI should one of their boats need a temporary berth.

GOING CONCERN

Sailport generated a profit after tax of £37,520 in the year ended 31 March 2026 (2025: £34,929) and at the year end the Company had net current liabilities of £78,635 and net assets of £4,800,065. Cash at the year-end was £957,010 (2025: £903,013) and there were undrawn bank overdraft facilities of £150,000 and no outstanding loans. Included within creditors is an amount of £1,072,082 relating to deferred income. Due to the nature of this item, it does not represent a liability that will require settlement in cash, as it reflects income received in advance for services to be delivered in future periods. This significantly reduces the pressure on the Company’s short term liquidity position. Consequently, the Directors are confident that Sailport will have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of this report and therefore have prepared the financial statements on a going concern basis.  

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are Directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the Director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.


 
POST BALANCE SHEET EVENTS

Other than the events detailed in Note 11, there are no post balance sheet events to disclose.

Page 7


SAILPORT PLC
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
 
AUDITORS

The auditors, Bishop Fleming Audit Limited, will be proposed for reappointment in accordance with section 489 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






Sarah Lyons
Company Secretary

Date: 6 August 2026

Salt Quay House
4 North East Quay
Plymouth
Devon
PL4 0BN

Page 8


SAILPORT PLC

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

The Directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:

∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 9


SAILPORT PLC

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SAILPORT PLC
OPINION


We have audited the financial statements of Sailport Plc (the 'Company') for the year ended 31 March 2026, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The Directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 10


SAILPORT PLC
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SAILPORT PLC (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of Directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 9, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 11


SAILPORT PLC
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SAILPORT PLC (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙We have considered the nature of the industry and sector, control environment, and financial performance;
∙We have considered the results of enquiries with management and the Directors in relation to their own identification and assessment of the risks of irregularities within the entity; and
∙We have reviewed the documentation of key processes and controls and performed walkthroughs of transactions to confirm that the systems are operating in line with documentation.

As a result of these procedures, we have considered the opportunities and incentives that may exist within the organisation for fraud and identified the highest area of risk to be in relation to revenue recognition, with a particular risk in relation to occurrence. In common with all audits under ISAs (UK) we are also required to perform specific procedures to respond to the risk of management override.

We have also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, FRS 102 and UK tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company’s ability to operate or avoid a material penalty. These included data protection legislation, health and safety regulations, hazardous waste regulations, employment law and the Environmental Protection Act.

Our procedures to respond to risks identified included the following:

∙Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
∙Enquiring of management in relation to actual and potential claims or litigation;
∙Performing analytical procedures to identify unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
∙Reviewing board meeting minutes;
∙Performing detailed transactional testing in relation to the recognition of revenue, with a particular focus on manual journal testing, and a proof in total on the rental income; and
∙In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in accounting estimates are indicative of potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.

We also communicated identified laws and regulations and potential fraud risks to all members of the   engagement team and remained alert to possible indicators of fraud or non-compliance with laws and regulations throughout the audit.

As a result of the inherent limitations of an audit, there is a risk that not all irregularities, including a material misstatement in the financial statements or non-compliance with regulation, will be detected by us. This risk increases the further removed compliance with a law and regulation is from the events and transactions reflected
Page 12


SAILPORT PLC
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SAILPORT PLC (CONTINUED)

in the financial statements, given we will be less likely to be aware of it, or should the irregularity occur as a result of fraud rather than a one-off error, as this may involve intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Stephen Patey FCA (Senior statutory auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
Salt Quay House
4 North East Quay
Sutton Harbour
Plymouth
PL4 0BN

7 August 2026
Page 13


SAILPORT PLC

 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£

  

Turnover
 4 
2,258,812
2,389,321

Cost of sales
  
(418,587)
(612,214)

GROSS PROFIT
  
1,840,225
1,777,107

Administrative expenses
  
(1,787,529)
(1,725,428)

OPERATING PROFIT
 5 
52,696
51,679

Interest receivable and similar income
  
14,848
11,442

PROFIT BEFORE TAX
  
67,544
63,121

Tax on profit
 9 
(30,024)
(28,192)

PROFIT AFTER TAX
  
37,520
34,929

  

  

Retained earnings at the beginning of the year
  
4,072,185
4,037,256

Profit for the year
  
37,520
34,929

RETAINED EARNINGS AT THE END OF THE YEAR
  
4,109,705
4,072,185


There were no recognised gains and losses for 2026 or 2025 other than those included in the statement of income and retained earnings

The notes on pages 17 to 30 form part of these financial statements.

Page 14


SAILPORT PLC
REGISTERED NUMBER:01422153

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

FIXED ASSETS
  

Tangible assets
 10 
5,500,371
5,522,826

Investments
 11 
108
108

  
5,500,479
5,522,934

CURRENT ASSETS
  

Stocks
 12 
43,904
48,106

Debtors: amounts falling due within one year
 13 
202,057
134,668

Cash at bank and in hand
  
957,010
903,013

  
1,202,971
1,085,787

Creditors: amounts falling due within one year
 14 
(1,281,606)
(1,230,944)

NET CURRENT LIABILITIES
  
 
 
(78,635)
 
 
(145,157)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
5,421,844
5,377,777

PROVISIONS FOR LIABILITIES
  

Deferred tax
 15 
(620,523)
(613,832)

Other provisions
 16 
(1,256)
(1,400)

  
 
 
(621,779)
 
 
(615,232)

NET ASSETS
  
4,800,065
4,762,545


CAPITAL AND RESERVES
  

Called up share capital 
 17 
489,600
489,600

Share premium account
 18 
200,760
200,760

Profit and loss account
 18 
4,109,705
4,072,185

  
4,800,065
4,762,545


The financial statements were approved and authorised for issue by the Board and were signed on its behalf by: 





P A Giblett (Deputy Chairman)
Director

Date: 6 August 2026

The notes on pages 17 to 30 form part of these financial statements.

Page 15


SAILPORT PLC


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
£
£

CASH FLOWS FROM OPERATING ACTIVITIES

Profit for the financial year
37,520
34,929

ADJUSTMENTS FOR:

Depreciation of tangible assets
206,401
186,344

Loss on disposal of tangible assets
10,755
8,281

Interest received
(14,848)
(11,442)

Taxation charge
30,024
28,192

Decrease in stocks
4,202
5,998

(Increase)/decrease in debtors
(67,389)
53,432

Increase in creditors
27,329
1,678

(Decrease) in provisions
(144)
(1,330)

NET CASH GENERATED FROM OPERATING ACTIVITIES

233,850
306,082


CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of tangible fixed assets
(194,701)
(208,642)

Interest received
14,848
11,442

NET CASH FROM INVESTING ACTIVITIES

(179,853)
(197,200)


INCREASE IN CASH AND CASH EQUIVALENTS
53,997
108,882

Cash and cash equivalents at beginning of year
903,013
794,131

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
957,010
903,013


CASH AND CASH EQUIVALENTS AT THE END OF YEAR COMPRISE:

Cash at bank and in hand
957,010
903,013

957,010
903,013


The notes on pages 17 to 30 form part of these financial statements.

Page 16


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


GENERAL INFORMATION

Sailport Plc is a public limited Company incorporated in England and Wales. The registered office is Salt Quay House, 4 North East Quay, Plymouth, Devon, PL4 0BN. The principal place of business is Mayflower Marina, Richmond Walk, Plymouth, Devon, PL1 4LS. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the Company.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.


 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
 
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.
Page 17


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)


2.3
REVENUE (CONTINUED)

Revenue recognition - income from berthing is received in advance and recognised in the Statement of Income in the period that the customer occupies the berth. There is therefore a significant amount of income deferred at each year end.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method or on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Pontoons
-
4% straight line
Plant and machinery / Equipment
-
20% reducing balance or 25% / 33% straight line
Marina launch / Dory
-
20% reducing balance
Boat hoist
-
5% straight line
Hoist dock and fuel point
-
6.7% / 20% straight line
Concrete breakwater
-
2% straight line
Property improvements
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 18


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a Director in the case of a small company, or a public benefit entity concessionary loan.

 
2.9

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in provisions.

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 19


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.



JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The Directors have reviewed the carrying values of fixed assets with reference to their state of condition and recent valuations. The Directors consider these support the current residual value of assets within the accounts. On this basis, no impairment adjustments or changes to depreciation estimates have been made.

Page 20


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


TURNOVER

£2,202,760 (2025: £2,340,018) of turnover is attributable to the provision of marina services with the remaining £56,052 (2025: £49,303) being attributable to rental income received.

All turnover arose within the United Kingdom.


5.


OPERATING PROFIT

The operating profit is stated after charging:

2026
2025
£
£

Depreciation of tangible fixed assets
206,401
186,344

Other operating lease rentals
55,263
55,358

Defined contribution pension cost
68,062
49,429


6.


AUDITORS' REMUNERATION

2026
2025
£
£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
18,750
14,575

 
FEES PAYABLE TO THE COMPANY'S AUDITOR AND ITS ASSOCIATES IN RESPECT OF:

Taxation compliance services
1,325
1,250

Page 21


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


EMPLOYEES

Staff costs, including Directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
632,258
602,410

Social security costs
65,729
47,310

Cost of defined contribution scheme
68,062
49,429

766,049
699,149


During the year, other benefits were paid to staff of £11,729 (2025: £12,786).

The average monthly number of employees, including the Directors, during the year was as follows:


        2026
        2025
            No.
            No.







Marina general
15
15



Administration
11
12

26
27


8.


DIRECTORS' REMUNERATION

2026
2025
£
£

Directors' emoluments
115,950
129,124

Company contributions to defined contribution pension schemes
35,260
24,058

151,210
153,182


During the year retirement benefits were accruing to 1 Director (2025: 1) in respect of defined contribution pension schemes.

During the year, other benefits were paid to 1 Director of £1,292 (2025: £1,225).

All Directors who have authority and responsibility for planning, directing and controlling the activities of the Company are considered to be key management personnel.

Page 22


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


TAXATION


2026
2025
£
£

CORPORATION TAX


Current tax on profits for the year
23,686
41,888

Adjustments in respect of previous periods
(353)
-


TOTAL CURRENT TAX
23,333
41,888

DEFERRED TAX


Origination and reversal of timing differences
6,358
(13,696)

Adjustments in respect of previous periods
333
-

TOTAL DEFERRED TAX
6,691
(13,696)


TAX ON PROFIT
30,024
28,192

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2025: higher than) the standard rate of corporation tax in the UK of 25% (2025: 25%). The differences are explained below:

2026
2025
£
£


Profit on ordinary activities before tax
67,544
63,121


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025: 25%)
16,886
15,780

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,620
1,874

Adjustments to tax charge in respect of prior periods
(353)
-

Adjustments to tax charge in respect of prior periods - deferred tax
333
-

Fixed asset differences
13,735
10,722

Marginal relief
(2,197)
(1,167)

Other tax adjustments
-
983

TOTAL TAX CHARGE FOR THE YEAR
30,024
28,192


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

Page 23
 

SAILPORT PLC
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026


10.


TANGIBLE FIXED ASSETS


Freehold property
Plant & machinery / equipment
Marina launches / dive boat
Hoist dock / fuel point / boat hoist
Pontoons / concrete breakwater
Total

£
£
£
£
£
£



COST


At 1 April 2025
3,644,439
614,786
13,786
272,758
3,030,141
7,575,910


Additions
-
46,309
-
-
148,392
194,701


Disposals
-
(7,038)
-
-
(27,204)
(34,242)



At 31 March 2026

3,644,439
654,057
13,786
272,758
3,151,329
7,736,369



DEPRECIATION


At 1 April 2025
134,216
481,502
13,786
258,847
1,164,733
2,053,084


Charge for the year on owned assets
54,940
56,056
-
8,331
87,074
206,401


Disposals
-
(7,038)
-
-
(16,449)
(23,487)



At 31 March 2026

189,156
530,520
13,786
267,178
1,235,358
2,235,998



NET BOOK VALUE



At 31 March 2026
3,455,283
123,537
-
5,580
1,915,971
5,500,371



At 31 March 2025
3,510,223
133,284
-
13,911
1,865,408
5,522,826

Page 24

SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

11.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST


At 1 April 2025
108



At 31 March 2026
108





SUBSIDIARY UNDERTAKINGS


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

The Plymouth International Marina Limited
The Mayflower Marina, Richmond Walk, Plymouth, Devon, PL1 4LS
Dormant Company
Ordinary
100%
The Plymouth Marina Limited
The Mayflower Marina, Richmond Walk, Plymouth, Devon, PL1 4LS
Dormant Company
Ordinary
100%
The Plymouth Yacht Marina Limited
The Mayflower Marina, Richmond Walk, Plymouth, Devon, PL1 4LS
Dormant Company
Ordinary
100%
The Mayflower International Yacht Marina Limited
The Mayflower Marina, Richmond Walk, Plymouth, Devon, PL1 4LS
Dormant Company
Ordinary
100%
Solemeasure Limited
The Mayflower Marina, Richmond Walk,  Plymouth, Devon, PL1 4LS
Dormant Company
Ordinary
100%

Page 25


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
SUBSIDIARY UNDERTAKINGS (CONTINUED)

The aggregate of the share capital and reserves as at 31 March 2026 and the profit or loss for the year ended on that date for the subsidiary undertakings was as follows:

Name
Aggregate of share capital and reserves
£

The Plymouth International Marina Limited
2

The Plymouth Marina Limited
2

The Plymouth Yacht Marina Limited
2

The Mayflower International Yacht Marina Limited
2

Solemeasure Limited
-

In June 2026, procedures to strike off all Sailport Plc’s dormant subsidiary companies were begun, with the exception of The Mayflower International Yacht Marina Limited.


12.


STOCKS

2026
2025
£
£

Raw materials and consumables
25,662
30,479

Finished goods and goods for resale
18,242
17,627

43,904
48,106



13.


DEBTORS

2026
2025
£
£


Trade debtors
117,873
65,058

Other debtors
3,489
271

Prepayments and accrued income
80,695
69,339

202,057
134,668


Page 26


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

14.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026
2025
£
£

Trade creditors
88,195
111,375

Corporation tax
23,333
41,888

Other taxation and social security
48,425
15,519

Other creditors
13,431
13,003

Accruals and deferred income
1,108,222
1,049,159

1,281,606
1,230,944



15.


DEFERRED TAXATION




2026


£






At beginning of year
(613,832)


Debited to profit or loss
(6,691)



AT END OF YEAR
(620,523)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
512,428
505,209

Tax on rolled over capital gains
109,219
109,219

Short term timing differences
(1,124)
(596)

620,523
613,832


16.


PROVISIONS




Government grants

£





At 1 April 2025
1,400


Utilised in year
(144)



AT 31 MARCH 2026
1,256

Page 27


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

17.


SHARE CAPITAL

2026
2025
£
£
AUTHORISED



800 (2025: 800) Ordinary shares of £1,200.00 each
960,000
960,000

ALLOTTED, CALLED UP AND FULLY PAID



408 (2025: 408) Ordinary shares of £1,200.00 each
489,600
489,600



18.


RESERVES

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Profit and loss account

This reserve includes all current and prior period retained profits and losses.

Page 28


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
19.


ANALYSIS OF NET DEBT




At 1 April 2025
Cash flows
At 31 March 2026
£

£

£

Cash at bank and in hand

903,013

53,997

957,010



903,013
53,997
957,010


20.


CONTINGENT LIABILITIES

The Company's bankers, Barclays Bank Plc hold unlimited cross guarantees for the respective bank borrowings of Sailport Plc.


21.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £68,062 (2025: £49,429). Contributions totalling £4,496 (2025: £3,528) were payable to the fund at the reporting date.


22.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
55,263
55,358

Later than 1 year and not later than 5 years
218,400
218,779

Later than 5 years
600,600
655,200

874,263
929,337

The Company is party to a lease with the Duchy of Cornwall which entitles use of specific portions of foreshore and fundus within the River Tamar. The rental payments are £54,600 per annum and the lease term expires in 2042.

Page 29


SAILPORT PLC

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

23.


RELATED PARTY TRANSACTIONS

During the year a Director received discounted berthing. The total amount paid by the Director was £1,751 relating to 2 berths (2025: £2,371, 2 berths). At the year end the Company was owed £Nil (2025: £Nil) by the Director.

All shareholders have the opportunity to receive discounted berthing. During the year Directors who are also shareholders received discounted berthing dependant on the number of shares they held. 

The total amount paid by the Directors was £8,152 (2025: £5,584). At the year end the Company was owed £Nil (2025: £Nil) by the Directors.

During the year the Company did not pay any dividends to any shareholders, including Directors who are also shareholders.  

Key management personnel

All Directors who have authority and responsibility for planning, directing and controlling the activities of the Company are considered to be key management personnel. Total compensation in respect of these was £163,970 (2025: £166,525).


24.


POST BALANCE SHEET EVENTS

Other than the events detailed in Note 11, there are no post balance sheet events to disclose.


25.


CONTROLLING PARTY

Due to the wide spread of share ownership there is no ultimate controlling party.
 
Page 30